Coforge Ltd

Coforge Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Coforge Ltd

₹ 1,387 0.73%
22 May - close price
coforge.com BSE: 532541 NSE: COFORGE
About

Coforge is an IT services company providing end-to-end software solutions and services. .
It is among the top-20 Indian software exporters. Prominent global customers include British Airways, the ING group, SEI Investments, Sabre, and SITA. Over the years, Coforge has set up subsidiaries in the US, Singapore, Australia, UK, Germany and Thailand, mainly to market and mobilise projects for the software division. The company has business partnerships with large IT companies across the world.

Key Points

Business Profile[1] Coforge Ltd. operates as an IT solutions provider with a focus on digital transformation and technology services. Its business model revolves around offering consulting, implementation, and support services in areas such as cloud computing, cybersecurity, analytics, and enterprise applications.

Website BSE NSE
  • Market Cap ₹ 59,650 Cr.
  • Current Price ₹ 1,387
  • High / Low ₹ 1,994 / 1,008
  • Stock P/E 39.2
  • Book Value ₹ 252
  • Dividend Yield 1.10 %
  • ROCE 21.7 %
  • ROE 21.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 44.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 51.1%

Cons

  • Tax rate seems low
  • Earnings include an other income of Rs.774 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE 500 BSE Information Technology BSE 100 BSE 200 BSE Dollex 200

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,127 1,140 1,219 1,265 1,225 1,210 1,326 1,433 1,870 1,772 1,981 2,486 2,658
1,032 1,072 1,109 1,092 1,066 1,136 1,218 1,346 1,672 1,674 1,797 2,213 2,397
Operating Profit 94 68 110 173 159 74 108 87 198 98 184 272 261
OPM % 8% 6% 9% 14% 13% 6% 8% 6% 11% 6% 9% 11% 10%
208 197 36 308 218 90 199 109 79 148 266 -17 431
Interest 13 14 18 19 22 17 5 13 19 17 14 19 20
Depreciation 30 30 31 32 34 31 38 41 70 47 49 76 83
Profit before tax 259 221 97 429 321 115 263 143 187 182 386 160 589
Tax % 7% 5% 21% 4% 8% 29% 13% 26% 23% 17% 14% 26% 6%
241 211 77 410 294 81 230 106 144 151 332 118 553
EPS in Rs 7.90 6.91 2.49 13.28 9.51 2.43 6.88 3.17 4.32 4.51 9.93 3.53 16.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,346 1,484 1,595 1,646 1,999 2,231 2,412 3,313 4,230 4,849 5,557 9,572
1,115 1,220 1,315 1,396 1,698 1,929 2,131 2,887 3,775 4,339 5,175 8,564
Operating Profit 231 265 280 250 301 302 281 427 456 510 382 1,009
OPM % 17% 18% 18% 15% 15% 14% 12% 13% 11% 11% 7% 11%
8 45 11 115 153 284 104 400 534 760 484 774
Interest 5 7 4 7 5 8 6 52 59 72 54 70
Depreciation 67 82 91 82 78 90 96 84 109 128 151 311
Profit before tax 168 221 197 276 370 487 283 692 822 1,069 662 1,402
Tax % 12% 13% 16% 18% 19% 13% 15% 7% 11% 7% 20% 1%
148 192 165 226 299 422 240 644 732 992 528 1,393
EPS in Rs 4.84 6.27 5.37 7.36 9.68 13.52 7.92 21.17 23.98 32.09 15.77 41.48
Dividend Payout % 39% 32% 47% 41% 0% 46% 33% 49% 53% 47% 96% 10%
Compounded Sales Growth
10 Years: 20%
5 Years: 32%
3 Years: 31%
TTM: 72%
Compounded Profit Growth
10 Years: 23%
5 Years: 45%
3 Years: 25%
TTM: 197%
Stock Price CAGR
10 Years: 31%
5 Years: 16%
3 Years: 17%
1 Year: -16%
Return on Equity
10 Years: 21%
5 Years: 23%
3 Years: 21%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 61 61 61 62 62 62 61 61 61 62 67 67
Reserves 959 1,162 1,278 1,412 1,642 1,913 1,744 2,145 2,554 3,250 5,668 8,386
28 13 28 22 13 6 16 353 395 415 574 244
407 301 246 289 269 365 428 682 768 758 1,068 2,882
Total Liabilities 1,455 1,537 1,614 1,785 1,986 2,346 2,250 3,241 3,778 4,485 7,376 11,579
376 524 494 464 426 412 383 394 436 448 532 3,831
CWIP 116 1 0 1 1 0 0 9 2 20 2 1
Investments 234 409 584 744 866 837 855 1,834 1,834 2,168 4,264 2,435
729 603 535 576 693 1,097 1,012 1,005 1,507 1,848 2,577 5,313
Total Assets 1,455 1,537 1,614 1,785 1,986 2,346 2,250 3,241 3,778 4,485 7,376 11,579

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
242 404 240 202 196 228 485 389 76 295 384 791
-187 -263 -222 -119 -46 206 -4 -731 414 490 -1,998 471
-61 -81 -65 -75 -103 -133 -494 2 -413 -879 1,707 -949
Net Cash Flow -6 61 -47 9 46 301 -13 -340 77 -94 92 313
Free Cash Flow 84 290 171 151 151 169 424 289 11 152 242 625
CFO/OP 129% 174% 106% 105% 78% 99% 199% 121% 50% 92% 132% 101%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 120 62 48 56 58 66 49 47 68 73 75 94
Inventory Days 35
Days Payable 556
Cash Conversion Cycle -401 62 48 56 58 66 49 47 68 73 75 94
Working Capital Days 50 46 43 36 40 35 6 -4 20 35 19 20
ROCE % 18% 20% 17% 20% 23% 22% 15% 34% 34% 34% 14% 22%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Geographic Mix - Americas
% of Revenue

Log in to view insights

Please log in to see hidden values.

Login
Total Headcount
Number
Vertical Revenue Mix - BFS
% of Total
Vertical Revenue Mix - Travel, Transport & Hospitality (TTH)
% of Total
Attrition Rate
%
Executable Order Book (Next 12 Months)
USD Million
Utilization Rate (Excluding Trainees)
%
Client Concentration - Top 10 Clients
% of Revenue
Client Concentration - Top 5 Clients
% of Revenue
Revenue per Employee (RPE)
USD

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
34.37% 34.04% 35.00% 41.43% 42.09% 42.55% 40.21% 37.42% 34.09% 34.53% 30.66% 23.32%
54.28% 55.02% 54.29% 47.29% 48.15% 47.86% 49.93% 52.32% 54.87% 53.67% 56.18% 44.42%
11.35% 10.95% 10.69% 11.28% 9.75% 9.58% 9.86% 10.25% 11.03% 11.80% 13.16% 32.26%
No. of Shareholders 1,23,3301,17,8441,26,7391,63,3571,37,7681,37,1701,44,1751,85,8652,23,4922,43,3662,93,5103,00,293

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls