Federal Bank Ltd
The Federal Bank Limited (‘the Bank’) was incorporated in 1931 as Travancore Federal Bank Limited. It provides retail and corporate banking, para banking activities such as debit card, third party product distribution etc., treasury and foreign exchange business.[1].It is the second-largest bank and the largest private sector bank in Kerala[2]
- Market Cap ₹ 38,271 Cr.
- Current Price ₹ 157
- High / Low ₹ 167 / 121
- Stock P/E 10.3
- Book Value ₹ 102
- Dividend Yield 0.64 %
- ROCE 5.79 %
- ROE 14.9 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 27.9% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.5% over past five years.
- Company has a low return on equity of 12.2% over last 3 years.
- Contingent liabilities of Rs.82,271 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Banks Industry: Banks - Private Sector
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,558 | 6,168 | 6,946 | 7,419 | 7,748 | 8,677 | 9,753 | 11,419 | 13,211 | 13,758 | 13,661 | 16,804 | 20,931 |
Interest | 3,605 | 4,193 | 4,717 | 5,039 | 5,240 | 5,625 | 6,170 | 7,243 | 8,562 | 8,224 | 7,699 | 9,571 | 12,923 |
1,260 | 1,367 | 1,617 | 1,663 | 2,491 | 2,706 | 3,275 | 3,500 | 4,428 | 5,251 | 5,392 | 5,353 | 6,076 | |
Financing Profit | 694 | 608 | 612 | 717 | 17 | 347 | 308 | 677 | 221 | 283 | 570 | 1,879 | 1,932 |
Financing Margin % | 12% | 10% | 9% | 10% | 0% | 4% | 3% | 6% | 2% | 2% | 4% | 11% | 9% |
532 | 664 | 694 | 878 | 808 | 1,082 | 1,159 | 1,351 | 1,931 | 1,959 | 2,089 | 2,330 | 3,059 | |
Depreciation | 57 | 79 | 94 | 75 | 105 | 122 | 123 | 120 | 119 | 104 | 123 | 165 | 0 |
Profit before tax | 1,170 | 1,194 | 1,212 | 1,521 | 720 | 1,306 | 1,344 | 1,907 | 2,033 | 2,137 | 2,536 | 4,044 | 4,991 |
Tax % | 34% | 30% | 31% | 34% | 34% | 36% | 35% | 35% | 24% | 26% | 25% | 26% | |
777 | 838 | 839 | 1,006 | 476 | 831 | 879 | 1,244 | 1,543 | 1,590 | 1,890 | 3,011 | 3,717 | |
EPS in Rs | 4.54 | 4.90 | 4.90 | 5.87 | 2.77 | 4.82 | 4.46 | 6.27 | 7.74 | 7.97 | 8.99 | 14.23 | 16.50 |
Dividend Payout % | 20% | 18% | 20% | 19% | 25% | 19% | 22% | 22% | 0% | 9% | 20% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 8% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 28% |
3 Years: | 25% |
TTM: | 40% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 10% |
3 Years: | 28% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 12% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 171 | 171 | 171 | 171 | 344 | 345 | 394 | 397 | 399 | 399 | 421 | 423 |
Reserves | 5,535 | 6,194 | 6,780 | 7,567 | 7,747 | 8,598 | 11,816 | 12,876 | 14,119 | 15,725 | 18,373 | 21,083 |
53,178 | 62,802 | 65,419 | 73,133 | 84,286 | 103,562 | 123,526 | 142,736 | 162,663 | 181,713 | 197,094 | 232,705 | |
1,742 | 1,866 | 2,224 | 1,979 | 2,204 | 2,473 | 2,578 | 3,331 | 3,458 | 3,530 | 5,059 | 6,130 | |
Total Liabilities | 60,627 | 71,033 | 74,594 | 82,850 | 94,581 | 114,977 | 138,314 | 159,340 | 180,638 | 201,367 | 220,946 | 260,342 |
326 | 397 | 402 | 440 | 504 | 475 | 448 | 455 | 455 | 479 | 606 | 853 | |
CWIP | 0 | 2 | 23 | 27 | 16 | 15 | 9 | 17 | 25 | 12 | 28 | 81 |
Investments | 17,402 | 21,155 | 24,118 | 20,569 | 25,155 | 28,196 | 30,781 | 31,824 | 35,893 | 37,186 | 39,179 | 48,983 |
42,898 | 49,478 | 50,051 | 61,815 | 68,906 | 86,291 | 107,076 | 127,043 | 144,265 | 163,690 | 181,133 | 210,424 | |
Total Assets | 60,627 | 71,033 | 74,594 | 82,850 | 94,581 | 114,977 | 138,314 | 159,340 | 180,638 | 201,367 | 220,946 | 260,342 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-801 | 2,899 | 1,225 | 5,164 | -1,519 | 3,757 | -4,697 | 8,171 | 4,884 | 12,207 | -6,497 | 2,870 | |
-1,598 | -3,479 | -736 | -1,364 | 1,991 | -2,383 | -1,576 | -3,372 | -4,665 | -3,900 | 806 | -9,834 | |
2,184 | 768 | 321 | -3,549 | 168 | 659 | 8,025 | -3,936 | 2,289 | -1,290 | 7,110 | 3,643 | |
Net Cash Flow | -216 | 187 | 809 | 251 | 640 | 2,032 | 1,751 | 863 | 2,508 | 7,017 | 1,419 | -3,322 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 14% | 14% | 13% | 14% | 6% | 10% | 8% | 10% | 11% | 10% | 11% | 15% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1d
- Certificate Under Regulation 40 (9) And Regulation 61(4) Of SEBI (LODR) Regulations, 2015 1d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Apr
- Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 22 Apr
- Board Meeting Intimation for Considering And Approving The Financial Results Of The Bank For The FY Ended March 31, 2024, And To Recommend Final Dividend. 22 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Oct 2023Transcript PPT REC
-
Jul 2023Transcript PPT
-
Jun 2023TranscriptNotesPPT
-
May 2023TranscriptPPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Oct 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
-
Jul 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Apr 2017TranscriptNotesPPT
-
Jan 2017TranscriptNotesPPT
-
Oct 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
Ratios 9MFY24
Capital Adequacy Ratio - 15.02%[1]
Net Interest Margin - 3.19%[2]
Gross NPA - 2.29%
Net NPA - 0.64%[3]
CASA Ratio - 30.63%[4]