Infosys Ltd
- Market Cap ₹ 6,01,564 Cr.
- Current Price ₹ 1,449
- High / Low ₹ 1,662 / 1,185
- Stock P/E 24.2
- Book Value ₹ 195
- Dividend Yield 2.33 %
- ROCE 40.5 %
- ROE 31.8 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.4%
- Company has been maintaining a healthy dividend payout of 58.8%
Cons
- Stock is trading at 7.49 times its book value
- Promoter holding is low: 14.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Large
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
33,734 | 40,352 | 50,133 | 53,319 | 62,441 | 68,484 | 70,522 | 82,675 | 90,791 | 100,472 | 121,641 | 146,767 | 152,686 | |
23,007 | 28,814 | 36,743 | 38,436 | 45,362 | 49,880 | 51,700 | 62,505 | 68,524 | 72,583 | 90,150 | 111,637 | 115,817 | |
Operating Profit | 10,727 | 11,538 | 13,390 | 14,883 | 17,079 | 18,604 | 18,822 | 20,170 | 22,267 | 27,889 | 31,491 | 35,130 | 36,869 |
OPM % | 32% | 29% | 27% | 28% | 27% | 27% | 27% | 24% | 25% | 28% | 26% | 24% | 24% |
1,904 | 2,365 | 2,664 | 3,430 | 3,120 | 3,050 | 3,311 | 2,882 | 2,803 | 2,201 | 2,295 | 2,701 | 2,633 | |
Interest | 4 | 5 | 9 | 12 | 0 | 0 | 0 | 0 | 170 | 195 | 200 | 284 | 390 |
Depreciation | 928 | 1,099 | 1,317 | 1,017 | 1,459 | 1,703 | 1,863 | 2,011 | 2,893 | 3,267 | 3,476 | 4,225 | 4,585 |
Profit before tax | 11,699 | 12,799 | 14,728 | 17,284 | 18,740 | 19,951 | 20,270 | 21,041 | 22,007 | 26,628 | 30,110 | 33,322 | 34,527 |
Tax % | 29% | 26% | 28% | 28% | 28% | 28% | 21% | 27% | 24% | 27% | 26% | 28% | |
8,332 | 9,429 | 10,656 | 12,372 | 13,489 | 14,353 | 16,029 | 15,410 | 16,639 | 19,423 | 22,146 | 24,108 | 24,880 | |
EPS in Rs | 18.14 | 20.52 | 23.31 | 26.93 | 29.36 | 31.24 | 36.69 | 35.26 | 38.96 | 45.42 | 52.56 | 58.08 | 59.76 |
Dividend Payout % | 32% | 25% | 34% | 55% | 41% | 41% | 59% | 60% | 45% | 59% | 59% | 58% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 16% |
3 Years: | 17% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 13% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 9% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | 26% |
5 Years: | 28% |
3 Years: | 29% |
Last Year: | 32% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 286 | 286 | 286 | 572 | 1,144 | 1,144 | 1,088 | 2,170 | 2,122 | 2,124 | 2,098 | 2,069 | 2,070 |
Reserves | 31,046 | 37,708 | 44,244 | 50,164 | 60,600 | 67,838 | 63,835 | 62,778 | 63,328 | 74,227 | 73,252 | 73,338 | 78,698 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,633 | 5,325 | 5,474 | 8,299 | 8,546 | |
7,025 | 8,281 | 12,436 | 15,553 | 13,354 | 14,166 | 14,426 | 19,118 | 21,717 | 25,835 | 35,905 | 40,890 | 40,985 | |
Total Liabilities | 38,357 | 46,275 | 56,966 | 66,289 | 75,098 | 83,148 | 79,349 | 84,066 | 91,800 | 107,511 | 116,729 | 124,596 | 130,299 |
5,555 | 7,139 | 8,378 | 11,346 | 13,386 | 14,179 | 12,574 | 15,710 | 23,789 | 25,505 | 25,800 | 29,225 | 28,279 | |
CWIP | 590 | 1,140 | 961 | 776 | 960 | 1,365 | 1,606 | 1,388 | 954 | 922 | 416 | 288 | 497 |
Investments | 372 | 2,116 | 4,331 | 2,270 | 1,892 | 16,423 | 12,163 | 11,261 | 8,792 | 14,205 | 20,324 | 19,478 | 19,323 |
31,840 | 35,880 | 43,296 | 51,897 | 58,860 | 51,181 | 53,006 | 55,707 | 58,265 | 66,879 | 70,189 | 75,605 | 82,200 | |
Total Assets | 38,357 | 46,275 | 56,966 | 66,289 | 75,098 | 83,148 | 79,349 | 84,066 | 91,800 | 107,511 | 116,729 | 124,596 | 130,299 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6,394 | 7,373 | 9,825 | 8,353 | 10,028 | 11,531 | 13,218 | 14,841 | 17,003 | 23,224 | 23,885 | 22,467 | |
-147 | -2,922 | -2,563 | 999 | -885 | -14,664 | 4,533 | -632 | -331 | -7,373 | -6,485 | -1,071 | |
-2,322 | -3,210 | -3,144 | -4,935 | -6,813 | -6,939 | -20,505 | -14,512 | -17,591 | -9,786 | -24,642 | -26,695 | |
Net Cash Flow | 3,925 | 1,241 | 4,118 | 4,417 | 2,330 | -10,072 | -2,754 | -303 | -919 | 6,065 | -7,242 | -5,299 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 64 | 61 | 66 | 66 | 66 | 68 | 65 | 74 | 70 | 68 | 63 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 64 | 64 | 61 | 66 | 66 | 66 | 68 | 65 | 74 | 70 | 68 | 63 |
Working Capital Days | 26 | 33 | 15 | 3 | 34 | 38 | 50 | 36 | 44 | 38 | 31 | 34 |
ROCE % | 41% | 37% | 36% | 36% | 33% | 30% | 30% | 32% | 32% | 35% | 37% | 40% |
Documents
Announcements
- Infosys And Shell Collaborate On Immersion Cooling Services To Enable Sustainability-First Data Centers 20h
- Disclosure Under Regulation 30 Of SEBI LODR Regulations 1d
- Bank Of Commerce Selects Infosys Finacle Suite For Its Core Banking Transformation 1d
- Investor Conference 1d
- Disclosure Under Regulation 30 Of SEBI LODR Regulations 2d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from web
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Oct 2023TranscriptPPT
-
Jul 2023TranscriptPPT
-
Jul 2023TranscriptPPT
-
Apr 2023TranscriptPPT
-
Jan 2023TranscriptPPT
-
Oct 2022TranscriptPPT
-
Jul 2022TranscriptPPT
-
Apr 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Sep 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
Jan 2021TranscriptPPT
-
Jan 2021Transcript PPT
-
Oct 2020TranscriptPPT
-
Apr 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Jul 2019TranscriptPPT
-
Apr 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Oct 2018TranscriptPPT
-
Jun 2018Transcript PPT
-
Apr 2018Transcript PPT
-
Feb 2017TranscriptPPT
-
Sep 2016TranscriptPPT
Digital Services (~57% of revenues)[1]
It comprises of services and solution offerings of the group that enables clients to transform their businesses. It includes offerings that enhance customer experience, leverage AI-based analytics and big data, engineer digital products and IoT, modernize legacy tech systems, migrate to cloud applications and implement advanced cyber-security systems.[2]