Tech Mahindra Ltd

Tech Mahindra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tech Mahindra Ltd

₹ 1,100 0.36%
22 Mar - close price
techmahindra.com BSE: 532755 NSE : TECHM
About

Tech Mahindra Ltd provides comprehensive range of IT services, including IT enabled service, application development and maintenance, consulting and enterprise business solutions, etc. to a diversified base of corporate customers in a wide range of industries.[1]

Key Points

Services Offerings
The company offers a wide range of services e.g. infrastructure & cloud services, engineering services, application services, data analytics, network services, testing services, performance engineering, Security & risk management services, business process services, product engineering, consulting, etc. [1]

Website BSE NSE
  • Market Cap ₹ 107,102 Cr.
  • Current Price ₹ 1,100
  • High / Low ₹ 1,575 / 944
  • Stock P/E 20.6
  • Book Value ₹ 275
  • Dividend Yield 1.36 %
  • ROCE 26.6 %
  • ROE 21.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 64.1%

Cons

  • The company has delivered a poor sales growth of 8.91% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Large

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
9,655 9,490 9,106 9,372 9,647 9,730 10,198 10,881 11,451 12,116 12,708 13,130 13,735
8,091 8,360 7,806 7,669 7,752 7,832 8,321 8,887 9,392 10,028 10,828 11,185 11,600
Operating Profit 1,563 1,130 1,300 1,703 1,896 1,897 1,876 1,994 2,059 2,088 1,880 1,944 2,135
OPM % 16% 12% 14% 18% 20% 20% 18% 18% 18% 17% 15% 15% 16%
350 287 416 118 221 33 287 282 223 324 122 290 247
Interest 55 53 50 40 42 42 38 35 34 55 40 79 113
Depreciation 385 398 383 372 358 344 331 343 362 484 477 492 498
Profit before tax 1,474 966 1,283 1,409 1,716 1,544 1,794 1,898 1,886 1,873 1,486 1,664 1,771
Tax % 25% 25% 26% 25% 25% 32% 24% 29% 27% 18% 23% 22% 27%
Net Profit 1,111 726 956 1,063 1,290 1,044 1,366 1,341 1,378 1,545 1,148 1,299 1,285
EPS in Rs 11.87 8.32 10.06 11.01 13.54 11.17 13.97 13.81 14.10 15.49 11.64 13.21 13.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
5,140 5,490 6,873 18,802 22,621 26,494 29,141 30,773 34,742 36,868 37,855 44,646 51,688
3,721 4,572 5,451 14,630 18,428 22,234 24,956 26,063 28,471 31,365 31,059 36,626 43,640
Operating Profit 1,419 918 1,422 4,172 4,193 4,260 4,184 4,710 6,271 5,503 6,796 8,020 8,048
OPM % 28% 17% 21% 22% 19% 16% 14% 15% 18% 15% 18% 18% 16%
-287 30 -141 244 106 453 775 1,417 534 1,192 788 1,115 984
Interest 111 103 103 80 69 97 129 162 133 192 174 163 287
Depreciation 144 161 200 522 611 759 978 1,085 1,129 1,446 1,458 1,520 1,951
Profit before tax 877 685 978 3,815 3,618 3,857 3,853 4,879 5,543 5,058 5,953 7,452 6,794
Tax % 15% 21% 24% 20% 27% 22% 26% 22% 23% 23% 27% 24%
Net Profit 646 1,099 1,307 3,062 2,659 3,027 2,851 3,786 4,289 3,897 4,353 5,630 5,277
EPS in Rs 12.79 21.48 25.13 32.44 27.35 30.92 28.88 38.78 43.70 41.76 45.73 57.27 53.66
Dividend Payout % 8% 5% 5% 15% 22% 35% 28% 33% 29% 32% 89% 71%
Compounded Sales Growth
10 Years: 23%
5 Years: 9%
3 Years: 9%
TTM: 22%
Compounded Profit Growth
10 Years: 17%
5 Years: 15%
3 Years: 9%
TTM: 2%
Stock Price CAGR
10 Years: 15%
5 Years: 12%
3 Years: 31%
1 Year: -29%
Return on Equity
10 Years: 22%
5 Years: 20%
3 Years: 20%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
126 128 128 234 480 436 439 442 444 436 437 439 440
Reserves 3,225 3,923 5,298 8,948 11,768 14,155 15,998 18,401 19,841 21,377 24,428 26,447 26,347
1,223 1,127 1,380 363 700 1,091 1,366 2,397 1,996 3,670 2,901 2,618 2,830
1,481 1,758 2,178 6,394 6,899 6,843 8,254 9,192 11,166 11,834 11,836 14,911 16,042
Total Liabilities 6,055 6,935 8,984 15,940 19,848 22,525 26,057 30,431 33,446 37,318 39,602 44,416 45,659
617 682 1,245 2,594 4,033 4,309 6,460 7,622 7,061 8,872 9,018 14,784 14,756
CWIP 61 167 34 266 568 629 373 240 276 50 118 165 252
Investments 2,908 3,588 4,099 1,472 2,103 1,297 2,396 4,841 7,342 5,848 10,238 4,884 3,139
2,470 2,498 3,607 11,607 13,145 16,289 16,828 17,728 18,766 22,548 20,228 24,583 27,513
Total Assets 6,055 6,935 8,984 15,940 19,848 22,525 26,057 30,431 33,446 37,318 39,602 44,416 45,659

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
464 712 855 1,596 2,448 3,137 4,071 3,554 4,432 4,358 8,094 5,285
-133 -420 -622 291 -1,865 -1,453 -2,893 -3,319 -2,104 1,081 -5,433 480
-287 -317 65 -972 -829 -496 -1,571 -269 -2,251 -4,466 -2,987 -4,667
Net Cash Flow 44 -26 298 915 -246 1,188 -392 -35 77 974 -326 1,098

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 74 88 90 84 84 80 67 77 73 75 87 98
Inventory Days
Days Payable
Cash Conversion Cycle 74 88 90 84 84 80 67 77 73 75 87 98
Working Capital Days 54 45 24 47 64 69 67 53 37 60 42 43
ROCE % 29% 18% 19% 46% 33% 28% 24% 25% 26% 22% 23% 27%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
35.85 35.83 35.82 35.79 35.76 35.73 35.70 35.67 35.26 35.24 35.21 35.19
39.67 39.62 37.96 39.05 38.32 36.15 35.55 35.36 34.27 30.43 28.20 27.95
13.20 13.03 14.23 13.54 14.39 16.50 16.90 17.22 18.05 20.73 23.61 23.73
0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
11.11 11.34 11.82 11.45 11.36 11.44 11.67 11.58 12.25 13.43 12.81 12.93
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls