National Aluminium Company Ltd

National Aluminium Company Ltd

₹ 400 -0.89%
18 May 4:01 p.m.
About

Incorporated in 1981, National Aluminium Company Limited (NALCO) manufactures and sells Alumina and Aluminium[1]

Key Points

Business Overview[1]
The company is a Navaratna Central Public Sector Enterprise under the Ministry of Mines. It is one of the largest integrated Bauxite-Alumina-Aluminium-Power Complex in India and global leader in producing bauxite and alumina at the lowest cost.

  • Market Cap 73,465 Cr.
  • Current Price 400
  • High / Low 445 / 176
  • Stock P/E 12.7
  • Book Value 119
  • Dividend Yield 2.63 %
  • ROCE 39.2 %
  • ROE 29.2 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 35.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.7%
  • Company has been maintaining a healthy dividend payout of 38.0%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,671 3,179 3,043 3,348 3,579 2,856 4,001 4,662 5,268 3,807 4,292 4,731 5,013
2,904 2,584 2,647 2,574 2,472 1,922 2,452 2,335 2,514 2,315 2,366 2,552 2,663
Operating Profit 767 595 397 774 1,108 934 1,549 2,328 2,754 1,492 1,926 2,179 2,349
OPM % 21% 19% 13% 23% 31% 33% 39% 50% 52% 39% 45% 46% 47%
55 48 69 50 511 61 72 99 126 124 151 194 197
Interest 1 2 4 2 9 3 4 19 32 8 8 60 24
Depreciation 255 170 186 154 240 174 180 286 88 178 174 182 211
Profit before tax 566 471 275 668 1,369 817 1,437 2,122 2,760 1,429 1,895 2,132 2,311
Tax % 8% 26% 25% 27% 26% 26% 26% 25% 25% 26% 24% 25% 26%
522 349 206 488 1,016 601 1,062 1,583 2,078 1,064 1,433 1,601 1,718
EPS in Rs 2.84 1.90 1.12 2.66 5.53 3.27 5.78 8.62 11.32 5.79 7.80 8.72 9.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7,383 6,818 7,543 9,509 11,499 8,472 8,956 14,215 14,257 13,149 16,788 17,843
5,759 5,911 6,463 8,112 8,607 7,983 7,173 9,664 11,807 10,276 9,223 9,896
Operating Profit 1,624 907 1,080 1,397 2,893 489 1,783 4,550 2,450 2,873 7,565 7,947
OPM % 22% 13% 14% 15% 25% 6% 20% 32% 17% 22% 45% 45%
1,070 711 368 1,124 326 273 147 264 234 678 357 666
Interest 167 3 3 2 2 6 7 23 13 17 59 100
Depreciation 414 426 480 480 476 530 606 837 716 750 728 745
Profit before tax 2,113 1,189 965 2,039 2,740 226 1,317 3,955 1,955 2,784 7,135 7,767
Tax % 37% 34% 31% 34% 37% 39% 1% 25% 21% 26% 25% 25%
1,322 787 669 1,342 1,732 138 1,300 2,952 1,544 2,060 5,325 5,816
EPS in Rs 5.13 3.05 3.46 6.94 9.29 0.74 7.08 16.07 8.41 11.22 28.99 31.67
Dividend Payout % 34% 65% 81% 82% 62% 202% 49% 40% 54% 45% 36% 33%
Compounded Sales Growth
10 Years: 10%
5 Years: 15%
3 Years: 8%
TTM: 6%
Compounded Profit Growth
10 Years: 23%
5 Years: 35%
3 Years: 56%
TTM: 9%
Stock Price CAGR
10 Years: 26%
5 Years: 40%
3 Years: 71%
1 Year: 128%
Return on Equity
10 Years: 17%
5 Years: 23%
3 Years: 26%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,289 1,289 966 966 933 933 918 918 918 918 918 918
Reserves 11,509 11,906 9,239 9,538 9,552 9,055 9,762 11,636 12,320 13,653 17,127 20,944
0 0 51 45 67 12 46 77 105 96 182 60
3,380 3,515 4,245 4,064 4,596 4,549 3,984 4,857 4,396 4,751 4,895 4,881
Total Liabilities 16,178 16,710 14,502 14,614 15,147 14,550 14,711 17,489 17,739 19,419 23,122 26,803
6,645 6,596 7,144 7,139 7,286 7,485 7,660 7,343 7,303 7,383 7,748 7,650
CWIP 550 688 566 915 883 1,427 1,575 2,235 3,269 4,573 4,936 6,296
Investments 951 1,010 1,261 711 257 332 562 377 471 525 1,015 793
8,031 8,416 5,531 5,849 6,722 5,306 4,913 7,534 6,696 6,938 9,424 12,065
Total Assets 16,178 16,710 14,502 14,614 15,147 14,550 14,711 17,489 17,739 19,419 23,122 26,803

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
520 881 1,436 1,590 2,409 -349 2,199 4,050 908 2,727 5,806 6,438
566 314 1,550 -490 -532 873 -1,404 -2,736 -334 -2,000 -3,971 -4,200
-506 -544 -3,616 -1,100 -1,731 -677 -600 -1,114 -924 -747 -1,758 -2,206
Net Cash Flow 580 651 -630 1 146 -153 195 199 -350 -20 78 32
Free Cash Flow 217 330 674 765 1,649 -1,195 992 2,774 -617 1,083 4,641 4,413
CFO/OP 62% 137% 153% 148% 119% -51% 129% 106% 68% 117% 99% 105%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 6 13 9 10 8 6 6 2 2 4 4 4
Inventory Days 411 352 389 288 231 463 411 324 213 253 353 261
Days Payable 155 213 284 232 245 211 262 287 146 99 137 114
Cash Conversion Cycle 262 151 114 66 -7 258 156 39 69 157 221 152
Working Capital Days 8 10 -24 -11 -28 -9 11 -15 4 4 -7 -0
ROCE % 16% 9% 9% 12% 26% 2% 13% 34% 15% 17% 44% 39%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Alumina Hydrate Production
MT

Log in to view insights

Please log in to see hidden values.

Login
Aluminium Cast Metal Production
MT
Bauxite Production
MT
Net Power Generation
MU
Alumina Refinery Installed Capacity
TPY
Aluminium Smelter Installed Capacity
TPY
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28% 51.28%
14.95% 13.68% 11.56% 8.99% 10.43% 12.08% 14.13% 15.81% 15.06% 16.22% 19.67% 22.27%
15.38% 17.47% 18.80% 18.82% 19.12% 19.29% 17.99% 15.70% 15.76% 15.45% 12.35% 10.75%
18.40% 17.57% 18.38% 20.93% 19.16% 17.34% 16.60% 17.21% 17.90% 17.05% 16.70% 15.69%
No. of Shareholders 6,44,0396,36,8566,92,1228,76,6459,12,7298,68,8009,12,0499,27,0969,56,1689,24,9429,07,4979,69,058

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls