Zensar Technologies Ltd

Zensar Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Zensar Technologies Ltd

₹ 514 0.19%
29 Sep 9:45 a.m.
zensar.com BSE: 504067 NSE : ZENSARTECH
About

Zensar Technologies is a leading digital solutions and technology services company. It is a part of the Mumbai-based RPG group and is headquartered in Pune, India. It operates in two segments: Application Management Service and Infrastructure management service. It is focused on industry verticals, such as Hitech & manufacturing, consumer services, and banking, financial services, and insurance. They have offices located in India, the USA, UK, Europe, and Africa. [1] [2]

Key Points

Zensar is part of the ~Rs. 263 billion (FY2021
revenues) RPG Group, which has a diversified presence in infrastructure, tyres, technology and pharmaceuticals. It derives financial flexibility and benefits from the strong management lineage of the Group.[1]

Website BSE NSE
  • Market Cap ₹ 11,643 Cr.
  • Current Price ₹ 514
  • High / Low ₹ 575 / 202
  • Stock P/E 28.5
  • Book Value ₹ 131
  • Dividend Yield 0.98 %
  • ROCE 14.5 %
  • ROE 11.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 29.6%

Cons

  • The company has delivered a poor sales growth of 9.30% over past five years.
  • Company has a low return on equity of 14.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
991 979 934 876 937 1,051 1,102 1,154 1,203 1,235 1,198 1,213 1,227
848 795 749 704 764 889 944 990 1,067 1,129 1,063 1,037 997
Operating Profit 143 184 185 172 173 161 158 164 136 105 135 176 230
OPM % 14% 19% 20% 20% 18% 15% 14% 14% 11% 9% 11% 14% 19%
18 -93 45 6 18 23 24 72 21 28 26 27 28
Interest 15 13 13 12 9 9 9 9 6 8 8 6 6
Depreciation 44 43 43 44 43 47 47 48 49 49 50 35 42
Profit before tax 101 35 175 122 140 129 126 180 102 77 104 162 210
Tax % 26% 93% 20% 25% 26% 26% 27% 27% 26% 26% 26% 26% 26%
75 2 139 91 103 96 92 131 75 57 76 119 156
EPS in Rs 3.25 0.02 6.12 3.91 4.48 4.18 4.02 5.74 3.32 2.51 3.38 5.27 6.90
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,794 2,129 2,335 2,656 2,952 3,056 3,108 3,966 4,182 3,781 4,244 4,848 4,872
1,545 1,828 1,977 2,264 2,513 2,674 2,743 3,487 3,675 3,097 3,587 4,296 4,226
Operating Profit 249 300 358 392 439 382 365 479 507 685 656 552 646
OPM % 14% 14% 15% 15% 15% 12% 12% 12% 12% 18% 15% 11% 13%
30 3 30 27 54 24 74 93 88 -24 138 103 110
Interest 9 10 10 11 11 9 23 37 61 54 35 28 27
Depreciation 33 33 38 42 65 49 65 89 159 175 185 183 176
Profit before tax 236 261 340 366 417 349 352 445 376 433 574 444 552
Tax % 33% 33% 30% 28% 30% 32% 30% 28% 28% 29% 27% 26%
159 175 238 265 292 238 246 319 272 307 422 328 409
EPS in Rs 7.31 8.01 10.86 11.94 12.97 10.47 10.74 13.93 11.69 13.30 18.40 14.47 18.06
Dividend Payout % 19% 20% 18% 18% 18% 23% 22% 20% 24% 27% 27% 35%
Compounded Sales Growth
10 Years: 9%
5 Years: 9%
3 Years: 5%
TTM: 8%
Compounded Profit Growth
10 Years: 6%
5 Years: 6%
3 Years: 8%
TTM: 5%
Stock Price CAGR
10 Years: 27%
5 Years: 13%
3 Years: 39%
1 Year: 144%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 14%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
43 44 44 44 45 45 45 45 45 45 45 45
Reserves 533 685 902 1,113 1,220 1,427 1,624 1,897 2,045 2,297 2,642 2,931
248 200 170 176 149 134 9 300 332 350 335 273
402 328 370 402 455 500 618 847 1,174 742 817 872
Total Liabilities 1,226 1,257 1,486 1,734 1,869 2,106 2,296 3,090 3,596 3,433 3,840 4,121
378 397 422 547 386 447 592 950 1,323 1,133 1,254 1,174
CWIP 3 2 2 1 2 3 6 12 11 0 1 0
Investments 48 42 149 94 134 243 275 115 278 517 324 899
797 815 914 1,092 1,347 1,413 1,424 2,013 1,983 1,783 2,260 2,049
Total Assets 1,226 1,257 1,486 1,734 1,869 2,106 2,296 3,090 3,596 3,433 3,840 4,121

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
174 106 209 321 255 304 206 156 686 858 336 714
-45 -25 -128 -182 -41 -204 -142 -229 -315 -530 3 -527
-64 -114 -77 -87 -129 -50 -204 201 -197 -467 -183 -219
Net Cash Flow 64 -33 4 51 85 50 -140 128 175 -139 156 -31

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 59 58 56 62 67 64 75 81 58 57 69 55
Inventory Days 199 198 272 266 304
Days Payable 280 200 300 283 400
Cash Conversion Cycle -22 56 28 45 -29 64 75 81 58 57 69 55
Working Capital Days 30 45 47 55 74 65 70 71 40 28 44 27
ROCE % 33% 31% 34% 30% 31% 24% 23% 23% 18% 21% 21% 15%

Shareholding Pattern

Numbers in percentages

8 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
49.23% 49.22% 49.19% 49.18% 49.12% 49.10% 49.09% 49.16% 49.16% 49.15% 49.21% 49.21%
16.00% 16.22% 16.02% 17.10% 15.75% 17.81% 16.55% 15.95% 9.18% 10.75% 10.53% 12.59%
24.54% 24.55% 24.58% 21.13% 20.95% 14.09% 14.83% 13.91% 12.52% 11.45% 15.77% 17.30%
10.23% 10.01% 10.22% 12.59% 14.18% 18.99% 19.54% 20.99% 29.13% 28.63% 24.48% 20.89%
No. of Shareholders 34,61235,36638,86162,00388,5421,18,3811,71,0731,86,5592,22,9742,24,5112,11,7541,97,826

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls