Zensar Technologies Ltd
Zensar Technologies is a leading digital solutions and technology services company. It is a part of the Mumbai-based RPG group and is headquartered in Pune, India. It operates in two segments: Application Management Service and Infrastructure management service. It is focused on industry verticals, such as Hitech & manufacturing, consumer services, and banking, financial services, and insurance. They have offices located in India, the USA, UK, Europe, and Africa. [1] [2]
- Market Cap ₹ 11,643 Cr.
- Current Price ₹ 514
- High / Low ₹ 575 / 202
- Stock P/E 28.5
- Book Value ₹ 131
- Dividend Yield 0.98 %
- ROCE 14.5 %
- ROE 11.2 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 29.6%
Cons
- The company has delivered a poor sales growth of 9.30% over past five years.
- Company has a low return on equity of 14.0% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,794 | 2,129 | 2,335 | 2,656 | 2,952 | 3,056 | 3,108 | 3,966 | 4,182 | 3,781 | 4,244 | 4,848 | 4,872 | |
1,545 | 1,828 | 1,977 | 2,264 | 2,513 | 2,674 | 2,743 | 3,487 | 3,675 | 3,097 | 3,587 | 4,296 | 4,226 | |
Operating Profit | 249 | 300 | 358 | 392 | 439 | 382 | 365 | 479 | 507 | 685 | 656 | 552 | 646 |
OPM % | 14% | 14% | 15% | 15% | 15% | 12% | 12% | 12% | 12% | 18% | 15% | 11% | 13% |
30 | 3 | 30 | 27 | 54 | 24 | 74 | 93 | 88 | -24 | 138 | 103 | 110 | |
Interest | 9 | 10 | 10 | 11 | 11 | 9 | 23 | 37 | 61 | 54 | 35 | 28 | 27 |
Depreciation | 33 | 33 | 38 | 42 | 65 | 49 | 65 | 89 | 159 | 175 | 185 | 183 | 176 |
Profit before tax | 236 | 261 | 340 | 366 | 417 | 349 | 352 | 445 | 376 | 433 | 574 | 444 | 552 |
Tax % | 33% | 33% | 30% | 28% | 30% | 32% | 30% | 28% | 28% | 29% | 27% | 26% | |
159 | 175 | 238 | 265 | 292 | 238 | 246 | 319 | 272 | 307 | 422 | 328 | 409 | |
EPS in Rs | 7.31 | 8.01 | 10.86 | 11.94 | 12.97 | 10.47 | 10.74 | 13.93 | 11.69 | 13.30 | 18.40 | 14.47 | 18.06 |
Dividend Payout % | 19% | 20% | 18% | 18% | 18% | 23% | 22% | 20% | 24% | 27% | 27% | 35% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 9% |
3 Years: | 5% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 8% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 13% |
3 Years: | 39% |
1 Year: | 144% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 44 | 44 | 44 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | |
Reserves | 533 | 685 | 902 | 1,113 | 1,220 | 1,427 | 1,624 | 1,897 | 2,045 | 2,297 | 2,642 | 2,931 |
248 | 200 | 170 | 176 | 149 | 134 | 9 | 300 | 332 | 350 | 335 | 273 | |
402 | 328 | 370 | 402 | 455 | 500 | 618 | 847 | 1,174 | 742 | 817 | 872 | |
Total Liabilities | 1,226 | 1,257 | 1,486 | 1,734 | 1,869 | 2,106 | 2,296 | 3,090 | 3,596 | 3,433 | 3,840 | 4,121 |
378 | 397 | 422 | 547 | 386 | 447 | 592 | 950 | 1,323 | 1,133 | 1,254 | 1,174 | |
CWIP | 3 | 2 | 2 | 1 | 2 | 3 | 6 | 12 | 11 | 0 | 1 | 0 |
Investments | 48 | 42 | 149 | 94 | 134 | 243 | 275 | 115 | 278 | 517 | 324 | 899 |
797 | 815 | 914 | 1,092 | 1,347 | 1,413 | 1,424 | 2,013 | 1,983 | 1,783 | 2,260 | 2,049 | |
Total Assets | 1,226 | 1,257 | 1,486 | 1,734 | 1,869 | 2,106 | 2,296 | 3,090 | 3,596 | 3,433 | 3,840 | 4,121 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
174 | 106 | 209 | 321 | 255 | 304 | 206 | 156 | 686 | 858 | 336 | 714 | |
-45 | -25 | -128 | -182 | -41 | -204 | -142 | -229 | -315 | -530 | 3 | -527 | |
-64 | -114 | -77 | -87 | -129 | -50 | -204 | 201 | -197 | -467 | -183 | -219 | |
Net Cash Flow | 64 | -33 | 4 | 51 | 85 | 50 | -140 | 128 | 175 | -139 | 156 | -31 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 58 | 56 | 62 | 67 | 64 | 75 | 81 | 58 | 57 | 69 | 55 |
Inventory Days | 199 | 198 | 272 | 266 | 304 | |||||||
Days Payable | 280 | 200 | 300 | 283 | 400 | |||||||
Cash Conversion Cycle | -22 | 56 | 28 | 45 | -29 | 64 | 75 | 81 | 58 | 57 | 69 | 55 |
Working Capital Days | 30 | 45 | 47 | 55 | 74 | 65 | 70 | 71 | 40 | 28 | 44 | 27 |
ROCE % | 33% | 31% | 34% | 30% | 31% | 24% | 23% | 23% | 18% | 21% | 21% | 15% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirement) Regulations, 2015 22 Sep
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 21 Sep
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Sep
- Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirement) Regulations, 2015 20 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Jul 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Jan 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022Transcript PPT
-
Oct 2022TranscriptNotesPPT
-
Sep 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021Transcript PPT
-
Jul 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
-
Apr 2021Transcript PPT
-
Jan 2021TranscriptNotesPPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019Transcript PPT
-
Apr 2019TranscriptNotesPPT
-
Feb 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
Jun 2018Transcript PPT
-
Mar 2018TranscriptNotesPPT
-
Jan 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
Jun 2017Transcript PPT
-
Mar 2017TranscriptNotesPPT
-
Jan 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Oct 2016TranscriptNotesPPT
-
Jul 2016Transcript PPT
-
Apr 2016Transcript PPT
-
Jan 2016TranscriptNotesPPT
Zensar is part of the ~Rs. 263 billion (FY2021
revenues) RPG Group, which has a diversified presence in infrastructure, tyres, technology and pharmaceuticals. It derives financial flexibility and benefits from the strong management lineage of the Group.[1]