Zensar Technologies Ltd

About

Zensar Technologies Limited (the Company) is engaged in providing a complete range of IT Services and Solutions. The Companys industry expertise spans across Manufacturing, Retail, Media, Banking, Insurance, Healthcare and Utilities.

  • Market Cap 5,108 Cr.
  • Current Price 228
  • High / Low 237 / 63.7
  • Stock P/E 28.4
  • Book Value 96.5
  • Dividend Yield 1.23 %
  • ROCE 18.1 %
  • ROE 13.0 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 22.14%

Cons

  • The company has delivered a poor growth of 9.50% over past five years.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
793.76 814.73 904.66 968.71 1,035.55 1,057.41 1,071.02 1,072.28 1,020.59 1,017.79 991.24 979.45
688.40 718.51 788.33 845.84 925.15 927.58 925.21 922.25 950.98 876.17 848.21 795.28
Operating Profit 105.36 96.22 116.33 122.87 110.40 129.83 145.81 150.03 69.61 141.62 143.03 184.17
OPM % 13.27% 11.81% 12.86% 12.68% 10.66% 12.28% 13.61% 13.99% 6.82% 13.91% 14.43% 18.80%
Other Income 6.47 26.72 23.87 41.29 2.51 25.00 14.63 18.08 39.59 16.11 17.96 -92.65
Interest 6.07 5.05 5.86 9.52 10.89 11.02 16.63 13.96 12.74 17.18 15.17 13.17
Depreciation 15.90 13.88 18.19 22.42 23.71 25.12 37.94 38.51 41.19 41.54 44.38 43.21
Profit before tax 89.86 104.01 116.15 132.22 78.31 118.69 105.87 115.64 55.27 99.01 101.44 35.14
Tax % 33.04% 28.80% 27.76% 28.13% 27.84% 29.91% 28.48% 28.48% 25.49% 27.28% 26.17% 93.48%
Net Profit 59.07 72.65 82.16 93.40 55.28 82.74 74.51 79.87 39.53 69.51 73.31 0.49
EPS in Rs 2.63 3.23 3.65 4.15 2.46 3.67 3.31 3.55 1.75 3.08 3.25 0.02
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
908 953 1,153 1,794 2,129 2,335 2,656 2,952 3,056 3,108 3,966 4,182 4,009
782 783 985 1,545 1,828 1,977 2,264 2,513 2,674 2,743 3,487 3,675 3,471
Operating Profit 126 170 168 249 300 358 392 439 382 365 479 507 538
OPM % 14% 18% 15% 14% 14% 15% 15% 15% 12% 12% 12% 12% 13%
Other Income 14 8 14 30 3 30 27 54 24 74 93 88 -19
Interest 4 3 4 9 10 10 11 11 9 23 37 61 58
Depreciation 24 26 29 33 33 38 42 65 49 65 89 159 170
Profit before tax 112 149 150 236 261 340 366 417 349 352 445 376 291
Tax % 23% 15% 12% 33% 33% 30% 28% 30% 32% 30% 28% 28%
Net Profit 87 128 132 159 175 238 265 290 235 242 314 263 183
EPS in Rs 3.61 6.08 7.31 8.01 10.86 11.94 12.97 10.47 10.74 13.93 11.69 8.10
Dividend Payout % 12% 9% 12% 19% 20% 18% 18% 18% 23% 22% 20% 24%
Compounded Sales Growth
10 Years:16%
5 Years:10%
3 Years:11%
TTM:-5%
Compounded Profit Growth
10 Years:7%
5 Years:-0%
3 Years:3%
TTM:-40%
Stock Price CAGR
10 Years:21%
5 Years:2%
3 Years:10%
1 Year:23%
Return on Equity
10 Years:20%
5 Years:17%
3 Years:15%
Last Year:13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
24 22 43 43 44 44 44 45 45 45 45 45 45
Reserves 235 308 403 533 685 902 1,113 1,220 1,427 1,624 1,897 2,045 2,130
Borrowings 76 45 236 248 200 170 176 149 134 9 300 332 432
133 137 300 402 328 370 402 455 500 618 847 1,174 831
Total Liabilities 467 512 982 1,226 1,257 1,486 1,734 1,869 2,106 2,296 3,090 3,596 3,438
112 102 347 378 397 422 547 386 447 592 950 1,323 1,199
CWIP 6 1 5 3 2 2 1 2 3 6 12 11 0
Investments 24 15 26 48 42 149 94 134 243 275 115 278 400
326 393 605 797 815 914 1,092 1,347 1,413 1,424 2,013 1,983 1,838
Total Assets 467 512 982 1,226 1,257 1,486 1,734 1,869 2,106 2,296 3,090 3,596 3,438

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
105 139 140 174 106 209 321 255 304 206 156 686
-61 -4 -336 -45 -25 -128 -182 -41 -204 -142 -229 -315
-1 -86 176 -64 -114 -77 -87 -129 -50 -204 201 -197
Net Cash Flow 44 49 -20 64 -33 4 51 85 50 -140 128 175

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 34% 43% 29% 33% 31% 34% 31% 31% 24% 23% 23% 18%
Debtor Days 54 55 59 59 58 56 62 67 64 75 81 58
Inventory Turnover 0.98 2.08 2.05 1.58 1.44 1.33 1.32 1.01 1.34 1.77

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
48.89 48.88 48.87 48.86 48.85 48.87 48.89 48.88 48.99 49.23 49.23 49.23
6.10 6.36 7.48 16.84 17.16 16.77 16.97 17.07 17.93 17.65 16.00 16.00
11.39 11.72 11.40 2.57 2.05 2.63 25.27 25.26 24.70 24.66 24.54 24.54
0.31 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33.30 32.73 32.25 31.73 31.95 31.73 8.87 8.79 8.39 8.46 10.23 10.23

Documents

Add document