National Aluminium Company Ltd

Natl. Aluminium Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

National Aluminium Company Ltd

₹ 185 1.76%
22 May - close price
nalcoindia.com BSE: 532234 NSE: NATIONALUM
About

Incorporated in 1981, National Aluminium Company Limited (NALCO) manufactures and sells Alumina and Aluminium[1]

Key Points

Business Overview
The company is a Navaratna Central Public Sector Enterprise under the Ministry of Mines. It is one of the largest integrated Bauxite-Alumina-Aluminium-Power Complex in India and one of the largest integrated primary producers of aluminum in Asia. [1]

Website BSE NSE
  • Market Cap ₹ 33,987 Cr.
  • Current Price ₹ 185
  • High / Low ₹ 263 / 138
  • Stock P/E 6.45
  • Book Value ₹ 97.0
  • Dividend Yield 4.33 %
  • ROCE 44.0 %
  • ROE 32.7 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 4.33%.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 108% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 43.9%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Part of BSE 500 BSE PSU Nifty 500 BSE Metal BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,351 3,795 3,490 3,297 3,671 3,179 3,043 3,348 3,579 2,856 4,001 4,662 5,268
2,724 2,936 3,200 2,849 2,931 2,600 2,666 2,592 2,491 1,935 2,469 2,351 2,525
Operating Profit 1,627 859 290 448 740 579 378 756 1,088 921 1,533 2,311 2,743
OPM % 37% 23% 8% 14% 20% 18% 12% 23% 30% 32% 38% 50% 52%
142 52 69 61 55 48 69 50 511 61 72 99 126
Interest 16 4 4 4 1 2 4 2 9 3 4 19 32
Depreciation 384 150 154 157 255 170 186 154 240 174 180 286 88
Profit before tax 1,368 757 201 347 539 455 256 650 1,350 804 1,420 2,105 2,748
Tax % 25% 26% 38% 26% 8% 27% 27% 28% 26% 27% 26% 26% 25%
1,025 558 125 256 495 334 187 471 997 588 1,046 1,566 2,067
EPS in Rs 5.58 3.04 0.68 1.40 2.70 1.82 1.02 2.56 5.43 3.20 5.70 8.53 11.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7,383 6,817 7,543 9,509 11,499 8,472 8,956 14,215 14,257 13,149 16,788
5,510 5,858 6,464 8,113 8,607 7,985 7,174 9,665 11,917 10,348 9,280
Operating Profit 1,873 959 1,079 1,397 2,893 487 1,782 4,550 2,340 2,801 7,508
OPM % 25% 14% 14% 15% 25% 6% 20% 32% 16% 21% 45%
821 659 368 1,124 327 273 147 264 234 678 357
Interest 167 3 3 2 2 6 7 23 13 17 59
Depreciation 414 426 480 480 476 530 606 837 716 750 728
Profit before tax 2,113 1,189 964 2,039 2,741 224 1,316 3,954 1,845 2,712 7,078
Tax % 37% 34% 31% 34% 37% 39% 1% 25% 22% 27% 26%
1,322 787 668 1,342 1,734 136 1,299 2,951 1,435 1,988 5,268
EPS in Rs 5.13 3.05 3.45 6.94 9.29 0.73 7.07 16.07 7.81 10.83 28.68
Dividend Payout % 34% 65% 81% 82% 62% 205% 49% 40% 58% 46% 28%
Compounded Sales Growth
10 Years: 9%
5 Years: 15%
3 Years: 6%
TTM: 28%
Compounded Profit Growth
10 Years: 16%
5 Years: 108%
3 Years: 21%
TTM: 213%
Stock Price CAGR
10 Years: 14%
5 Years: 47%
3 Years: 24%
1 Year: -6%
Return on Equity
10 Years: 14%
5 Years: 20%
3 Years: 20%
Last Year: 33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1,289 1,289 966 966 933 933 918 918 918 918 918
Reserves 11,509 11,906 9,239 9,537 9,552 9,054 9,761 11,634 12,208 13,470 16,887
0 0 51 45 67 12 102 77 105 96 182
3,380 3,515 4,245 4,064 4,596 4,549 3,928 4,857 4,396 4,751 4,895
Total Liabilities 16,178 16,710 14,501 14,613 15,147 14,548 14,709 17,487 17,627 19,235 22,882
6,645 6,596 7,144 7,139 7,286 7,485 7,660 7,343 7,303 7,383 7,750
CWIP 550 688 566 915 883 1,427 1,575 2,235 3,269 4,573 4,935
Investments 950 1,011 1,260 710 257 331 560 375 359 342 774
8,032 8,416 5,531 5,849 6,722 5,306 4,913 7,534 6,696 6,938 9,424
Total Assets 16,178 16,710 14,501 14,613 15,147 14,548 14,709 17,487 17,627 19,235 22,882

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
520 881 1,436 1,590 2,409 -349 2,199 4,050 908 2,719 5,806
566 314 1,550 -490 -532 873 -1,404 -2,736 -334 -2,000 -3,971
-506 -544 -3,616 -1,100 -1,731 -677 -601 -1,114 -924 -739 -1,758
Net Cash Flow 580 651 -630 1 146 -153 195 199 -350 -20 78

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 6 13 9 10 8 6 6 2 2 4 4
Inventory Days 411 352 389 288 231 463 411 324 213 252 353
Days Payable 155 213 284 232 245 211 262 287 146 206 137
Cash Conversion Cycle 262 151 114 66 -7 258 156 39 69 50 221
Working Capital Days 8 10 -22 -10 -26 -8 13 -15 5 7 8
ROCE % 9% 9% 11% 26% 2% 13% 34% 14% 17% 44%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28%
16.71% 14.69% 15.05% 15.95% 14.95% 13.68% 11.56% 8.99% 10.43% 12.08% 14.13% 15.81%
10.13% 12.58% 12.49% 13.30% 15.38% 17.47% 18.80% 18.82% 19.12% 19.29% 17.99% 15.70%
21.88% 21.45% 21.17% 19.48% 18.40% 17.57% 18.38% 20.93% 19.16% 17.34% 16.60% 17.21%
No. of Shareholders 6,14,8356,77,7846,79,5476,62,3406,44,0396,36,8566,92,1228,76,6459,12,7298,68,8009,12,0499,27,096

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls