National Aluminium Company Ltd

National Aluminium Company Ltd is engaged in the business of manufacturing and selling of Alumina and Aluminium.

  • Market Cap: 8,675 Cr.
  • Current Price: 46.50
  • 52 weeks High / Low 61.30 / 36.90
  • Book Value: 54.95
  • Stock P/E: 13.39
  • Dividend Yield: 12.37 %
  • ROCE: 25.99 %
  • ROE: 16.51 %
  • Sales Growth (3Yrs): 19.04 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 5.00
Pros:
Company is virtually debt free.
Stock is trading at 0.85 times its book value
Stock is providing a good dividend yield of 12.37%.
Company has good consistent profit growth of 23.79% over 5 years
Company has been maintaining a healthy dividend payout of 74.98%
Cons:
Promoter holding has decreased by -0.50% over last quarter
Company has a low return on equity of 9.67% for last 3 years.
Contingent liabilities of Rs.2771.59 Cr.

Peer Comparison Sector: Non Ferrous Metals // Industry: Aluminium and Aluminium Products

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
1,988 2,550 1,803 2,455 2,389 2,863 2,973 3,041 2,719 2,766 2,084 2,364
1,703 2,122 1,575 2,119 2,045 2,373 1,962 2,190 2,206 2,249 1,870 2,331
Operating Profit 285 427 228 335 344 490 1,011 851 513 518 214 32
OPM % 14% 17% 13% 14% 14% 17% 34% 28% 19% 19% 10% 1%
Other Income 39 59 86 97 878 64 153 90 76 7 61 57
Interest 1 1 0 0 1 1 1 1 1 1 2 2
Depreciation 118 109 117 112 124 127 122 116 118 120 126 134
Profit before tax 206 377 196 320 1,097 426 1,042 825 470 403 148 -47
Tax % 30% 29% 34% 27% 34% 40% 34% 38% 36% 42% 34% 40%
Net Profit 144 268 129 235 722 257 687 510 302 234 98 -28
EPS in Rs 0.74 1.39 0.67 1.21 3.73 1.33 3.55 2.64 1.58 1.25 0.52 -0.15
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
4,990 5,095 5,056 6,057 6,612 6,916 6,781 7,383 6,818 7,543 9,509 11,499 9,933
2,737 3,326 3,976 4,364 5,475 5,841 5,693 5,510 5,858 6,463 8,158 8,607 8,656
Operating Profit 2,253 1,769 1,079 1,693 1,136 1,075 1,087 1,873 960 1,080 1,351 2,893 1,277
OPM % 45% 35% 21% 28% 17% 16% 16% 25% 14% 14% 14% 25% 13%
Other Income 557 513 480 353 660 511 558 821 658 368 1,170 326 200
Interest 62 82 85 101 132 176 203 167 3 3 2 2 4
Depreciation 281 272 319 422 467 505 525 414 426 480 480 476 499
Profit before tax 2,467 1,927 1,155 1,524 1,198 905 918 2,113 1,189 965 2,039 2,740 974
Tax % 34% 34% 30% 30% 29% 34% 30% 37% 34% 31% 34% 37%
Net Profit 1,632 1,272 814 1,069 850 593 642 1,322 787 669 1,342 1,732 605
EPS in Rs 6.08 4.73 3.05 3.98 3.14 2.09 2.24 4.78 2.80 2.89 6.94 9.29 3.20
Dividend Payout % 24% 25% 20% 36% 30% 54% 60% 34% 65% 81% 82% 62%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.48%
5 Years:11.14%
3 Years:19.04%
TTM:-11.84%
Compounded Profit Growth
10 Years:3.16%
5 Years:23.79%
3 Years:32.07%
TTM:-59.13%
Stock Price CAGR
10 Years:-6.96%
5 Years:-0.51%
3 Years:-15.89%
1 Year:-23.20%
Return on Equity
10 Years:7.73%
5 Years:8.73%
3 Years:9.67%
Last Year:16.51%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
644 644 644 1,289 1,289 1,289 1,289 1,289 1,289 966 966 933 933
Reserves 8,230 9,126 9,751 9,876 10,426 10,644 10,834 11,509 11,906 9,239 9,538 9,552 9,319
Borrowings 0 0 9 15 0 0 0 0 0 51 45 67 75
2,148 2,630 2,996 3,938 3,994 4,618 4,681 3,550 3,752 4,505 4,417 5,028 4,722
Total Liabilities 11,023 12,400 13,400 15,117 15,709 16,551 16,804 16,347 16,947 14,762 14,967 15,579 15,049
3,532 4,032 4,836 5,494 6,612 6,629 6,792 6,645 6,596 7,144 7,139 7,286 7,479
CWIP 2,335 2,837 2,243 1,707 684 1,002 769 550 688 566 915 883 1,158
Investments 115 896 987 1,332 754 1,490 1,245 951 1,010 1,261 711 257 439
5,041 4,636 5,333 6,585 7,658 7,430 7,998 8,201 8,653 5,791 6,202 7,154 5,973
Total Assets 11,023 12,400 13,400 15,117 15,709 16,551 16,804 16,347 16,947 14,762 14,967 15,579 15,049

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1,902 1,938 1,172 1,630 887 441 981 520 881 1,436 1,590 2,409
-1,544 -2,198 -593 -768 -82 -877 78 566 314 1,550 -490 -532
-528 -388 -295 -219 -431 -229 -515 -506 -544 -3,616 -1,100 -1,731
Net Cash Flow -170 -647 283 643 373 -664 544 580 651 -630 1 146

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 31% 22% 12% 15% 11% 9% 9% 16% 9% 9% 12% 26%
Debtor Days 4 2 13 7 8 8 13 6 13 9 10 8
Inventory Turnover 7.55 6.53 5.56 6.01 5.83 5.37 5.31 6.31 6.14 6.82 8.09 9.57

Recent Announcements

View all announcements

Annual Reports

Credit Ratings