Tech Mahindra Ltd

Tech Mahindra Ltd

₹ 1,458 3.46%
29 Apr 1:45 p.m.
About

Tech Mahindra Ltd provides comprehensive range of IT services, including IT enabled service, application development and maintenance, consulting and enterprise business solutions, etc. to a diversified base of corporate customers in a wide range of industries.[1]

Key Points

Parentage
The company is a subsidiary of the Mahindra Group, a leading global conglomerate with operations in 100+ countries. The group manages 150 companies across 22 major industries, including renewable energy, agriculture, logistics, hospitality, real estate, aerospace, automotive components, and consulting services, etc. [1]

  • Market Cap 1,42,856 Cr.
  • Current Price 1,458
  • High / Low 1,854 / 1,304
  • Stock P/E 35.4
  • Book Value 222
  • Dividend Yield 3.08 %
  • ROCE 24.3 %
  • ROE 18.3 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.13%.
  • Company has been maintaining a healthy dividend payout of 148%
  • Debtor days have improved from 70.7 to 49.6 days.

Cons

  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Company has a low return on equity of 13.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10,938 10,697 10,440 10,699 10,584 10,780 11,077 11,176 11,584 11,595 12,068 12,308 12,956
9,895 9,911 10,102 10,089 9,824 9,777 10,031 9,999 10,552 10,178 10,511 10,646 11,629
Operating Profit 1,043 787 337 610 759 1,003 1,046 1,177 1,031 1,417 1,557 1,662 1,328
OPM % 10% 7% 3% 6% 7% 9% 9% 11% 9% 12% 13% 14% 10%
80 201 514 258 198 125 870 175 163 394 246 -110 -195
Interest 57 54 58 76 60 52 66 60 61 59 57 72 74
Depreciation 202 205 206 208 213 211 212 217 216 211 213 219 230
Profit before tax 864 729 587 583 683 866 1,638 1,075 918 1,541 1,533 1,261 828
Tax % 22% 23% 5% 11% 30% 24% 22% 20% 23% 24% 23% 24% 35%
677 560 556 517 480 657 1,280 858 710 1,178 1,176 964 541
EPS in Rs 6.95 5.74 5.70 5.29 4.92 6.72 13.09 8.77 7.26 12.03 12.00 9.84 5.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19,163 20,970 23,165 23,692 27,228 29,225 29,641 35,761 42,657 42,700 44,617 48,927
15,894 17,592 19,494 19,793 22,059 25,481 24,311 29,970 37,888 40,123 40,359 42,964
Operating Profit 3,268 3,378 3,672 3,899 5,169 3,744 5,330 5,792 4,770 2,577 4,258 5,963
OPM % 17% 16% 16% 16% 19% 13% 18% 16% 11% 6% 10% 12%
184 1,094 893 1,728 960 2,322 922 1,447 1,128 1,069 1,333 335
Interest 48 53 64 71 43 67 63 69 181 251 239 262
Depreciation 473 542 622 656 659 667 662 740 813 850 855 873
Profit before tax 2,930 3,876 3,879 4,900 5,427 5,332 5,527 6,429 4,904 2,545 4,497 5,164
Tax % 23% 18% 21% 18% 19% 15% 23% 22% 23% 19% 22% 25%
2,256 3,173 3,047 3,994 4,380 4,534 4,239 5,023 3,778 2,064 3,506 3,859
EPS in Rs 23.48 32.78 31.28 40.77 44.54 46.95 43.78 51.69 38.78 21.13 35.81 39.39
Dividend Payout % 26% 37% 29% 34% 31% 32% 103% 58% 129% 189% 126% 129%
Compounded Sales Growth
10 Years: 9%
5 Years: 11%
3 Years: 5%
TTM: 10%
Compounded Profit Growth
10 Years: 2%
5 Years: -1%
3 Years: 2%
TTM: 27%
Stock Price CAGR
10 Years: 11%
5 Years: 8%
3 Years: 11%
1 Year: -6%
Return on Equity
10 Years: 17%
5 Years: 15%
3 Years: 13%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 480 484 487 490 492 483 484 486 487 488 490 490
Reserves 10,776 14,507 16,403 19,045 20,156 21,790 24,532 25,724 24,717 22,613 21,931 21,232
5 228 262 255 13 481 519 617 579 506 982 1,505
5,755 5,676 6,580 7,041 9,682 7,568 7,840 8,733 10,252 11,084 12,778 15,072
Total Liabilities 17,016 20,894 23,733 26,830 30,342 30,322 33,375 35,559 36,035 34,692 36,181 38,299
1,981 2,122 2,498 3,230 2,786 3,336 3,048 3,630 3,641 3,659 3,878 4,163
CWIP 551 628 362 235 272 35 111 136 48 94 18 22
Investments 4,088 4,976 7,716 10,258 12,961 10,649 16,552 14,532 13,320 12,517 12,427 12,033
10,397 13,168 13,156 13,106 14,324 16,302 13,663 17,262 19,026 18,422 19,859 22,081
Total Assets 17,016 20,894 23,733 26,830 30,342 30,322 33,375 35,559 36,035 34,692 36,181 38,299

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,108 2,876 3,332 3,273 3,634 2,380 6,852 3,213 4,102 5,123 4,293 4,594
-1,637 -1,082 -2,590 -2,146 -1,529 3,306 -5,602 1,576 734 -41 513 432
-770 -792 -1,479 -1,210 -2,036 -4,842 -2,066 -4,607 -4,992 -4,747 -4,659 -4,899
Net Cash Flow -299 1,002 -736 -82 69 844 -816 181 -156 334 146 127
Free Cash Flow 1,208 2,228 2,828 2,770 3,100 1,803 6,439 2,591 3,549 4,713 4,093 4,269
CFO/OP 85% 114% 106% 113% 97% 93% 146% 87% 116% 230% 123% 94%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 81 90 72 79 80 78 89 101 89 82 81 50
Inventory Days
Days Payable
Cash Conversion Cycle 81 90 72 79 80 78 89 101 89 82 81 50
Working Capital Days 57 69 69 61 34 71 49 60 45 34 24 42
ROCE % 29% 30% 24% 26% 27% 25% 23% 25% 19% 11% 18% 24%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025
Total Headcount
Number

Log in to view insights

Please log in to see hidden values.

Login
Active Clients
Number
IT LTM Attrition
%
IT Segment Headcount
Number
Million Dollar Clients ($1M+)
Number
IT Utilization (Excluding Trainees)
%
New Deal Wins (TCV)
USD Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
35.15% 35.13% 35.10% 35.08% 35.04% 35.02% 35.01% 35.00% 34.99% 34.98% 34.97% 34.97%
25.69% 26.22% 24.58% 24.15% 23.27% 23.67% 24.19% 22.95% 23.28% 20.60% 17.94% 18.59%
26.86% 27.03% 28.91% 29.42% 30.66% 30.90% 30.73% 32.13% 32.13% 34.64% 37.79% 37.34%
0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17%
12.11% 11.44% 11.22% 11.16% 10.84% 10.23% 9.88% 9.74% 9.43% 9.61% 9.14% 8.94%
No. of Shareholders 9,29,8278,85,5908,67,3738,48,4848,26,2847,74,9977,61,3837,61,7017,48,1767,66,7827,39,8837,38,055

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls