Wipro Ltd

Wipro is engaged in a leading global information technology (IT), consulting and business process services (BPS) company.

  • Market Cap: 159,805 Cr.
  • Current Price: 279.65
  • 52 weeks High / Low 290.80 / 159.40
  • Book Value: 96.81
  • Stock P/E: 16.43
  • Dividend Yield: 0.36 %
  • ROCE: 19.86 %
  • ROE: 17.40 %
  • Sales Growth (3Yrs): 3.31 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Cons:
The company has delivered a poor growth of 5.42% over past five years.
Dividend payout has been low at 6.08% of profits over last 3 years

Peer comparison Sector: IT - Software // Industry: Computers - Software - Large

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
13,423 13,669 13,769 14,231 14,568 15,060 15,161 14,786 15,131 15,470 15,750 14,923
10,645 11,182 11,316 11,549 12,191 11,766 11,903 11,841 12,035 12,290 12,631 11,734
Operating Profit 2,779 2,487 2,453 2,682 2,377 3,293 3,258 2,945 3,096 3,180 3,119 3,189
OPM % 21% 18% 18% 19% 16% 22% 21% 20% 20% 21% 20% 21%
Other Income 717 629 536 597 637 628 754 780 745 613 591 652
Interest 143 123 156 165 157 163 253 158 225 184 165 130
Depreciation 520 528 570 434 437 517 559 495 481 529 580 615
Profit before tax 2,832 2,466 2,262 2,680 2,420 3,241 3,200 3,072 3,134 3,079 2,966 3,095
Tax % 23% 22% 20% 22% 22% 22% 22% 22% 18% 20% 21% 22%
Net Profit 2,192 1,931 1,803 2,121 1,889 2,510 2,484 2,388 2,553 2,456 2,326 2,390
EPS in Rs 3.39 3.02 3.00 3.53 3.14 4.18 4.13 3.97 4.30 4.31 4.09 4.20
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
25,700 27,213 31,038 37,188 37,430 43,424 46,951 51,244 55,448 54,487 59,019 61,138 61,274
20,817 21,264 24,592 30,156 29,773 33,788 36,652 40,448 44,128 44,100 47,406 48,795 48,691
Operating Profit 4,882 5,949 6,446 7,032 7,657 9,635 10,299 10,796 11,321 10,387 11,613 12,342 12,584
OPM % 19% 22% 21% 19% 20% 22% 22% 21% 20% 19% 20% 20% 21%
Other Income 564 438 771 1,268 1,440 1,922 2,450 2,752 2,623 2,550 2,614 2,728 2,601
Interest 240 123 193 344 289 383 350 558 594 583 738 733 704
Depreciation 686 754 789 975 940 1,060 1,175 1,496 2,310 2,112 1,947 2,086 2,205
Profit before tax 4,520 5,510 6,235 6,981 7,869 10,114 11,224 11,494 11,039 10,242 11,542 12,252 12,275
Tax % 14% 17% 16% 20% 21% 21% 22% 22% 23% 22% 22% 20%
Net Profit 3,900 4,631 5,292 5,604 6,150 7,947 8,661 8,908 8,493 8,003 9,004 9,722 9,725
EPS in Rs 5.84 6.91 7.76 8.19 8.93 11.58 12.26 13.52 13.10 13.27 14.92 17.02 16.90
Dividend Payout % 15% 19% 28% 26% 28% 25% 34% 17% 6% 6% 7% 6%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.43%
5 Years:5.42%
3 Years:3.31%
TTM:2.85%
Compounded Profit Growth
10 Years:7.76%
5 Years:3.08%
3 Years:4.61%
TTM:4.90%
Stock Price CAGR
10 Years:5.68%
5 Years:5.55%
3 Years:9.07%
1 Year:5.23%
Return on Equity
10 Years:20.03%
5 Years:17.69%
3 Years:16.93%
Last Year:17.40%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
293 293 491 492 492 493 494 494 486 905 1,207 1,143
Reserves 13,336 17,949 21,996 26,526 26,072 31,636 36,598 45,651 51,184 47,022 55,216 54,179
Borrowings 5,689 6,251 5,280 5,896 6,381 5,159 7,891 12,522 14,241 13,901 9,947 9,068
8,534 8,114 9,053 10,318 10,675 12,245 13,367 12,924 12,761 13,563 16,217 16,610
Total Liabilities 27,851 32,608 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000
9,553 9,728 10,488 12,436 9,996 10,649 10,837 17,279 19,886 18,127 17,465 22,062
CWIP 1,355 1,236 503 347 407 369 395 381 738 1,378 2,142 1,881
Investments 1,810 3,406 5,241 4,472 6,765 6,146 5,532 20,915 29,913 25,797 22,887 20,032
15,133 18,238 20,588 25,977 26,454 32,368 41,586 33,016 28,135 30,090 40,093 37,024
Total Assets 27,851 32,608 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
3,676 5,100 4,044 4,009 6,394 6,790 7,840 7,887 9,277 8,423 11,632 10,064
-2,418 -3,507 -1,672 -638 -4,536 -284 -2,537 -13,761 -11,770 3,595 5,065 3,593
-273 -16 -2,746 -1,719 -1,140 -3,570 -830 -159 -2,275 -12,998 -4,937 -15,100
Net Cash Flow 985 1,576 -374 1,652 717 2,936 4,474 -6,032 -4,767 -979 11,760 -1,442

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 26% 26% 25% 24% 24% 29% 27% 23% 19% 17% 19% 20%
Debtor Days 72 69 73 79 75 72 71 71 62 68 62 62
Inventory Turnover 6.68 6.12 5.75 5.97 4.82 11.78 9.73 5.85 5.80 5.20 3.66 3.91

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
73.18 74.33 74.32 74.31 74.31 74.30 73.85 73.83 74.04 74.04 74.04 74.02
10.62 10.60 10.09 9.54 8.53 9.27 8.93 8.24 8.35 8.42 8.45 7.84
5.57 5.38 5.78 6.28 7.28 6.78 6.50 6.86 6.97 7.00 7.02 7.61
10.12 9.16 9.30 9.37 9.40 9.19 10.26 10.64 10.20 10.11 10.09 10.13
0.51 0.53 0.51 0.49 0.48 0.47 0.45 0.43 0.43 0.43 0.40 0.39