Hexaware Technologies Ltd

AI
Hexaware Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hexaware Technologies Ltd

₹ 548 0.67%
21 Aug 11:51 a.m.
hexaware.com BSE: 544362 NSE: HEXT
About

Incoprorated in 1992, Hexaware Technologies Ltd provides AI based digital & technology solutions[1]

Key Points

Business Overview:[1]
HTL is a global digital and technology services company with artificial intelligence at its core. It uses technology to deliver AI based solutions through its suite of platforms and tools

Website BSE NSE
  • Market Cap ₹ 33,459 Cr.
  • Current Price ₹ 548
  • High / Low ₹ 830 / 400
  • Stock P/E 40.5
  • Book Value ₹ 51.8
  • Dividend Yield 2.08 %
  • ROCE 33.5 %
  • ROE 26.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.2%
  • Company has been maintaining a healthy dividend payout of 76.9%
  • Company's median sales growth is 18.5% of last 10 years

Cons

  • Stock is trading at 10.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology Nifty 500 BSE 150 MidCap Index BSE 250 LargeMidCap Index BSE 400 MidSmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
576 646 1,287 1,368 1,573 1,661 1,687 1,764 1,818 1,947 1,860 1,972 2,091
404 473 1,116 1,089 1,295 1,357 1,373 1,402 1,560 1,552 1,533 1,624 1,714
Operating Profit 172 173 171 279 278 304 314 362 258 395 327 348 378
OPM % 30% 27% 13% 20% 18% 18% 19% 21% 14% 20% 18% 18% 18%
-2 2 17 13 16 12 8 2 13 8 -110 -10 -56
Interest 10 8 4 6 8 20 17 18 16 16 18 14 17
Depreciation 29 28 38 32 32 36 37 35 36 37 40 41 40
Profit before tax 132 139 146 254 255 260 267 311 219 351 159 284 265
Tax % 18% 19% 23% 20% 26% 24% 26% 23% 23% 23% 37% 25% 24%
108 113 113 203 188 196 197 239 169 271 100 214 200
EPS in Rs 3.63 3.75 3.77 6.75 3.10 3.23 3.24 3.94 2.78 4.44 1.64 3.50 3.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025 TTM
1,155 1,294 1,393 1,524 1,794 2,141 2,428 3,217 4,101 4,985 6,289 7,389 7,870
792 855 936 1,034 1,246 1,506 1,745 2,415 3,258 3,946 5,111 6,044 6,422
Operating Profit 363 439 457 490 548 635 683 802 844 1,039 1,178 1,345 1,448
OPM % 31% 34% 33% 32% 31% 30% 28% 25% 21% 21% 19% 18% 18%
59 10 32 57 54 36 91 68 168 34 49 -86 -168
Interest 1 0 1 1 1 1 29 23 28 26 54 71 64
Depreciation 39 41 42 49 49 61 113 120 125 135 137 147 158
Profit before tax 382 408 446 497 552 609 631 726 859 913 1,036 1,040 1,059
Tax % 17% 18% 21% 17% 18% 17% 15% 19% 20% 20% 24% 25%
318 333 351 411 453 508 538 587 690 727 784 780 785
EPS in Rs 10.58 11.04 11.64 13.85 15.23 17.01 17.92 19.56 22.97 24.21 12.90 12.76 12.85
Dividend Payout % 89% 78% 47% 29% 56% 50% 20% 41% 96% 73% 68% 90%
Compounded Sales Growth
10 Years: 19%
5 Years: 25%
3 Years: 22%
TTM: 14%
Compounded Profit Growth
10 Years: 10%
5 Years: 10%
3 Years: 7%
TTM: 3%
Stock Price CAGR
10 Years: 10%
5 Years: %
3 Years: %
1 Year: -33%
Return on Equity
10 Years: 26%
5 Years: 26%
3 Years: 26%
Last Year: 27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025 Jun 2026
Equity Capital 60 60 60 59 59 60 60 60 60 61 61 61 61
Reserves 977 1,050 1,284 1,482 1,678 1,892 2,248 2,615 2,610 2,811 3,091 3,198 3,102
0 0 0 0 0 0 0 238 0 240 404 435 429
403 389 313 200 262 308 752 653 972 1,055 1,842 1,853 2,181
Total Liabilities 1,440 1,499 1,658 1,742 1,999 2,259 3,060 3,566 3,643 4,166 5,397 5,547 5,774
310 301 268 350 378 582 880 831 835 763 878 1,041 1,062
CWIP 35 111 324 257 225 87 11 13 7 56 129 50 48
Investments 379 243 219 222 200 230 231 577 521 900 1,639 1,531 1,395
717 844 847 913 1,197 1,360 1,938 2,145 2,280 2,446 2,751 2,925 3,268
Total Assets 1,440 1,499 1,658 1,742 1,999 2,259 3,060 3,566 3,643 4,166 5,397 5,547 5,774

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
323 288 535 250 339 365 710 995 580 1,256 918 1,068
176 27 -189 -89 -45 -125 1 -392 0 -413 -413 -409
-536 -314 -249 -280 -250 -305 -250 -325 -716 -614 -627 -761
Net Cash Flow -37 0 97 -118 44 -65 460 278 -136 229 -122 -102
Free Cash Flow 297 188 330 161 285 268 662 943 497 1,204 811 939
CFO/OP 111% 85% 139% 75% 84% 75% 115% 139% 88% 137% 94% 94%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Debtor Days 108 112 72 99 109 112 127 105 107 83 77 65
Inventory Days
Days Payable
Cash Conversion Cycle 108 112 72 99 109 112 127 105 107 83 77 65
Working Capital Days 21 49 33 94 107 122 103 59 61 21 3 9
ROCE % 40% 38% 36% 34% 34% 33% 31% 29% 32% 32% 33% 33%

Insights

In beta
Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Total Headcount
Number of employees

Log in to view insights

Please log in to see hidden values.

Login
Top 10 Customer Concentration (LTM)
%
IT Voluntary Attrition Rate (LTM)
%
Number of $1M+ Clients (LTM)
Count
IT Utilization Rate
%
Offshore Revenue Mix (IT Services)
%
IT Business Professionals Headcount
Number of employees
Number of $10M+ Clients (LTM)
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
62.52% 62.45% 62.44% 62.44% 62.34% 91.16% 74.71% 74.57% 74.55% 74.30% 74.30% 74.30%
16.76% 17.85% 16.97% 16.82% 14.03% 2.94% 10.59% 9.76% 8.31% 8.15% 4.20% 3.19%
11.88% 11.58% 12.41% 12.86% 13.12% 0.00% 9.06% 9.87% 11.13% 11.31% 15.04% 16.06%
8.84% 8.12% 8.17% 7.88% 10.51% 5.90% 5.65% 5.61% 5.99% 5.97% 6.18% 6.23%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.01% 0.27% 0.26% 0.20%
No. of Shareholders 78,73379,59282,41280,89785,69060,4081,20,6001,09,8531,14,7191,11,9841,18,2291,26,681

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls