Infosys Ltd
- Market Cap ₹ 653,612 Cr.
- Current Price ₹ 1,570
- High / Low ₹ 1,924 / 1,355
- Stock P/E 29.1
- Book Value ₹ 160
- Dividend Yield 1.97 %
- ROCE 38.4 %
- ROE 30.0 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%
- Company has been maintaining a healthy dividend payout of 57.7%
- Company's working capital requirements have reduced from 45.9 days to 36.1 days
Cons
- Stock is trading at 9.84 times its book value
- The company has delivered a poor sales growth of 11.9% over past five years.
- Promoter holding is low: 15.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Large
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25,385 | 31,254 | 36,765 | 44,341 | 47,300 | 53,983 | 59,289 | 61,941 | 73,107 | 79,047 | 85,912 | 103,940 | 120,909 | |
16,970 | 21,769 | 25,747 | 31,808 | 33,330 | 38,274 | 42,082 | 44,644 | 54,433 | 59,012 | 61,455 | 76,112 | 91,194 | |
Operating Profit | 8,415 | 9,485 | 11,018 | 12,533 | 13,970 | 15,709 | 17,207 | 17,297 | 18,674 | 20,035 | 24,457 | 27,828 | 29,715 |
OPM % | 33% | 30% | 30% | 28% | 30% | 29% | 29% | 28% | 26% | 25% | 28% | 27% | 25% |
1,147 | 2,985 | 2,298 | 2,576 | 3,749 | 3,006 | 3,062 | 4,019 | 2,852 | 2,700 | 2,467 | 3,224 | 3,682 | |
Interest | 1 | 2 | 3 | 6 | 8 | 0 | 0 | 0 | 0 | 114 | 126 | 128 | 146 |
Depreciation | 740 | 794 | 956 | 1,101 | 913 | 1,115 | 1,331 | 1,408 | 1,599 | 2,144 | 2,321 | 2,429 | 2,658 |
Profit before tax | 8,821 | 11,674 | 12,357 | 14,002 | 16,798 | 17,600 | 18,938 | 19,908 | 19,927 | 20,477 | 24,477 | 28,495 | 30,593 |
Tax % | 27% | 27% | 26% | 27% | 28% | 28% | 27% | 19% | 26% | 24% | 26% | 25% | |
Net Profit | 6,443 | 8,470 | 9,116 | 10,194 | 12,164 | 12,693 | 13,818 | 16,155 | 14,702 | 15,543 | 18,048 | 21,235 | 22,541 |
EPS in Rs | 14.03 | 18.44 | 19.84 | 22.30 | 26.48 | 27.63 | 30.08 | 36.98 | 33.65 | 36.49 | 42.36 | 50.48 | 53.62 |
Dividend Payout % | 53% | 32% | 26% | 35% | 56% | 44% | 43% | 59% | 64% | 48% | 64% | 61% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 12% |
3 Years: | 12% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 13% |
TTM: | 10% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 23% |
3 Years: | 26% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | 25% |
5 Years: | 26% |
3 Years: | 27% |
Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Dec 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
287 | 287 | 287 | 286 | 574 | 1,148 | 1,148 | 1,092 | 2,178 | 2,129 | 2,130 | 2,103 | 2,091 | |
Reserves | 24,214 | 29,470 | 35,772 | 41,806 | 47,494 | 59,934 | 66,869 | 62,410 | 60,533 | 60,105 | 69,401 | 67,203 | 64,825 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,165 | 3,854 | 3,786 | 4,251 | |
4,353 | 6,058 | 6,913 | 10,620 | 13,745 | 11,650 | 11,868 | 11,870 | 15,678 | 15,086 | 18,043 | 25,454 | 31,919 | |
Total Liabilities | 28,854 | 35,815 | 42,972 | 52,712 | 61,813 | 72,732 | 79,885 | 75,372 | 78,389 | 80,485 | 93,428 | 98,546 | 103,086 |
4,056 | 4,061 | 4,453 | 5,732 | 7,347 | 8,248 | 8,605 | 9,157 | 10,497 | 13,974 | 14,599 | 14,938 | 15,140 | |
CWIP | 249 | 588 | 1,135 | 954 | 769 | 934 | 1,247 | 1,442 | 1,212 | 945 | 906 | 411 | 211 |
Investments | 1,325 | 1,409 | 4,344 | 6,717 | 6,857 | 11,078 | 24,977 | 17,899 | 18,139 | 17,922 | 24,155 | 28,336 | 29,996 |
23,224 | 29,757 | 33,040 | 39,309 | 46,840 | 52,472 | 45,056 | 46,874 | 48,541 | 47,644 | 53,768 | 54,861 | 57,739 | |
Total Assets | 28,854 | 35,815 | 42,972 | 52,712 | 61,813 | 72,732 | 79,885 | 75,372 | 78,389 | 80,485 | 93,428 | 98,546 | 103,086 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4,275 | 5,921 | 6,942 | 9,148 | 7,955 | 9,578 | 10,478 | 12,475 | 13,989 | 15,572 | 19,902 | 22,096 | |
3,235 | 769 | -2,779 | -2,272 | 628 | -1,216 | -13,533 | 5,678 | -637 | -170 | -6,286 | -3,163 | |
-3,642 | -2,298 | -3,319 | -3,177 | -4,961 | -6,908 | -6,968 | -20,536 | -14,571 | -17,391 | -9,566 | -24,275 | |
Net Cash Flow | 3,868 | 4,392 | 844 | 3,699 | 3,622 | 1,454 | -10,023 | -2,383 | -1,219 | -1,989 | 4,050 | -5,342 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61 | 63 | 63 | 60 | 67 | 66 | 67 | 72 | 67 | 71 | 70 | 67 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 61 | 63 | 63 | 60 | 67 | 66 | 67 | 72 | 67 | 71 | 70 | 67 |
Working Capital Days | 32 | 29 | 39 | 18 | 4 | 36 | 44 | 57 | 46 | 53 | 49 | 36 |
ROCE % | 38% | 41% | 37% | 36% | 36% | 32% | 29% | 30% | 31% | 32% | 35% | 38% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Daily Buy Back of equity shares 8h
- Announcement under Regulation 30 (LODR)-Daily Buy Back of equity shares 3 Feb
- Announcement under Regulation 30 (LODR)-Daily Buy Back of equity shares 2 Feb
- Announcement under Regulation 30 (LODR)-Daily Buy Back of equity shares 1 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Feb - Copies of the news paper advertisement enclosed
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2021
from web
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Jan 2023TranscriptPPT
-
Oct 2022TranscriptPPT
-
Jul 2022TranscriptPPT
-
Apr 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Sep 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
Jan 2021TranscriptPPT
-
Jan 2021Transcript PPT
-
Oct 2020TranscriptPPT
-
Apr 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Jul 2019TranscriptPPT
-
Apr 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Oct 2018TranscriptPPT
-
Jun 2018Transcript PPT
-
Apr 2018Transcript PPT
-
Feb 2017TranscriptPPT
-
Sep 2016TranscriptPPT
Digital Services (~57% of revenues)[1]
It comprises of services and solution offerings of the group that enables clients to transform their businesses. It includes offerings that enhance customer experience, leverage AI-based analytics and big data, engineer digital products and IoT, modernize legacy tech systems, migrate to cloud applications and implement advanced cyber-security systems.[2]