LTM Ltd

LTM Ltd

₹ 4,047 -0.90%
21 Jul - close price
About

Larsen & Toubro Infotech Ltd offers extensive range of IT services like application development, maintenance and outsourcing, enterprise solutions, infrastructure management services, testing, digital solutions, and platform-based solutions to the clients in diverse industries.[1]

Key Points

Service Offerings
The company is a global technology consulting and digital solutions provider. It specializes in domain and technology expertise, offering IT services such as application development, maintenance, enterprise solutions, infrastructure management, testing, analytics, artificial intelligence, and cognitive solutions. [1] [2]

  • Market Cap 1,20,126 Cr.
  • Current Price 4,047
  • High / Low 6,430 / 3,528
  • Stock P/E 21.4
  • Book Value 810
  • Dividend Yield 1.85 %
  • ROCE 29.6 %
  • ROE 23.1 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.1%
  • Company has been maintaining a healthy dividend payout of 42.7%
  • Company's working capital requirements have reduced from 33.8 days to 26.4 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
8,702 8,905 9,017 8,893 9,143 9,433 9,661 9,772 9,841 10,394 10,781 11,292 11,608
7,067 7,274 7,432 7,357 7,536 7,734 8,068 8,176 8,191 8,464 8,778 9,319 9,547
Operating Profit 1,636 1,631 1,585 1,536 1,606 1,699 1,593 1,596 1,649 1,930 2,003 1,973 2,061
OPM % 19% 18% 18% 17% 18% 18% 16% 16% 17% 19% 19% 17% 18%
132 143 220 208 227 299 212 251 392 300 -363 237 255
Interest 46 47 61 68 72 70 69 67 72 69 69 65 76
Depreciation 185 208 199 227 235 241 264 251 243 282 266 264 261
Profit before tax 1,536 1,519 1,545 1,448 1,526 1,687 1,472 1,529 1,726 1,879 1,305 1,881 1,978
Tax % 25% 24% 24% 24% 26% 26% 26% 26% 27% 26% 26% 26% 26%
1,152 1,162 1,169 1,101 1,135 1,252 1,087 1,129 1,255 1,381 960 1,387 1,469
EPS in Rs 38.92 39.26 39.49 37.14 38.28 42.24 36.63 38.09 42.32 47.27 32.74 46.96 49.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4,978 5,846 6,501 7,306 9,446 10,879 12,370 26,109 33,183 35,517 38,008 42,308 44,075
3,973 4,819 5,271 6,119 7,562 8,849 9,645 20,860 27,075 29,130 31,513 34,752 36,109
Operating Profit 1,005 1,028 1,230 1,187 1,883 2,029 2,725 5,249 6,108 6,387 6,495 7,555 7,966
OPM % 20% 18% 19% 16% 20% 19% 22% 20% 18% 18% 17% 18% 18%
99 187 187 426 302 329 274 766 557 702 990 566 430
Interest 10 6 3 16 11 83 79 123 150 222 279 276 280
Depreciation 158 174 178 156 147 273 332 597 723 819 992 1,054 1,072
Profit before tax 936 1,035 1,236 1,442 2,028 2,003 2,588 5,294 5,792 6,049 6,214 6,791 7,043
Tax % 18% 19% 21% 23% 25% 24% 25% 25% 24% 24% 26% 27%
769 836 971 1,112 1,516 1,520 1,938 3,950 4,410 4,585 4,602 4,983 5,197
EPS in Rs 238.30 49.25 56.91 64.65 87.37 87.30 110.79 225.27 149.02 154.72 155.21 169.25 176.40
Dividend Payout % 63% 72% 29% 33% 32% 32% 36% 41% 40% 42% 42% 44%
Compounded Sales Growth
10 Years: 22%
5 Years: 28%
3 Years: 8%
TTM: 14%
Compounded Profit Growth
10 Years: 20%
5 Years: 23%
3 Years: 7%
TTM: 19%
Stock Price CAGR
10 Years: 19%
5 Years: -2%
3 Years: -6%
1 Year: -21%
Return on Equity
10 Years: 27%
5 Years: 26%
3 Years: 23%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 17 17 17 17 17 18 30 30 30 30 30
Reserves 2,010 2,108 3,127 3,843 4,876 5,387 7,286 14,258 16,562 19,988 22,669 23,995
218 55 -0 -0 -0 912 798 258 354 2,071 2,187 2,310
734 958 1,273 1,477 1,770 2,499 2,604 6,027 6,535 5,456 5,712 10,814
Total Liabilities 2,978 3,137 4,417 5,337 6,664 8,815 10,706 20,572 23,481 27,544 30,598 37,148
683 638 542 681 930 1,920 1,906 3,473 3,679 4,981 5,285 5,626
CWIP 25 20 1 7 12 59 66 503 902 551 681 922
Investments 104 43 941 1,264 1,740 2,219 3,730 6,048 5,458 8,744 9,845 12,568
2,166 2,437 2,934 3,385 3,982 4,617 5,004 10,548 13,442 13,269 14,787 18,033
Total Assets 2,978 3,137 4,417 5,337 6,664 8,815 10,706 20,572 23,481 27,544 30,598 37,148

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
642 858 1,170 844 1,395 1,644 2,400 3,251 3,095 5,670 4,546 4,799
-103 -40 -961 -452 -749 -643 -1,657 -1,643 -271 -3,918 -1,729 -1,604
-497 -817 -33 -408 -594 -890 -509 -1,680 -1,932 -2,269 -2,574 -2,926
Net Cash Flow 42 2 176 -16 52 110 234 -73 892 -518 242 269
Free Cash Flow 448 744 1,101 746 1,242 1,401 2,133 2,198 2,160 4,836 3,612 3,890
CFO/OP 91% 109% 115% 101% 99% 101% 112% 88% 76% 113% 95% 88%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 80 73 66 70 71 78 61 64 62 59 56 64
Inventory Days
Days Payable
Cash Conversion Cycle 80 73 66 70 71 78 61 64 62 59 56 64
Working Capital Days 58 49 43 60 53 42 33 37 44 36 39 26
ROCE % 48% 47% 46% 42% 47% 37% 37% 48% 38% 32% 28% 30%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Active Clients
Clients

Log in to view insights

Please log in to see hidden values.

Login
BFSI Revenue Mix
%
North America Revenue Mix
%
Top 10 Client Revenue Concentration
%
Total Headcount
Employees
TTM Attrition Rate
%
Utilization (Excl. Trainees)
%
Order Inflow (TCV)
USD Bn
Women in Workforce
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
68.66% 68.64% 68.60% 68.60% 68.60% 68.57% 68.57% 68.56% 68.54% 68.53% 68.52% 68.49%
8.11% 8.65% 7.86% 7.28% 7.39% 7.45% 7.00% 6.62% 6.40% 6.51% 6.63% 6.31%
12.87% 12.85% 13.48% 14.12% 14.79% 14.88% 15.51% 16.10% 16.57% 16.80% 16.90% 16.73%
0.08% 0.08% 0.10% 0.12% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
10.27% 9.78% 9.95% 9.86% 9.09% 8.96% 8.82% 8.60% 8.35% 8.02% 7.82% 8.30%
0.00% 0.00% 0.00% 0.03% 0.02% 0.03% 0.00% 0.01% 0.02% 0.03% 0.01% 0.04%
No. of Shareholders 5,12,5604,83,4435,03,9655,03,4444,49,9724,40,9774,33,3774,18,4554,05,5673,80,1393,75,3513,97,187

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls