Zensar Technologies Ltd

Zensar Technologies Ltd

₹ 621 8.01%
26 Apr - close price
About

Zensar Technologies is a leading digital solutions and technology services company. It is a part of the Mumbai-based RPG group and is headquartered in Pune, India. It operates in two segments: Application Management Service and Infrastructure management service. It is focused on industry verticals, such as Hitech & manufacturing, consumer services, and banking, financial services, and insurance. They have offices located in India, the USA, UK, Europe, and Africa. [1] [2]

Key Points

Zensar is part of the ~Rs. 263 billion (FY2021
revenues) RPG Group, which has a diversified presence in infrastructure, tyres, technology and pharmaceuticals. It derives financial flexibility and benefits from the strong management lineage of the Group.[1]

  • Market Cap 14,070 Cr.
  • Current Price 621
  • High / Low 646 / 278
  • Stock P/E 29.5
  • Book Value 118
  • Dividend Yield 0.81 %
  • ROCE 24.4 %
  • ROE 19.1 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 38.2%

Cons

  • The company has delivered a poor sales growth of 8.07% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
348 370 402 412 445 435 461 450 477 489 514 501 515
257 264 304 316 330 347 400 367 363 361 364 380 389
Operating Profit 91 106 98 96 115 88 61 82 114 128 150 122 126
OPM % 26% 29% 24% 23% 26% 20% 13% 18% 24% 26% 29% 24% 24%
35 20 18 24 72 17 29 24 82 76 28 31 38
Interest 5 5 5 5 15 5 5 4 4 4 4 5 2
Depreciation 23 22 22 22 22 24 22 22 7 16 16 16 8
Profit before tax 98 99 89 94 149 76 64 80 184 184 158 132 155
Tax % 17% 23% 23% 25% 29% 28% 33% 26% 17% 19% 27% 23% 27%
81 76 68 71 106 55 43 59 152 149 114 101 113
EPS in Rs 3.59 3.37 3.03 3.12 4.68 2.43 1.89 2.60 6.71 6.57 5.05 4.46 4.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
838 920 1,080 1,245 1,272 1,286 1,370 1,370 1,362 1,629 1,823 2,019
673 673 813 937 1,006 1,034 1,070 1,052 951 1,214 1,478 1,493
Operating Profit 164 247 267 308 267 252 300 318 410 415 345 526
OPM % 20% 27% 25% 25% 21% 20% 22% 23% 30% 25% 19% 26%
35 42 21 53 22 63 85 91 74 134 152 173
Interest 1 1 1 2 2 12 9 23 22 30 18 15
Depreciation 27 30 33 35 34 46 43 81 89 88 76 56
Profit before tax 171 258 253 324 253 257 334 304 373 431 403 628
Tax % 29% 27% 28% 27% 29% 25% 23% 24% 22% 25% 24% 24%
122 187 183 238 180 193 258 231 290 321 308 477
EPS in Rs 5.58 8.56 8.26 10.67 8.03 8.56 11.46 10.25 12.84 14.20 13.62 21.05
Dividend Payout % 29% 23% 27% 22% 30% 28% 24% 27% 28% 35% 37% 43%
Compounded Sales Growth
10 Years: 8%
5 Years: 8%
3 Years: 14%
TTM: 11%
Compounded Profit Growth
10 Years: 10%
5 Years: 15%
3 Years: 19%
TTM: 61%
Stock Price CAGR
10 Years: 24%
5 Years: 22%
3 Years: 32%
1 Year: 123%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 16%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 44 44 44 45 45 45 45 45 45 45 45 45
Reserves 465 600 726 912 1,083 1,208 1,426 1,529 1,791 2,037 2,257 2,635
5 5 3 15 18 9 6 0 219 193 164 117
97 111 142 147 164 291 272 505 242 284 304 341
Total Liabilities 611 760 916 1,118 1,310 1,554 1,749 2,078 2,297 2,559 2,770 3,139
86 83 103 105 100 210 201 457 414 390 326 254
CWIP 2 2 1 2 3 5 7 8 0 1 0 4
Investments 53 158 100 113 224 257 109 284 645 568 1,142 1,589
471 517 711 899 984 1,081 1,433 1,330 1,238 1,601 1,302 1,291
Total Assets 611 760 916 1,118 1,310 1,554 1,749 2,078 2,297 2,559 2,770 3,139

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
49 153 126 140 130 141 53 336 794 52 549 461
3 -111 -81 -25 -135 -92 111 -263 -665 82 -410 -326
-37 -39 -50 -81 -22 -81 -67 -162 -78 -133 -159 -158
Net Cash Flow 15 3 -5 34 -27 -32 96 -89 51 1 -20 -22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 101 109 153 154 171 202 233 281 176 208 144 141
Inventory Days
Days Payable
Cash Conversion Cycle 101 109 153 154 171 202 233 281 176 208 144 141
Working Capital Days 129 125 162 187 204 203 252 237 140 190 128 214
ROCE % 37% 45% 35% 37% 24% 22% 23% 21% 21% 21% 17%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
49.18% 49.12% 49.10% 49.09% 49.16% 49.16% 49.15% 49.21% 49.21% 49.20% 49.20% 49.18%
17.10% 15.75% 17.81% 16.55% 15.95% 9.18% 10.75% 10.53% 12.59% 16.66% 17.12% 16.53%
21.13% 20.95% 14.09% 14.83% 13.91% 12.52% 11.45% 15.77% 17.30% 16.55% 16.45% 17.53%
12.59% 14.18% 18.99% 19.54% 20.99% 29.13% 28.63% 24.48% 20.89% 17.59% 17.23% 16.77%
No. of Shareholders 62,00388,5421,18,3811,71,0731,86,5592,22,9742,24,5112,11,7541,97,8262,17,6992,25,6572,16,935

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls