Wipro Ltd

About

Wipro is a global information technology (IT), consulting and business process services (BPS) company.

  • Market Cap 200,323 Cr.
  • Current Price 350
  • High / Low 382 / 159
  • Stock P/E 20.6
  • Book Value 106
  • Dividend Yield 0.29 %
  • ROCE 19.9 %
  • ROE 17.5 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor growth of 5.42% over past five years.
  • Dividend payout has been low at 6.08% of profits over last 3 years
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
13,669 13,769 14,231 14,568 15,060 15,161 14,786 15,131 15,470 15,750 14,923 15,097
11,182 11,316 11,549 12,191 11,766 11,903 11,841 12,035 12,290 12,631 11,734 11,660
Operating Profit 2,487 2,453 2,682 2,377 3,293 3,258 2,945 3,096 3,180 3,119 3,189 3,437
OPM % 18% 18% 19% 16% 22% 21% 20% 20% 21% 20% 21% 23%
Other Income 629 536 597 637 628 754 780 745 613 591 652 555
Interest 123 156 165 157 163 253 158 225 184 165 130 127
Depreciation 528 570 434 437 517 559 495 481 529 580 615 658
Profit before tax 2,466 2,262 2,680 2,420 3,241 3,200 3,072 3,134 3,079 2,966 3,095 3,207
Tax % 22% 20% 22% 22% 22% 22% 22% 18% 20% 21% 22% 23%
Net Profit 1,931 1,803 2,121 1,889 2,510 2,484 2,388 2,553 2,456 2,326 2,390 2,466
EPS in Rs 3.20 2.99 3.52 3.13 4.16 4.12 3.96 4.47 4.30 4.07 4.18 4.31
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
25,700 27,213 31,038 37,188 37,430 43,424 46,951 51,244 55,448 54,487 59,019 61,138 61,240
20,817 21,264 24,592 30,156 29,773 33,788 36,652 40,448 44,128 44,100 47,406 48,795 48,315
Operating Profit 4,882 5,949 6,446 7,032 7,657 9,635 10,299 10,796 11,321 10,387 11,613 12,342 12,925
OPM % 19% 22% 21% 19% 20% 22% 22% 21% 20% 19% 20% 20% 21%
Other Income 564 438 771 1,268 1,440 1,922 2,450 2,752 2,623 2,550 2,614 2,728 2,411
Interest 240 123 193 344 289 383 350 558 594 583 738 733 606
Depreciation 686 754 789 975 940 1,060 1,175 1,496 2,310 2,112 1,947 2,086 2,382
Profit before tax 4,520 5,510 6,235 6,981 7,869 10,114 11,224 11,494 11,039 10,242 11,542 12,252 12,348
Tax % 14% 17% 16% 20% 21% 21% 22% 22% 23% 22% 22% 20%
Net Profit 3,900 4,631 5,292 5,604 6,150 7,947 8,661 8,908 8,493 8,003 9,004 9,722 9,638
EPS in Rs 5.99 7.10 8.09 8.55 9.36 12.08 13.15 13.52 13.10 13.27 14.92 17.02 16.86
Dividend Payout % 15% 19% 28% 26% 28% 25% 34% 17% 6% 6% 7% 6%
Compounded Sales Growth
10 Years:8%
5 Years:5%
3 Years:3%
TTM:2%
Compounded Profit Growth
10 Years:8%
5 Years:3%
3 Years:5%
TTM:-3%
Stock Price CAGR
10 Years:8%
5 Years:10%
3 Years:17%
1 Year:47%
Return on Equity
10 Years:20%
5 Years:18%
3 Years:17%
Last Year:17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
293 293 491 492 492 493 494 494 486 905 1,207 1,143 1,143
Reserves 13,336 17,949 21,996 26,526 26,072 31,636 36,598 45,651 51,184 47,022 55,216 54,179 59,698
Borrowings 5,689 6,251 5,280 5,896 6,381 5,159 7,891 12,522 14,241 13,901 9,947 9,068 7,105
8,534 8,114 9,053 10,318 10,675 12,245 13,367 12,924 12,761 13,563 16,217 16,610 19,159
Total Liabilities 27,851 32,608 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000 87,105
9,553 9,728 10,488 12,436 9,996 10,649 10,837 17,279 19,886 18,127 17,465 22,062 22,280
CWIP 1,355 1,236 503 347 407 369 395 381 738 1,378 2,142 1,881 1,930
Investments 1,810 3,406 5,241 4,472 6,765 6,146 5,532 20,915 29,913 25,797 22,887 20,032 26,787
15,133 18,238 20,588 25,977 26,454 32,368 41,586 33,016 28,135 30,090 40,093 37,024 36,107
Total Assets 27,851 32,608 36,820 43,231 43,621 49,533 58,350 71,590 78,672 75,391 82,586 81,000 87,105

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
3,676 5,100 4,044 4,009 6,394 6,790 7,840 7,887 9,277 8,423 11,632 10,064
-2,418 -3,507 -1,672 -638 -4,536 -284 -2,537 -13,761 -11,770 3,595 5,065 3,593
-273 -16 -2,746 -1,719 -1,140 -3,570 -830 -159 -2,275 -12,998 -4,937 -15,100
Net Cash Flow 985 1,576 -374 1,652 717 2,936 4,474 -6,032 -4,767 -979 11,760 -1,442

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 26% 26% 25% 24% 24% 29% 27% 23% 19% 17% 19% 20%
Debtor Days 72 69 73 79 75 72 71 71 62 68 62 62
Inventory Turnover 6.68 6.12 5.75 5.97 4.82 11.78 9.73 5.85 5.80 5.20 3.66 3.91

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
74.33 74.32 74.31 74.31 74.30 73.85 73.83 74.04 74.04 74.04 74.02 74.02
10.60 10.09 9.54 8.53 9.27 8.93 8.24 8.35 8.42 8.45 7.84 8.39
5.38 5.78 6.28 7.28 6.78 6.50 6.86 6.97 7.00 7.02 7.61 6.49
9.16 9.30 9.37 9.40 9.19 10.26 10.64 10.20 10.11 10.09 10.13 10.72
0.53 0.51 0.49 0.48 0.47 0.45 0.43 0.43 0.43 0.40 0.39 0.38

Documents

Add document