Infosys Ltd

About [ edit ]

Infosys (the Company or Infosys) is a leading provider of consulting, technology, outsourcing and next-generation digital services, enabling clients to execute strategies for their digital transformation. Infosys strategic objective is to build a sustainable organization that remains relevant to the agenda of clients, while creating growth opportunities for employees and generating profitable returns for investors. Infosys strategy is to be a navigator for our clients as they ideate, plan and execute on their journey to a digital future.

  • Market Cap 560,839 Cr.
  • Current Price 1,317
  • High / Low 1,393 / 509
  • Stock P/E 31.8
  • Book Value 158
  • Dividend Yield 1.33 %
  • ROCE 31.8 %
  • ROE 24.7 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 56.82%

Cons

  • Stock is trading at 8.35 times its book value
  • The company has delivered a poor growth of 10.82% over past five years.
  • Promoter holding is low: 13.00%
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
15,984 17,056 18,297 18,819 18,935 19,131 19,666 20,064 20,187 20,325 21,046 22,043
11,867 12,616 13,398 14,227 14,192 14,486 14,577 14,885 15,065 14,848 14,826 15,431
Operating Profit 4,117 4,440 4,899 4,592 4,743 4,645 5,089 5,179 5,122 5,477 6,220 6,612
OPM % 26% 26% 27% 24% 25% 24% 26% 26% 25% 27% 30% 30%
Other Income 636 716 742 756 639 713 604 798 585 478 582 903
Interest -0 -0 -0 -0 -0 27 28 28 31 31 31 32
Depreciation 363 374 390 406 429 510 542 544 548 546 608 589
Profit before tax 4,390 4,782 5,251 4,942 4,953 4,821 5,123 5,405 5,128 5,378 6,163 6,894
Tax % 28% 27% 26% 29% 23% 26% 25% 25% 21% 25% 27% 26%
Net Profit 3,157 3,503 3,879 3,501 3,820 3,569 3,829 4,076 4,069 4,008 4,497 5,083
EPS in Rs 7.23 8.02 8.88 8.01 8.74 8.17 8.99 9.57 9.55 9.41 10.56 11.93
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
20,264 21,140 25,385 31,254 36,765 44,341 47,300 53,983 59,289 61,941 73,107 79,047 83,601
13,730 13,778 16,970 21,191 25,747 31,808 33,330 38,274 42,082 44,644 54,433 59,012 60,170
Operating Profit 6,534 7,362 8,415 10,063 11,018 12,533 13,970 15,709 17,207 17,297 18,674 20,035 23,431
OPM % 32% 35% 33% 32% 30% 28% 30% 29% 29% 28% 26% 25% 28%
Other Income 876 967 1,147 2,407 2,298 2,576 3,749 3,006 3,062 4,019 2,852 2,700 2,548
Interest 2 2 1 2 3 6 8 -0 -0 -0 -0 114 125
Depreciation 694 807 740 794 956 1,101 913 1,115 1,331 1,408 1,599 2,144 2,291
Profit before tax 6,714 7,520 8,821 11,674 12,357 14,002 16,798 17,600 18,938 19,908 19,927 20,477 23,563
Tax % 13% 23% 27% 27% 26% 27% 28% 28% 27% 19% 26% 24%
Net Profit 5,819 5,803 6,443 8,470 9,116 10,194 12,164 12,693 13,818 16,155 14,702 15,543 17,657
EPS in Rs 12.70 12.64 14.03 18.44 19.84 22.30 26.48 27.63 30.08 36.98 33.65 36.49 41.45
Dividend Payout % 23% 25% 53% 32% 26% 35% 56% 44% 43% 59% 64% 48%
Compounded Sales Growth
10 Years:14%
5 Years:11%
3 Years:10%
TTM:7%
Compounded Profit Growth
10 Years:10%
5 Years:5%
3 Years:4%
TTM:15%
Stock Price CAGR
10 Years:13%
5 Years:18%
3 Years:32%
1 Year:71%
Return on Equity
10 Years:25%
5 Years:23%
3 Years:24%
Last Year:25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Dec 2020
286 287 287 287 287 286 574 1,148 1,148 1,092 2,178 2,129 2,129
Reserves 17,523 21,749 24,214 29,470 35,772 41,806 47,494 59,934 66,869 62,410 60,533 60,105 65,021
Borrowings -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 3,165 3,681
3,305 3,798 4,353 6,058 6,913 10,620 13,745 11,650 11,868 11,870 15,678 15,086 16,786
Total Liabilities 21,114 25,834 28,854 35,815 42,972 52,712 61,813 72,732 79,885 75,372 78,389 80,485 87,617
3,799 3,779 4,056 4,061 4,453 5,732 7,347 8,248 8,605 9,157 10,497 13,974 14,454
CWIP 615 409 249 588 1,135 954 769 934 1,247 1,442 1,212 945 1,150
Investments 1,005 4,626 1,325 1,409 4,344 6,717 6,857 11,078 24,977 17,899 18,139 17,922 21,521
15,695 17,020 23,224 29,757 33,040 39,309 46,840 52,472 45,056 46,874 48,541 47,644 50,492
Total Assets 21,114 25,834 28,854 35,815 42,972 52,712 61,813 72,732 79,885 75,372 78,389 80,485 87,617

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
5,225 5,787 4,275 5,921 6,942 9,148 7,955 9,578 10,478 12,475 13,989 15,572
-195 -3,298 3,235 769 -2,779 -2,272 628 -1,216 -13,533 5,678 -637 -170
-2,430 -1,481 -3,642 -2,298 -3,319 -3,177 -4,961 -6,908 -6,968 -20,536 -14,571 -17,391
Net Cash Flow 2,600 1,008 3,868 4,392 844 3,699 3,622 1,454 -10,023 -2,383 -1,219 -1,989

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 43% 38% 38% 41% 37% 36% 36% 32% 29% 30% 31% 32%
Debtor Days 61 56 61 63 63 60 67 66 67 72 67 71
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
12.90 12.90 12.82 12.82 12.84 13.04 13.15 13.15 13.15 13.15 12.95 12.95
35.24 34.87 35.05 34.46 34.04 33.32 33.51 31.76 31.01 30.47 31.31 32.26
21.55 22.50 22.17 22.57 22.87 23.02 22.79 23.99 24.68 25.43 24.97 23.75
29.82 29.24 29.48 29.67 29.78 30.15 30.10 30.66 30.73 30.53 30.37 30.66
0.49 0.49 0.48 0.47 0.47 0.47 0.44 0.44 0.43 0.42 0.40 0.38

Documents

Add document