Zensar Technologies Ltd

About [ edit ]

Zensar Technologies Limited (the Company) is engaged in providing a complete range of IT Services and Solutions. The Companys industry expertise spans across Manufacturing, Retail, Media, Banking, Insurance, Healthcare and Utilities.

  • Market Cap 6,433 Cr.
  • Current Price 285
  • High / Low 348 / 83.4
  • Stock P/E 19.3
  • Book Value 104
  • Dividend Yield 0.98 %
  • ROCE 21.0 %
  • ROE 15.1 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 23.71%

Cons

  • The company has delivered a poor sales growth of 5.08% over past five years.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
905 969 1,036 1,057 1,071 1,072 1,021 1,018 991 979 934 876
788 846 925 928 925 922 951 876 848 795 749 704
Operating Profit 116 123 110 130 146 150 70 142 143 184 185 172
OPM % 13% 13% 11% 12% 14% 14% 7% 14% 14% 19% 20% 20%
Other Income 24 41 3 25 15 18 40 16 18 -93 45 6
Interest 6 10 11 11 17 14 13 17 15 13 13 12
Depreciation 18 22 24 25 38 39 41 42 44 43 43 45
Profit before tax 116 132 78 119 106 116 55 99 101 35 175 122
Tax % 28% 28% 28% 30% 28% 28% 25% 27% 26% 93% 20% 25%
Net Profit 82 93 55 83 75 80 40 70 73 0 138 88
EPS in Rs 3.65 4.15 2.46 3.67 3.31 3.55 1.75 3.08 3.25 0.02 6.12 3.92

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
953 1,153 1,794 2,129 2,335 2,656 2,952 3,056 3,108 3,966 4,182 3,781
783 985 1,545 1,828 1,977 2,264 2,513 2,674 2,743 3,487 3,675 3,097
Operating Profit 170 168 249 300 358 392 439 382 365 479 507 685
OPM % 18% 15% 14% 14% 15% 15% 15% 12% 12% 12% 12% 18%
Other Income 8 14 30 3 30 27 54 24 74 93 88 -24
Interest 3 4 9 10 10 11 11 9 23 37 61 54
Depreciation 26 29 33 33 38 42 65 49 65 89 159 175
Profit before tax 149 150 236 261 340 366 417 349 352 445 376 433
Tax % 15% 12% 33% 33% 30% 28% 30% 32% 30% 28% 28% 29%
Net Profit 128 132 159 175 238 265 290 235 242 314 263 300
EPS in Rs 6.08 7.31 8.01 10.86 11.94 12.97 10.47 10.74 13.93 11.69 13.30
Dividend Payout % 9% 12% 19% 20% 18% 18% 18% 23% 22% 20% 24% 27%
Compounded Sales Growth
10 Years:13%
5 Years:5%
3 Years:7%
TTM:-10%
Compounded Profit Growth
10 Years:10%
5 Years:3%
3 Years:11%
TTM:32%
Stock Price CAGR
10 Years:23%
5 Years:8%
3 Years:5%
1 Year:224%
Return on Equity
10 Years:19%
5 Years:15%
3 Years:15%
Last Year:15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
22 43 43 44 44 44 45 45 45 45 45 45
Reserves 308 403 533 685 902 1,113 1,220 1,427 1,624 1,897 2,045 2,297
Borrowings 45 236 248 200 170 176 149 134 9 300 332 350
137 300 402 328 370 402 455 500 618 847 1,174 742
Total Liabilities 512 982 1,226 1,257 1,486 1,734 1,869 2,106 2,296 3,090 3,596 3,433
102 347 378 397 422 547 386 447 592 950 1,323 1,133
CWIP 1 5 3 2 2 1 2 3 6 12 11 0
Investments 15 26 48 42 149 94 134 243 275 115 278 517
393 605 797 815 914 1,092 1,347 1,413 1,424 2,013 1,983 1,783
Total Assets 512 982 1,226 1,257 1,486 1,734 1,869 2,106 2,296 3,090 3,596 3,433

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
139 140 174 106 209 321 255 304 206 156 686 858
-4 -336 -45 -25 -128 -182 -41 -204 -142 -229 -315 -528
-86 176 -64 -114 -77 -87 -129 -50 -204 201 -197 -467
Net Cash Flow 49 -20 64 -33 4 51 85 50 -140 128 175 -137

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 43% 29% 33% 31% 34% 31% 31% 24% 23% 23% 18% 21%
Debtor Days 55 59 59 58 56 62 67 64 75 81 58 57
Inventory Turnover 0.98 2.08 2.05 1.58 1.44 1.33 1.32 1.01 1.34 1.77 2.98

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
48.87 48.86 48.85 48.87 48.89 48.88 48.99 49.23 49.23 49.23 49.22 49.19
7.48 16.84 17.16 16.77 16.97 17.07 17.93 17.65 16.00 16.00 16.22 16.02
11.40 2.57 2.05 2.63 25.27 25.26 24.70 24.66 24.54 24.54 24.55 24.58
32.25 31.73 31.95 31.73 8.87 8.79 8.39 8.46 10.23 10.23 10.01 10.22

Documents