Infosys Ltd
Infosys is a leading provider of consulting, technology, outsourcing and next-generation digital services, enabling clients to execute strategies for their digital transformation. Infosys strategic objective is to build a sustainable organization that remains relevant to the agenda of clients, while creating growth opportunities for employees and generating profitable returns for investors.(Source : 201903 Annual Report Page No: 5)
- Market Cap: 302,904 Cr.
- Current Price: 711.30
- 52 weeks High / Low 847.40 / 615.00
- Book Value: 142.12
- Stock P/E: 19.60
- Dividend Yield: 3.09 %
- ROCE: 32.10 %
- ROE: 23.50 %
- Sales Growth (3Yrs): 9.81 %
- Listed on BSE and NSE
- Company Website
- Face Value: 5.00
Pros:
Company is virtually debt free.
Stock is providing a good dividend yield of 3.09%.
Company has been maintaining a healthy dividend payout of 53.56%
Cons:
The company has delivered a poor growth of 10.52% over past five years.
Promoter holding is low: 13.15%
Peer Comparison Sector: IT - Software // Industry: Computers - Software - Large
Loading peers table ...
Quarterly Results Consolidated Figures in Rs. Crores / View Standalone
Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
17,273 | 17,120 | 17,078 | 17,567 | 17,794 | 18,083 | 19,128 | 20,609 | 21,400 | 21,539 | 21,803 | 22,629 | |
12,506 | 12,487 | 12,588 | 12,865 | 12,977 | 13,271 | 14,425 | 15,252 | 16,441 | 16,390 | 16,651 | 16,990 | |
Operating Profit | 4,767 | 4,633 | 4,490 | 4,702 | 4,817 | 4,812 | 4,703 | 5,357 | 4,959 | 5,149 | 5,152 | 5,639 |
OPM % | 28% | 27% | 26% | 27% | 27% | 27% | 25% | 26% | 23% | 24% | 24% | 25% |
Other Income | 820 | 746 | 814 | 883 | 962 | 652 | 726 | 739 | 753 | 665 | 736 | 626 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 42 |
Depreciation | 433 | 446 | 450 | 456 | 498 | 458 | 436 | 463 | 580 | 531 | 681 | 727 |
Profit before tax | 5,154 | 4,933 | 4,854 | 5,129 | 5,281 | 5,006 | 4,993 | 5,633 | 5,132 | 5,283 | 5,167 | 5,496 |
Tax % | 28% | 27% | 28% | 27% | 3% | 26% | 28% | 27% | 30% | 23% | 26% | 27% |
Net Profit | 3,708 | 3,603 | 3,483 | 3,726 | 5,129 | 3,690 | 3,612 | 4,110 | 3,609 | 4,074 | 3,798 | 4,019 |
EPS in Rs | 8.11 | 7.88 | 7.62 | 8.15 | 11.27 | 8.49 | 8.31 | 9.45 | 8.30 | 9.37 | 8.83 | 9.46 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16,692 | 21,693 | 22,742 | 27,501 | 33,734 | 40,352 | 50,133 | 53,319 | 62,441 | 68,484 | 70,522 | 82,675 | 87,371 | |
11,432 | 14,934 | 14,879 | 18,531 | 23,007 | 28,814 | 36,743 | 38,436 | 45,362 | 49,880 | 51,700 | 62,505 | 66,472 | |
Operating Profit | 5,260 | 6,759 | 7,863 | 8,970 | 10,727 | 11,538 | 13,390 | 14,883 | 17,079 | 18,604 | 18,822 | 20,170 | 20,899 |
OPM % | 32% | 31% | 35% | 33% | 32% | 29% | 27% | 28% | 27% | 27% | 27% | 24% | 24% |
Other Income | 704 | 912 | 991 | 1,211 | 1,904 | 2,365 | 2,664 | 3,430 | 3,120 | 3,050 | 3,311 | 2,882 | 2,780 |
Interest | 1 | 3 | 2 | 2 | 4 | 5 | 9 | 12 | 0 | 0 | 0 | 0 | 82 |
Depreciation | 598 | 761 | 905 | 854 | 928 | 1,099 | 1,317 | 1,017 | 1,459 | 1,703 | 1,863 | 2,011 | 2,519 |
Profit before tax | 5,365 | 6,907 | 7,947 | 9,325 | 11,699 | 12,799 | 14,728 | 17,284 | 18,740 | 19,951 | 20,270 | 21,041 | 21,078 |
Tax % | 13% | 13% | 21% | 27% | 29% | 26% | 28% | 28% | 28% | 28% | 21% | 27% | |
Net Profit | 4,659 | 5,988 | 6,266 | 6,835 | 8,332 | 9,429 | 10,656 | 12,372 | 13,489 | 14,353 | 16,029 | 15,404 | 15,500 |
EPS in Rs | 9.47 | 12.59 | 13.17 | 13.70 | 17.25 | 19.72 | 21.94 | 24.78 | 26.76 | 31.36 | 36.83 | 35.49 | 35.96 |
Dividend Payout % | 41% | 22% | 23% | 50% | 32% | 25% | 34% | 55% | 41% | 41% | 59% | 61% |
* Sales is net of excise duty and discounts
Compounded Sales Growth | |
---|---|
10 Years: | 14.32% |
5 Years: | 10.52% |
3 Years: | 9.81% |
TTM: | 15.55% |
Compounded Profit Growth | |
---|---|
10 Years: | 9.81% |
5 Years: | 7.45% |
3 Years: | 4.20% |
TTM: | -6.29% |
Stock Price CAGR | |
---|---|
10 Years: | 8.38% |
5 Years: | 8.13% |
3 Years: | 12.48% |
1 Year: | 0.74% |
Return on Equity | |
---|---|
10 Years: | 24.97% |
5 Years: | 23.62% |
3 Years: | 22.95% |
Last Year: | 23.50% |
Balance Sheet Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
286 | 286 | 286 | 286 | 286 | 286 | 286 | 572 | 1,144 | 1,144 | 1,088 | 2,170 | 2,121 | |
Reserves | 13,509 | 17,968 | 22,763 | 25,690 | 31,046 | 37,708 | 44,244 | 50,164 | 60,600 | 67,838 | 63,835 | 62,778 | 58,400 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,077 |
4,191 | 3,909 | 4,687 | 5,493 | 7,295 | 8,599 | 12,744 | 15,871 | 13,606 | 15,047 | 14,967 | 19,790 | 20,613 | |
Total Liabilities | 17,986 | 22,163 | 27,736 | 31,469 | 38,627 | 46,593 | 57,274 | 66,607 | 75,350 | 84,029 | 79,890 | 84,738 | 85,211 |
3,453 | 4,677 | 4,946 | 5,235 | 5,555 | 7,139 | 8,378 | 11,346 | 13,386 | 14,179 | 12,574 | 15,710 | 21,178 | |
CWIP | 1,324 | 677 | 409 | 264 | 590 | 1,140 | 961 | 776 | 960 | 1,365 | 1,606 | 1,388 | 1,059 |
Investments | 72 | 0 | 3,702 | 144 | 372 | 2,116 | 4,331 | 2,270 | 1,892 | 16,423 | 12,163 | 11,261 | 7,461 |
13,137 | 16,809 | 18,679 | 25,826 | 32,110 | 36,198 | 43,604 | 52,215 | 59,112 | 52,062 | 53,547 | 56,379 | 55,513 | |
Total Assets | 17,986 | 22,163 | 27,736 | 31,469 | 38,627 | 46,593 | 57,274 | 66,607 | 75,350 | 84,029 | 79,890 | 84,738 | 85,211 |
Cash Flows Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4,124 | 5,401 | 6,187 | 4,797 | 6,394 | 7,373 | 9,825 | 8,353 | 10,028 | 11,531 | 13,218 | 14,841 | |
-1,120 | -213 | -3,634 | 3,398 | -147 | -2,922 | -2,563 | 999 | -885 | -14,664 | 4,533 | -632 | |
-777 | -2,430 | -1,485 | -3,640 | -2,322 | -3,210 | -3,144 | -4,935 | -6,813 | -6,939 | -20,505 | -14,512 | |
Net Cash Flow | 2,227 | 2,758 | 1,068 | 4,555 | 3,925 | 1,241 | 4,118 | 4,417 | 2,330 | -10,072 | -2,754 | -303 |
Ratios Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 43% | 43% | 38% | 38% | 41% | 37% | 36% | 36% | 33% | 30% | 30% | 32% |
Debtor Days | 72 | 62 | 56 | 62 | 64 | 64 | 61 | 66 | 66 | 66 | 68 | 65 |
Inventory Turnover |
Recent Announcements
- Announcement under Regulation 30 (LODR)-Press Release / Media Release Dec. 13, 2019
- Announcement under Regulation 30 (LODR)-Press Release / Media Release Dec. 13, 2019
- Announcement under Regulation 30 (LODR)-Press Release / Media Release Dec. 12, 2019
- Announcement under Regulation 30 (LODR)-Press Release / Media Release Dec. 12, 2019
- Clarification sought from Infosys Ltd Dec. 12, 2019
Annual Reports
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2010 from bse
- Financial Year 2010 from nse