Wipro Ltd

Wipro is engaged in a leading global information technology (IT), consulting and business process services (BPS) company.

Pros:
Company has reduced debt.
Promoter's stake has increased
Cons:
The company has delivered a poor growth of 6.33% over past five years.
Dividend payout has been low at 6.03% of profits over last 3 years

Peer Comparison Sector: IT - Software // Industry: Computers - Software - Large

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
13,688 14,396 13,626 13,423 13,669 13,769 14,231 14,568 15,060 15,161 14,786 15,131
10,900 11,169 10,958 10,645 11,182 11,316 11,549 12,191 11,766 11,903 11,841 12,035
Operating Profit 2,788 3,226 2,668 2,779 2,487 2,453 2,682 2,377 3,293 3,258 2,945 3,096
OPM % 20% 22% 20% 21% 18% 18% 19% 16% 22% 21% 20% 20%
Other Income 649 650 668 717 629 536 597 637 628 754 780 745
Interest 137 117 160 143 123 156 165 157 163 253 158 225
Depreciation 541 818 494 520 528 570 434 437 517 559 495 481
Profit before tax 2,759 2,941 2,682 2,832 2,466 2,262 2,680 2,420 3,241 3,200 3,072 3,134
Tax % 23% 23% 22% 23% 22% 20% 22% 22% 22% 22% 22% 18%
Net Profit 2,110 2,261 2,077 2,192 1,931 1,803 2,121 1,889 2,510 2,484 2,388 2,553
EPS in Rs 3.27 3.51 3.22 3.39 3.02 3.00 3.53 3.14 4.18 4.13 3.97 4.30
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
19,980 25,700 27,213 31,038 37,188 37,430 43,424 46,951 51,244 55,448 54,487 59,019 60,137
16,028 20,817 21,264 24,592 30,156 29,773 33,788 36,652 40,448 44,128 44,100 47,406 47,545
Operating Profit 3,952 4,882 5,949 6,446 7,032 7,657 9,635 10,299 10,796 11,321 10,387 11,613 12,592
OPM % 20% 19% 22% 21% 19% 20% 22% 22% 21% 20% 19% 20% 21%
Other Income 460 564 438 771 1,268 1,440 1,922 2,450 2,752 2,623 2,550 2,614 2,908
Interest 169 240 123 193 344 289 383 350 558 594 583 738 799
Depreciation 536 686 754 789 975 940 1,060 1,175 1,496 2,310 2,112 1,947 2,053
Profit before tax 3,707 4,520 5,510 6,235 6,981 7,869 10,114 11,224 11,494 11,039 10,242 11,542 12,648
Tax % 12% 14% 17% 16% 20% 21% 21% 22% 22% 23% 22% 22%
Net Profit 3,283 3,900 4,631 5,292 5,604 6,150 7,947 8,661 8,908 8,493 8,003 9,004 9,934
EPS in Rs 4.84 5.86 6.92 7.78 8.21 8.95 11.58 12.26 13.52 13.10 13.27 14.92 16.58
Dividend Payout % 27% 15% 19% 28% 26% 28% 25% 34% 17% 6% 6% 7%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.67%
5 Years:6.33%
3 Years:4.82%
TTM:6.94%
Compounded Profit Growth
10 Years:8.89%
5 Years:2.85%
3 Years:1.14%
TTM:28.28%
Stock Price CAGR
10 Years:6.03%
5 Years:4.12%
3 Years:15.63%
1 Year:5.75%
Return on Equity
10 Years:20.86%
5 Years:18.74%
3 Years:16.90%
Last Year:17.26%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
292 293 293 491 492 492 493 494 494 486 905 1,207 1,143
Reserves 11,399 13,336 17,949 21,996 26,526 26,072 31,636 36,598 45,651 51,184 47,022 55,216 49,940
Borrowings 4,485 5,689 6,251 5,280 5,896 6,381 5,159 7,891 12,522 14,241 13,901 9,947 9,356
5,542 8,612 8,207 9,199 10,590 10,728 12,400 14,384 16,099 16,038 16,118 18,560 17,412
Total Liabilities 21,719 27,930 32,701 36,966 43,503 43,674 49,688 59,367 74,766 81,949 77,945 84,930 77,851
7,042 9,553 9,728 10,488 12,436 9,996 10,649 10,837 17,279 19,886 18,127 17,465 19,636
CWIP 1,337 1,355 1,236 503 347 407 369 395 381 738 1,378 2,142 2,386
Investments 1,602 1,810 3,406 5,241 4,472 6,765 6,146 5,532 20,915 29,913 25,797 22,887 15,524
11,737 15,212 18,331 20,734 26,249 26,506 32,524 42,602 36,192 31,412 32,644 42,437 40,306
Total Assets 21,719 27,930 32,701 36,966 43,503 43,674 49,688 59,367 74,766 81,949 77,945 84,930 77,851

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
2,306 3,676 5,100 4,044 4,009 6,394 6,790 7,840 7,887 9,277 8,423 11,632
-2,560 -2,418 -3,507 -1,672 -638 -4,536 -284 -2,537 -13,761 -11,770 3,595 5,065
2,198 -273 -16 -2,746 -1,719 -1,140 -3,570 -830 -159 -2,275 -12,998 -4,937
Net Cash Flow 1,945 985 1,576 -374 1,652 717 2,936 4,474 -6,032 -4,767 -979 11,760

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 29% 26% 26% 25% 24% 24% 29% 27% 23% 19% 17% 19%
Debtor Days 74 72 69 73 79 75 72 71 71 62 68 62
Inventory Turnover 36.95 36.07 35.08 35.21 36.51 53.76 156.31 131.48 100.10 119.18 149.59 161.23