National Aluminium Company Ltd

₹ 183 -1.13%

23 Apr - close price

nalcoindia.com BSE: 532234 NSE : NATIONALUM

About

Incorporated in 1981, National Aluminium Company Limited (NALCO) manufactures and sells Alumina and Aluminium^[1]

Key Points

Business Overview:^[1]
Company is a Navaratna Central Public
Sector Enterprise (CPSE) under Ministry
of Mines, and is one of the largest integrated Bauxite-Alumina-Aluminium- Power Complex in India and is present in the the entire value chain from bauxite mining, alumina refining, aluminium smelting, power generation to downstream
products

Website BSE NSE

Market Cap ₹ 33,702 Cr.
Current Price ₹ 183
High / Low ₹ 191 / 79.2
Stock P/E 21.5
Book Value ₹ 74.1
Dividend Yield 2.45 %
ROCE 15.1 %
ROE 12.0 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 47.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	2,379	2,821	2,475	3,592	3,773	4,351	3,795	3,490	3,297	3,671	3,178	3,043	3,347
	1,945	1,877	1,894	2,465	2,583	2,724	2,916	3,155	2,832	2,904	2,584	2,647	2,574
Operating Profit	434	944	581	1,127	1,191	1,627	880	334	466	767	594	397	773
OPM %	18%	33%	23%	31%	32%	37%	23%	10%	14%	21%	19%	13%	23%
	36	53	32	42	72	142	52	69	61	56	49	69	51
Interest	2	2	2	2	2	16	4	4	4	1	2	4	2
Depreciation	170	157	149	152	151	384	150	154	157	255	170	186	154
Profit before tax	299	838	462	1,016	1,109	1,368	778	246	365	566	471	275	668
Tax %	20%	-12%	25%	26%	25%	25%	26%	31%	25%	8%	26%	25%	27%
	240	936	348	748	831	1,026	579	170	274	522	349	206	488
EPS in Rs	1.29	5.09	1.89	4.07	4.52	5.58	3.15	0.93	1.49	2.84	1.90	1.12	2.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	6,612	6,916	6,781	7,383	6,818	7,543	9,509	11,499	8,472	8,956	14,215	14,255	13,240
	5,335	5,841	5,644	5,759	5,911	6,463	8,112	8,607	7,983	7,174	9,664	11,807	10,709
Operating Profit	1,277	1,075	1,137	1,624	907	1,080	1,397	2,893	489	1,782	4,550	2,448	2,530
OPM %	19%	16%	17%	22%	13%	14%	15%	25%	6%	20%	32%	17%	19%
	520	511	508	1,070	711	368	1,124	326	273	147	264	236	224
Interest	132	176	203	167	3	3	2	2	6	7	23	13	9
Depreciation	467	505	525	414	426	480	480	476	530	606	837	716	765
Profit before tax	1,198	905	918	2,113	1,189	965	2,039	2,740	226	1,317	3,955	1,955	1,980
Tax %	29%	34%	30%	37%	34%	31%	34%	37%	39%	1%	25%	21%
	850	593	642	1,322	787	669	1,342	1,732	138	1,300	2,952	1,544	1,566
EPS in Rs	3.30	2.30	2.49	5.13	3.05	3.46	6.94	9.29	0.74	7.08	16.07	8.41	8.52
Dividend Payout %	30%	54%	60%	34%	65%	81%	82%	62%	202%	49%	40%	54%

Compounded Sales Growth
10 Years:	8%
5 Years:	8%
3 Years:	19%
TTM:	-11%

Compounded Profit Growth
10 Years:	11%
5 Years:	17%
3 Years:	124%
TTM:	-24%

Stock Price CAGR
10 Years:	16%
5 Years:	28%
3 Years:	48%
1 Year:	122%

Return on Equity
10 Years:	10%
5 Years:	14%
3 Years:	17%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	1,289	1,289	1,289	1,289	1,289	966	966	933	933	918	918	918	918
Reserves	10,426	10,644	10,834	11,509	11,906	9,239	9,538	9,552	9,055	9,762	11,636	12,320	12,690
	0	0	0	0	0	51	45	67	12	102	77	105	96
	3,806	4,400	4,426	3,380	3,515	4,245	4,064	4,596	4,549	3,928	4,857	4,396	4,695
Total Liabilities	15,521	16,333	16,549	16,178	16,710	14,502	14,614	15,147	14,550	14,711	17,489	17,739	18,399
	6,612	6,629	6,792	6,645	6,596	7,144	7,139	7,286	7,485	7,660	7,343	7,303	8,057
CWIP	684	1,002	769	550	688	566	915	883	1,427	1,575	2,235	3,269	3,191
Investments	754	1,490	1,245	951	1,010	1,261	711	257	332	562	377	471	697
	7,470	7,212	7,743	8,031	8,416	5,531	5,849	6,722	5,306	4,913	7,534	6,696	6,455
Total Assets	15,521	16,333	16,549	16,178	16,710	14,502	14,614	15,147	14,550	14,711	17,489	17,739	18,399

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	887	441	981	520	881	1,436	1,590	2,409	-349	2,199	4,050	908
	-82	-877	78	566	314	1,550	-490	-532	873	-1,404	-2,736	-334
	-431	-229	-515	-506	-544	-3,616	-1,100	-1,731	-677	-601	-1,114	-924
Net Cash Flow	373	-664	544	580	651	-630	1	146	-153	195	199	-350

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	8	8	13	6	13	9	10	8	6	6	2	2
Inventory Days	422	457	382	411	352	389	288	231	463	411	324	213
Days Payable	150	168	173	155	213	284	232	245	211	262	287	146
Cash Conversion Cycle	280	296	222	262	151	114	66	-7	258	156	39	69
Working Capital Days	-32	-54	-60	8	10	-22	-10	-26	-8	13	-15	5
ROCE %	11%	9%	9%	16%	9%	9%	12%	26%	2%	13%	34%	15%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%	51.28%
	8.64%	15.22%	13.30%	18.03%	16.71%	14.69%	15.05%	15.95%	14.95%	13.68%	11.56%	8.99%
	11.46%	10.34%	10.39%	8.76%	10.13%	12.58%	12.49%	13.30%	15.38%	17.47%	18.80%	18.82%
	28.63%	23.16%	25.03%	21.93%	21.88%	21.45%	21.17%	19.48%	18.40%	17.57%	18.38%	20.93%
No. of Shareholders	3,46,735	3,96,084	5,80,874	5,61,842	6,14,835	6,77,784	6,79,547	6,62,340	6,44,039	6,36,856	6,92,122	8,76,645

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	74.58%	60.20%	52.00%	51.50%	51.28%	51.28%	51.28%	51.28%
	4.00%	6.41%	11.92%	11.30%	8.38%	18.03%	15.95%	8.99%
	13.16%	21.21%	19.73%	14.20%	9.64%	8.76%	13.30%	18.82%
	8.27%	12.17%	16.35%	23.00%	30.70%	21.93%	19.48%	20.93%
No. of Shareholders	78,949	1,29,367	1,89,936	2,41,492	3,05,882	5,61,842	6,62,340	8,76,645

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2023

Transcript

Notes
PPT
Jan 2022
Transcript
PPT
Jan 2022
Transcript
PPT
Jun 2018

Transcript

Notes
PPT
Aug 2017

Transcript

Notes
PPT