Wipro Ltd

About

Wipro Limited is a global information technology, consulting, and business process services company headquartered in Bangalore, Karnataka. They use cognitive computing, hyper-automation (using artificial intelligence (AI), machine learning (ML)), robotics, cloud, analytics and emerging technologies to help their clients adapt to the digital world. It caters to customers across six continents. [1]

  • Market Cap 388,179 Cr.
  • Current Price 708
  • High / Low 740 / 331
  • Stock P/E 32.0
  • Book Value 113
  • Dividend Yield 0.14 %
  • ROCE 22.1 %
  • ROE 19.6 %
  • Face Value 2.00

Pros

Cons

  • The company has delivered a poor sales growth of 3.86% over past five years.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
15,060 15,161 14,786 15,131 15,470 15,750 14,923 15,097 15,670 16,245 18,467 19,669
11,766 11,903 11,841 12,035 12,290 12,631 11,734 11,660 11,553 12,218 14,272 15,500
Operating Profit 3,293 3,258 2,945 3,096 3,180 3,119 3,189 3,437 4,117 4,028 4,195 4,169
OPM % 22% 21% 20% 20% 21% 20% 21% 23% 26% 25% 23% 21%
Other Income 628 754 780 745 613 591 652 555 664 534 579 505
Interest 163 253 158 225 184 165 130 127 140 112 75 146
Depreciation 517 559 495 481 529 580 615 658 791 699 826 772
Profit before tax 3,241 3,200 3,072 3,134 3,079 2,966 3,095 3,207 3,850 3,750 3,873 3,756
Tax % 22% 22% 22% 18% 20% 21% 22% 23% 22% 21% 16% 22%
Net Profit 2,510 2,484 2,388 2,553 2,456 2,326 2,390 2,466 2,968 2,972 3,243 2,931
EPS in Rs 4.16 4.12 3.96 4.47 4.30 4.07 4.18 4.31 5.19 5.42 5.92 5.35

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
27,213 31,038 37,188 37,430 43,424 46,951 51,244 55,448 54,487 59,019 61,138 61,935 70,052
21,294 24,592 30,156 29,773 33,788 36,652 40,448 44,128 44,100 47,406 48,795 47,164 53,542
Operating Profit 5,919 6,446 7,032 7,657 9,635 10,299 10,796 11,321 10,387 11,613 12,342 14,771 16,509
OPM % 22% 21% 19% 20% 22% 22% 21% 20% 19% 20% 20% 24% 24%
Other Income 468 771 1,268 1,440 1,922 2,450 2,752 2,623 2,550 2,614 2,728 2,404 2,281
Interest 123 193 344 289 383 350 558 594 583 738 733 509 473
Depreciation 754 789 975 940 1,060 1,175 1,496 2,310 2,112 1,947 2,086 2,763 3,088
Profit before tax 5,510 6,235 6,981 7,869 10,114 11,224 11,494 11,039 10,242 11,542 12,252 13,903 15,230
Tax % 17% 16% 20% 21% 21% 22% 22% 23% 22% 22% 20% 22%
Net Profit 4,631 5,292 5,604 6,150 7,947 8,661 8,908 8,493 8,003 9,004 9,722 10,796 12,114
EPS in Rs 7.10 8.09 8.55 9.36 12.08 13.15 13.52 13.10 13.27 14.92 17.02 19.70 21.88
Dividend Payout % 19% 28% 26% 28% 25% 34% 17% 6% 6% 7% 6% 5%
Compounded Sales Growth
10 Years:7%
5 Years:4%
3 Years:4%
TTM:14%
Compounded Profit Growth
10 Years:7%
5 Years:4%
3 Years:11%
TTM:26%
Stock Price CAGR
10 Years:18%
5 Years:31%
3 Years:43%
1 Year:109%
Return on Equity
10 Years:20%
5 Years:18%
3 Years:18%
Last Year:20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
293 491 492 492 493 494 494 486 905 1,207 1,143 1,096 1,096
Reserves 17,949 21,996 26,526 26,072 31,636 36,598 45,651 51,184 47,022 55,216 54,179 53,805 60,666
Borrowings 6,251 5,280 5,896 6,381 5,159 7,891 12,522 14,241 13,901 9,947 9,724 10,451 13,821
8,114 9,053 10,318 10,675 12,245 13,367 12,924 12,761 13,563 16,217 15,954 17,213 20,226
Total Liabilities 32,608 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000 82,566 95,810
9,728 10,488 12,436 9,996 10,649 10,837 17,279 19,886 18,127 17,465 22,062 23,040 35,355
CWIP 1,236 503 347 407 369 395 381 738 1,378 2,142 1,881 1,853 2,067
Investments 3,406 5,241 4,472 6,765 6,146 5,532 20,915 29,913 25,797 22,887 20,032 18,775 18,916
18,238 20,588 25,977 26,454 32,368 41,586 33,016 28,135 30,090 40,093 37,024 38,898 39,471
Total Assets 32,608 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000 82,566 95,810

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
5,100 4,044 4,009 6,394 6,790 7,840 7,887 9,277 8,423 11,632 10,064 14,755
-3,507 -1,672 -638 -4,536 -284 -2,537 -13,761 -11,770 3,595 5,065 3,593 685
-16 -2,746 -1,719 -1,140 -3,570 -830 -159 -2,275 -12,998 -4,937 -15,100 -12,884
Net Cash Flow 1,576 -374 1,652 717 2,936 4,474 -6,032 -4,767 -979 11,760 -1,442 2,556

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 69 73 79 75 72 71 71 62 68 62 62 56
Inventory Days 63 73 67 39 28 56 66
Days Payable 153 318 301 572 639 671 597
Cash Conversion Cycle -21 -172 -155 -459 -539 -544 -461 62 68 62 62 56
Working Capital Days 49 38 50 44 49 67 63 58 66 31 29 18
ROCE % 26% 25% 24% 24% 29% 27% 23% 19% 17% 19% 20% 22%

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
74.31 74.30 73.85 73.83 74.04 74.04 74.04 74.02 74.02 74.01 73.02 73.02
8.53 9.27 8.93 8.24 8.35 8.42 8.45 7.84 8.39 8.46 9.21 9.83
7.28 6.78 6.50 6.86 6.97 7.00 7.02 7.61 6.49 6.08 6.16 5.69
9.40 9.19 10.26 10.64 10.20 10.11 10.09 10.13 10.72 11.09 11.25 11.11
0.48 0.47 0.45 0.43 0.43 0.43 0.40 0.39 0.38 0.36 0.35 0.34

Documents