Wipro Ltd

₹ 412 -0.31%
02 Dec - close price
About

Wipro Ltd is a global Information technology, consulting and business process services (BPS) company.[1]

It is the 4th largest Indian player in the global IT services industry behind TCS, Infosys and HCL Technologies.[2]

Key Points

IT Services Segment (~97% of revenues)[1]
The company's IT services offerings are organized through two global business lines :-

  • Market Cap 226,256 Cr.
  • Current Price 412
  • High / Low 727 / 372
  • Stock P/E 20.1
  • Book Value 130
  • Dividend Yield 1.45 %
  • ROCE 21.1 %
  • ROE 20.3 %
  • Face Value 2.00

Pros

Cons

  • The company has delivered a poor sales growth of 7.42% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
15,131 15,470 15,750 14,923 15,097 15,670 16,245 18,467 19,669 20,315 20,861 21,529 22,540
12,035 12,290 12,631 11,734 11,660 11,553 12,218 14,272 15,500 16,134 16,724 17,671 18,605
Operating Profit 3,096 3,180 3,119 3,189 3,437 4,117 4,028 4,195 4,169 4,181 4,136 3,858 3,934
OPM % 20% 21% 20% 21% 23% 26% 25% 23% 21% 21% 20% 18% 17%
745 613 591 652 555 664 534 579 505 484 502 472 510
Interest 225 184 165 130 127 140 112 75 146 140 172 204 227
Depreciation 481 529 580 615 658 791 699 826 772 746 734 774 797
Profit before tax 3,134 3,079 2,966 3,095 3,207 3,850 3,750 3,873 3,756 3,779 3,732 3,352 3,420
Tax % 18% 20% 21% 22% 23% 22% 21% 16% 22% 21% 17% 24% 23%
Net Profit 2,561 2,463 2,345 2,412 2,484 2,998 2,974 3,248 2,931 2,972 3,092 2,559 2,649
EPS in Rs 4.47 4.30 4.07 4.18 4.31 5.19 5.42 5.92 5.35 5.42 5.63 4.68 4.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
31,038 37,188 37,430 43,424 46,951 51,244 55,448 54,487 59,019 61,138 61,935 79,312 85,244
24,592 30,156 29,773 33,788 36,652 40,448 44,128 44,100 47,406 48,795 47,164 62,628 69,135
Operating Profit 6,446 7,032 7,657 9,635 10,299 10,796 11,321 10,387 11,613 12,342 14,771 16,684 16,109
OPM % 21% 19% 20% 22% 22% 21% 20% 19% 20% 20% 24% 21% 19%
771 1,268 1,440 1,922 2,450 2,752 2,623 2,550 2,614 2,728 2,404 2,067 1,968
Interest 193 344 289 383 350 558 594 583 738 733 509 532 744
Depreciation 789 975 940 1,060 1,175 1,496 2,310 2,112 1,947 2,086 2,763 3,078 3,051
Profit before tax 6,235 6,981 7,869 10,114 11,224 11,494 11,039 10,242 11,542 12,252 13,903 15,141 14,283
Tax % 16% 20% 21% 21% 22% 22% 23% 22% 22% 20% 22% 19%
Net Profit 5,327 5,630 6,182 7,991 8,714 8,957 8,518 8,003 9,018 9,772 10,868 12,243 11,273
EPS in Rs 8.09 8.55 9.36 12.08 13.15 13.52 13.10 13.27 14.92 17.02 19.70 22.31 20.58
Dividend Payout % 28% 26% 28% 25% 34% 17% 6% 6% 7% 6% 5% 27%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 10%
TTM: 22%
Compounded Profit Growth
10 Years: 8%
5 Years: 8%
3 Years: 11%
TTM: -7%
Stock Price CAGR
10 Years: 11%
5 Years: 14%
3 Years: 19%
1 Year: -36%
Return on Equity
10 Years: 20%
5 Years: 18%
3 Years: 19%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
491 492 492 493 494 494 486 905 1,207 1,143 1,096 1,096 1,097
Reserves 21,996 26,526 26,072 31,636 36,598 45,651 51,184 47,022 55,216 54,179 53,805 64,307 70,215
5,280 5,896 6,381 5,159 7,891 12,522 14,241 13,901 9,947 9,724 10,451 17,593 19,459
9,053 10,318 10,675 12,245 13,367 12,924 12,761 13,563 16,217 15,954 17,213 24,280 22,972
Total Liabilities 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000 82,566 107,276 113,743
10,488 12,436 9,996 10,649 10,837 17,279 19,886 18,127 17,465 22,062 23,040 37,990 43,937
CWIP 503 347 407 369 395 381 738 1,378 2,142 1,881 1,853 1,602 1,733
Investments 5,241 4,472 6,765 6,146 5,532 20,915 29,913 25,797 22,887 20,032 18,775 26,154 29,635
20,588 25,977 26,454 32,368 41,586 33,016 28,135 30,090 40,093 37,024 38,898 41,531 38,438
Total Assets 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000 82,566 107,276 113,743

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
4,044 4,009 6,394 6,790 7,840 7,887 9,277 8,423 11,632 10,064 14,755 11,080
-1,672 -638 -4,536 -284 -2,537 -13,761 -11,770 3,595 5,065 3,593 685 -22,321
-2,746 -1,719 -1,140 -3,570 -830 -159 -2,275 -12,998 -4,937 -15,100 -12,884 4,659
Net Cash Flow -374 1,652 717 2,936 4,474 -6,032 -4,767 -979 11,760 -1,442 2,556 -6,583

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 73 79 75 72 71 71 62 68 62 62 56 53
Inventory Days 73 67 39 28 56 66
Days Payable 318 301 572 639 671 597
Cash Conversion Cycle -172 -155 -459 -539 -544 -461 62 68 62 62 56 53
Working Capital Days 35 50 24 48 65 60 54 57 29 18 18 33
ROCE % 25% 24% 24% 29% 27% 23% 19% 17% 19% 20% 22% 21%

Shareholding Pattern

Numbers in percentages

11 recently
Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
74.04 74.04 74.02 74.02 74.01 73.02 73.02 73.02 73.01 73.00 73.00 72.96
8.42 8.45 7.84 8.39 8.46 9.21 9.83 9.69 9.34 8.12 6.95 6.58
7.00 7.02 7.61 6.49 6.08 6.16 5.69 2.05 2.77 3.24 3.43 7.96
10.11 10.09 10.13 10.72 11.09 11.25 11.11 14.92 14.59 15.37 16.36 12.29
0.43 0.40 0.39 0.38 0.36 0.35 0.34 0.32 0.29 0.27 0.25 0.21

Documents

Concalls