Mphasis Ltd

Mphasis Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mphasis Ltd

₹ 1,975 0.36%
30 May - close price
mphasis.com BSE: 526299 NSE : MPHASIS
About

Mphasis a global Information Technology (IT) solutions provider specializing in providing cloud and cognitive services, applies next-generation technology to help enterprises transform businesses globally.(Source : 202003 Annual Report Page No:36)

Key Points

History[1]
In June 2006, Electronic Data Systems Corporation acquired Mphasis, and later Electronic Data Systems Corporation (EDS) was acquired by Hewlett-Packard (HP), resulting in Mphasis becoming a 60.47% subsidiary of HP. However, in September 2016, global private equity major Blackstone Group acquired HP’s stake and they continue to be the promoters of the company.

Website BSE NSE
  • Market Cap ₹ 37,216 Cr.
  • Current Price ₹ 1,975
  • High / Low ₹ 2,700 / 1,660
  • Stock P/E 22.7
  • Book Value ₹ 421
  • Dividend Yield 2.53 %
  • ROCE 27.6 %
  • ROE 22.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 72.6%

Cons

  • Debtor days have increased from 43.7 to 66.7 days.
  • Working capital days have increased from 42.9 days to 65.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
2,346 2,288 2,435 2,474 2,524 2,691 2,869 3,124 3,278 3,411 3,520 3,506 3,361
1,902 1,870 1,983 2,009 2,057 2,202 2,371 2,571 2,701 2,811 2,902 2,889 2,763
Operating Profit 444 418 452 466 467 489 498 553 577 600 618 618 599
OPM % 19% 18% 19% 19% 19% 18% 17% 18% 18% 18% 18% 18% 18%
53 38 26 37 33 47 44 31 39 36 43 40 43
Interest 21 19 15 15 14 16 16 22 21 23 26 24 24
Depreciation 61 59 60 61 62 62 66 83 80 80 80 82 83
Profit before tax 415 377 404 427 424 458 460 480 516 533 555 551 534
Tax % 15% 27% 26% 24% 25% 26% 26% 25% 24% 25% 25% 25% 24%
Net Profit 353 275 299 326 317 340 341 358 392 402 418 412 405
EPS in Rs 18.94 14.75 16.03 17.43 16.94 18.15 18.23 19.08 20.88 21.37 22.24 21.89 21.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Oct 2012 Oct 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5,357 5,796 2,594 5,795 6,081 6,076 6,546 7,731 8,844 9,722 11,961 13,798
4,308 4,764 2,154 4,925 5,218 5,108 5,483 6,407 7,193 7,919 9,844 11,365
Operating Profit 1,049 1,033 440 870 863 969 1,062 1,324 1,650 1,803 2,118 2,434
OPM % 20% 18% 17% 15% 14% 16% 16% 17% 19% 19% 18% 18%
168 140 44 194 172 223 149 177 178 133 160 162
Interest 15 33 11 28 24 14 13 17 81 63 74 97
Depreciation 174 145 50 98 121 79 71 76 232 242 291 325
Profit before tax 1,028 995 422 938 890 1,099 1,128 1,407 1,515 1,631 1,913 2,173
Tax % 23% 25% 28% 28% 29% 28% 26% 24% 22% 25% 25% 25%
Net Profit 792 744 303 675 632 792 838 1,073 1,185 1,217 1,431 1,638
EPS in Rs 37.71 35.40 14.40 32.10 30.05 37.62 43.34 57.64 63.52 65.06 76.19 86.94
Dividend Payout % 45% 48% 49% 50% 67% 45% 46% 47% 55% 100% 60% 58%
Compounded Sales Growth
10 Years: 10%
5 Years: 16%
3 Years: 16%
TTM: 15%
Compounded Profit Growth
10 Years: 8%
5 Years: 14%
3 Years: 11%
TTM: 15%
Stock Price CAGR
10 Years: 15%
5 Years: 13%
3 Years: 32%
1 Year: -24%
Return on Equity
10 Years: 17%
5 Years: 21%
3 Years: 21%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Oct 2012 Oct 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
210 210 210 210 210 210 193 186 187 187 188 188
Reserves 4,195 4,724 4,905 5,270 5,645 5,942 5,289 5,064 5,643 6,340 6,755 7,746
323 554 540 575 461 260 390 543 571 513 527 1,053
1,405 1,601 1,320 1,312 1,092 889 1,109 1,576 2,339 2,324 3,214 2,622
Total Liabilities 6,133 7,090 6,974 7,367 7,408 7,301 6,980 7,368 8,740 9,365 10,684 11,609
1,197 2,462 2,404 2,334 1,597 1,921 1,884 2,170 3,013 3,020 3,774 4,087
CWIP 12 26 6 20 56 1 2 3 17 3 11 5
Investments 2,519 1,899 1,815 1,443 2,122 2,396 1,782 1,329 1,326 1,846 1,813 1,753
2,404 2,702 2,748 3,569 3,633 2,983 3,312 3,866 4,384 4,496 5,087 5,765
Total Assets 6,133 7,090 6,974 7,367 7,408 7,301 6,980 7,368 8,740 9,365 10,684 11,609

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Oct 2012 Oct 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
966 756 198 616 731 664 723 950 1,321 1,455 1,716 1,462
-727 -483 225 -380 -175 267 507 280 142 -810 -271 182
-103 -318 -429 -186 -568 -710 -1,380 -1,342 -825 -861 -1,389 -1,440
Net Cash Flow 136 -45 -7 50 -12 221 -149 -112 638 -217 56 204

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Oct 2012 Oct 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 43 41 109 39 39 38 45 45 34 35 30 67
Inventory Days
Days Payable
Cash Conversion Cycle 43 41 109 39 39 38 45 45 34 35 30 67
Working Capital Days 5 -10 22 3 28 44 42 44 29 34 29 65
ROCE % 23% 20% 8% 16% 15% 18% 19% 24% 26% 25% 27% 28%

Shareholding Pattern

Numbers in percentages

25 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
56.18 56.16 56.12 56.03 55.99 55.95 55.90 55.80 55.72 55.70 55.65 55.63
23.65 22.14 22.75 21.82 20.80 20.85 21.10 21.09 20.48 20.71 18.89 17.72
14.21 16.18 15.98 17.15 18.46 17.95 17.79 18.04 18.16 17.78 19.54 21.00
5.96 5.52 5.14 4.99 4.75 5.25 5.21 5.07 5.64 5.80 5.93 5.65

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls