National Aluminium Company Ltd

Natl. Aluminium Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

National Aluminium Company Ltd

₹ 190 0.29%
11 Jul - close price
nalcoindia.com BSE: 532234 NSE: NATIONALUM
About

Incorporated in 1981, National Aluminium Company Limited (NALCO) manufactures and sells Alumina and Aluminium[1]

Key Points

Business Overview
The company is a Navaratna Central Public Sector Enterprise under the Ministry of Mines. It is one of the largest integrated Bauxite-Alumina-Aluminium-Power Complex in India and one of the largest integrated primary producers of aluminum in Asia. [1]

Website BSE NSE
  • Market Cap ₹ 34,804 Cr.
  • Current Price ₹ 190
  • High / Low ₹ 263 / 138
  • Stock P/E 6.54
  • Book Value ₹ 98.2
  • Dividend Yield 4.22 %
  • ROCE 43.7 %
  • ROE 32.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 4.22%.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 108% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 41.9%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Aluminium

Part of BSE 500 BSE PSU Nifty 500 BSE Metal BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,351 3,795 3,490 3,297 3,671 3,179 3,043 3,348 3,579 2,856 4,001 4,662 5,268
2,724 2,916 3,155 2,832 2,904 2,584 2,647 2,574 2,472 1,922 2,452 2,335 2,514
Operating Profit 1,627 880 334 466 767 595 397 774 1,108 934 1,549 2,328 2,754
OPM % 37% 23% 10% 14% 21% 19% 13% 23% 31% 33% 39% 50% 52%
142 52 69 61 55 48 69 50 511 61 72 99 126
Interest 16 4 4 4 1 2 4 2 9 3 4 19 32
Depreciation 384 150 154 157 255 170 186 154 240 174 180 286 88
Profit before tax 1,368 778 246 365 566 471 275 668 1,369 817 1,437 2,122 2,760
Tax % 25% 26% 31% 25% 8% 26% 25% 27% 26% 26% 26% 25% 25%
1,026 579 170 274 522 349 206 488 1,016 601 1,062 1,583 2,078
EPS in Rs 5.58 3.15 0.93 1.49 2.84 1.90 1.12 2.66 5.53 3.27 5.78 8.62 11.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,781 7,383 6,818 7,543 9,509 11,499 8,472 8,956 14,215 14,257 13,149 16,788
5,644 5,759 5,911 6,463 8,112 8,607 7,983 7,174 9,664 11,807 10,276 9,223
Operating Profit 1,137 1,624 907 1,080 1,397 2,893 489 1,782 4,550 2,450 2,873 7,565
OPM % 17% 22% 13% 14% 15% 25% 6% 20% 32% 17% 22% 45%
508 1,070 711 368 1,124 326 273 147 264 234 678 357
Interest 203 167 3 3 2 2 6 7 23 13 17 59
Depreciation 525 414 426 480 480 476 530 606 837 716 750 728
Profit before tax 918 2,113 1,189 965 2,039 2,740 226 1,317 3,955 1,955 2,784 7,135
Tax % 30% 37% 34% 31% 34% 37% 39% 1% 25% 21% 26% 25%
642 1,322 787 669 1,342 1,732 138 1,300 2,952 1,544 2,060 5,325
EPS in Rs 2.49 5.13 3.05 3.46 6.94 9.29 0.74 7.08 16.07 8.41 11.22 28.99
Dividend Payout % 60% 34% 65% 81% 82% 62% 202% 49% 40% 54% 45% 28%
Compounded Sales Growth
10 Years: 9%
5 Years: 15%
3 Years: 6%
TTM: 28%
Compounded Profit Growth
10 Years: 16%
5 Years: 108%
3 Years: 22%
TTM: 204%
Stock Price CAGR
10 Years: 17%
5 Years: 40%
3 Years: 38%
1 Year: -4%
Return on Equity
10 Years: 14%
5 Years: 20%
3 Years: 20%
Last Year: 33%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1,289 1,289 1,289 966 966 933 933 918 918 918 918 918
Reserves 10,834 11,509 11,906 9,239 9,538 9,552 9,055 9,762 11,636 12,320 13,653 17,127
0 0 0 51 45 67 12 102 77 105 96 182
4,426 3,380 3,515 4,245 4,064 4,596 4,549 3,928 4,857 4,396 4,751 4,895
Total Liabilities 16,549 16,178 16,710 14,502 14,614 15,147 14,550 14,711 17,489 17,739 19,419 23,122
6,792 6,645 6,596 7,144 7,139 7,286 7,485 7,660 7,343 7,303 7,383 7,750
CWIP 769 550 688 566 915 883 1,427 1,575 2,235 3,269 4,573 4,935
Investments 1,245 951 1,010 1,261 711 257 332 562 377 471 525 1,015
7,743 8,031 8,416 5,531 5,849 6,722 5,306 4,913 7,534 6,696 6,938 9,424
Total Assets 16,549 16,178 16,710 14,502 14,614 15,147 14,550 14,711 17,489 17,739 19,419 23,122

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
981 520 881 1,436 1,590 2,409 -349 2,199 4,050 908 2,719 5,806
78 566 314 1,550 -490 -532 873 -1,404 -2,736 -334 -2,000 -3,971
-515 -506 -544 -3,616 -1,100 -1,731 -677 -601 -1,114 -924 -739 -1,758
Net Cash Flow 544 580 651 -630 1 146 -153 195 199 -350 -20 78

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13 6 13 9 10 8 6 6 2 2 4 4
Inventory Days 382 411 352 389 288 231 463 411 324 213 252 353
Days Payable 173 155 213 284 232 245 211 262 287 146 206 137
Cash Conversion Cycle 222 262 151 114 66 -7 258 156 39 69 50 221
Working Capital Days -60 8 10 -22 -10 -26 -8 13 -15 5 7 8
ROCE % 9% 16% 9% 9% 12% 26% 2% 13% 34% 15% 17% 44%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28%
16.71% 14.69% 15.05% 15.95% 14.95% 13.68% 11.56% 8.99% 10.43% 12.08% 14.13% 15.81%
10.13% 12.58% 12.49% 13.30% 15.38% 17.47% 18.80% 18.82% 19.12% 19.29% 17.99% 15.70%
21.88% 21.45% 21.17% 19.48% 18.40% 17.57% 18.38% 20.93% 19.16% 17.34% 16.60% 17.21%
No. of Shareholders 6,14,8356,77,7846,79,5476,62,3406,44,0396,36,8566,92,1228,76,6459,12,7298,68,8009,12,0499,27,096

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls