Infosys Ltd

About

Infosys (the Company or Infosys) is a leading provider of consulting, technology, outsourcing and next-generation digital services, enabling clients to execute strategies for their digital transformation. Infosys strategic objective is to build a sustainable organization that remains relevant to the agenda of clients, while creating growth opportunities for employees and generating profitable returns for investors. Infosys strategy is to be a navigator for our clients as they ideate, plan and execute on their journey to a digital future.

  • Market Cap 468,545 Cr.
  • Current Price 1,100
  • High / Low 1,186 / 509
  • Stock P/E 26.1
  • Book Value 167
  • Dividend Yield 1.59 %
  • ROCE 32.6 %
  • ROE 25.3 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 54.56%

Cons

  • The company has delivered a poor growth of 11.23% over past five years.
  • Promoter holding is low: 13.00%
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
17,794 18,083 19,128 20,609 21,400 21,539 21,803 22,629 23,092 23,267 23,665 24,570
12,977 13,271 14,425 15,252 16,441 16,390 16,651 16,990 17,291 17,591 17,544 17,487
Operating Profit 4,817 4,812 4,703 5,357 4,959 5,149 5,152 5,639 5,801 5,676 6,121 7,083
OPM % 27% 27% 25% 26% 23% 24% 24% 25% 25% 24% 26% 29%
Other Income 962 652 726 739 753 665 736 626 827 614 475 570
Interest 0 0 0 0 0 0 40 42 42 45 48 48
Depreciation 498 458 436 463 580 531 681 727 737 749 756 855
Profit before tax 5,281 5,006 4,993 5,633 5,132 5,283 5,167 5,496 5,849 5,496 5,792 6,750
Tax % 3% 26% 28% 27% 30% 23% 26% 27% 24% 21% 26% 28%
Net Profit 5,129 3,690 3,612 4,110 3,609 4,074 3,798 4,019 4,457 4,321 4,233 4,845
EPS in Rs 11.74 8.45 8.27 9.41 8.26 9.32 8.69 9.44 10.47 10.15 9.94 11.37
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
21,693 22,742 27,501 33,734 40,352 50,133 53,319 62,441 68,484 70,522 82,675 90,791 94,594
14,934 14,879 18,531 23,007 28,814 36,743 38,436 45,362 49,880 51,700 62,505 68,524 69,913
Operating Profit 6,759 7,863 8,970 10,727 11,538 13,390 14,883 17,079 18,604 18,822 20,170 22,267 24,681
OPM % 31% 35% 33% 32% 29% 27% 28% 27% 27% 27% 24% 25% 26%
Other Income 912 991 1,211 1,904 2,365 2,664 3,430 3,120 3,050 3,311 2,882 2,803 2,486
Interest 3 2 2 4 5 9 12 0 0 0 0 170 183
Depreciation 761 905 854 928 1,099 1,317 1,017 1,459 1,703 1,863 2,011 2,893 3,097
Profit before tax 6,907 7,947 9,325 11,699 12,799 14,728 17,284 18,740 19,951 20,270 21,041 22,007 23,887
Tax % 13% 21% 27% 29% 26% 28% 28% 28% 28% 21% 27% 24%
Net Profit 5,988 6,266 6,835 8,332 9,429 10,656 12,372 13,489 14,353 16,029 15,404 16,594 17,856
EPS in Rs 13.07 13.65 14.88 18.14 20.52 23.31 26.93 29.36 31.24 36.69 35.26 38.96 41.93
Dividend Payout % 22% 23% 50% 32% 25% 34% 55% 41% 41% 59% 60% 45%
Compounded Sales Growth
10 Years:15%
5 Years:11%
3 Years:10%
TTM:8%
Compounded Profit Growth
10 Years:10%
5 Years:6%
3 Years:5%
TTM:15%
Stock Price CAGR
10 Years:11%
5 Years:16%
3 Years:32%
1 Year:59%
Return on Equity
10 Years:25%
5 Years:24%
3 Years:24%
Last Year:25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
286 286 286 286 286 286 572 1,144 1,144 1,088 2,170 2,122 2,123
Reserves 17,968 22,763 25,690 31,046 37,708 44,244 50,164 60,600 67,838 63,835 62,778 63,328 68,877
Borrowings 0 0 0 0 0 0 0 0 0 0 0 4,633 4,715
3,872 4,455 5,317 7,025 8,281 12,436 15,553 13,354 14,166 14,426 19,118 21,717 22,863
Total Liabilities 22,126 27,504 31,293 38,357 46,275 56,966 66,289 75,098 83,148 79,349 84,066 91,800 98,578
4,677 4,946 5,235 5,555 7,139 8,378 11,346 13,386 14,179 12,574 15,710 23,789 23,639
CWIP 677 409 264 590 1,140 961 776 960 1,365 1,606 1,388 954 1,216
Investments 0 3,702 144 372 2,116 4,331 2,270 1,892 16,423 12,163 11,261 8,792 11,354
16,772 18,447 25,650 31,840 35,880 43,296 51,897 58,860 51,181 53,006 55,707 58,265 62,369
Total Assets 22,126 27,504 31,293 38,357 46,275 56,966 66,289 75,098 83,148 79,349 84,066 91,800 98,578

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
5,401 6,187 4,752 6,394 7,373 9,825 8,353 10,028 11,531 13,218 14,841 17,003
-213 -3,634 3,443 -147 -2,922 -2,563 999 -885 -14,664 4,533 -632 -331
-2,430 -1,485 -3,640 -2,322 -3,210 -3,144 -4,935 -6,813 -6,939 -20,505 -14,512 -17,591
Net Cash Flow 2,758 1,068 4,555 3,925 1,241 4,118 4,417 2,330 -10,072 -2,754 -303 -919

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 43% 38% 38% 41% 37% 36% 36% 33% 30% 30% 32% 33%
Debtor Days 62 56 62 64 64 61 66 66 66 68 65 74
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
12.90 12.90 12.90 12.82 12.82 12.84 13.04 13.15 13.15 13.15 13.15 12.95
35.00 35.24 34.87 35.05 34.46 34.04 33.32 33.51 31.76 31.01 30.47 31.31
21.76 21.55 22.50 22.17 22.57 22.87 23.02 22.79 23.99 24.68 25.43 24.97
29.85 29.82 29.24 29.48 29.67 29.78 30.15 30.10 30.66 30.73 30.53 30.37
0.49 0.49 0.49 0.48 0.47 0.47 0.47 0.44 0.44 0.43 0.42 0.40

Documents

Add document