National Aluminium Company Ltd
National Aluminium Company Ltd is engaged in the business of manufacturing and selling of Alumina and Aluminium.
- Market Cap: 8,115 Cr.
- Current Price: 43.50
- 52 weeks High / Low 66.00 / 36.90
- Book Value: 54.96
- Stock P/E: 12.52
- Dividend Yield: 13.22 %
- ROCE: 25.79 %
- ROE: 16.38 %
- Sales Growth (3Yrs): 19.04 %
- Listed on BSE and NSE
- Company Website
- Face Value: 5.00
Pros:
Company is virtually debt free.
Stock is trading at 0.79 times its book value
Stock is providing a good dividend yield of 13.22%.
Company has been maintaining a healthy dividend payout of 75.01%
Cons:
Company has a low return on equity of 9.53% for last 3 years.
Contingent liabilities of Rs.2771.59 Cr.
Promoter holding has decreased by -22.58% over last 3 years.
Peer Comparison Sector: Non Ferrous Metals // Industry: Aluminium and Aluminium Products
Loading peers table ...
Quarterly Results Consolidated Figures in Rs. Crores / View Standalone
Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | |
---|---|---|---|---|---|---|
2,973 | 3,041 | 2,719 | 2,766 | 2,084 | 2,364 | |
1,962 | 2,190 | 2,115 | 2,249 | 1,870 | 2,331 | |
Operating Profit | 1,011 | 851 | 604 | 518 | 214 | 32 |
OPM % | 34% | 28% | 22% | 19% | 10% | 1% |
Other Income | 153 | 91 | -15 | 7 | 61 | 57 |
Interest | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation | 122 | 116 | 118 | 120 | 126 | 134 |
Profit before tax | 1,042 | 825 | 471 | 403 | 148 | -47 |
Tax % | 34% | 38% | 36% | 42% | 34% | 40% |
Net Profit | 687 | 511 | 302 | 234 | 98 | -28 |
EPS in Rs | 3.56 | 2.64 | 1.62 | 1.25 | 0.52 | -0.15 |
Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
---|---|---|---|---|---|---|
7,383 | 6,817 | 7,543 | 9,509 | 11,499 | 9,933 | |
5,510 | 5,858 | 6,473 | 8,159 | 8,607 | 8,565 | |
Operating Profit | 1,873 | 959 | 1,070 | 1,351 | 2,893 | 1,368 |
OPM % | 25% | 14% | 14% | 14% | 25% | 14% |
Other Income | 821 | 659 | 377 | 1,170 | 327 | 110 |
Interest | 167 | 3 | 3 | 2 | 2 | 4 |
Depreciation | 414 | 426 | 480 | 480 | 476 | 499 |
Profit before tax | 2,113 | 1,189 | 964 | 2,039 | 2,741 | 975 |
Tax % | 37% | 34% | 31% | 34% | 37% | |
Net Profit | 1,322 | 787 | 668 | 1,342 | 1,734 | 606 |
EPS in Rs | 4.78 | 2.80 | 2.88 | 6.94 | 9.29 | 3.24 |
Dividend Payout % | 34% | 65% | 81% | 82% | 62% |
* Sales is net of excise duty and discounts
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 19.04% |
TTM: | 20.93% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 31.95% |
TTM: | 147.91% |
Stock Price CAGR | |
---|---|
10 Years: | -7.66% |
5 Years: | -3.23% |
3 Years: | -13.04% |
1 Year: | -32.19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9.53% |
Last Year: | 16.38% |
Balance Sheet Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
---|---|---|---|---|---|---|
1,289 | 1,289 | 966 | 966 | 933 | 933 | |
Reserves | 11,509 | 11,906 | 9,239 | 9,537 | 9,552 | 9,320 |
Borrowings | 0 | 0 | 51 | 45 | 67 | 75 |
3,550 | 3,752 | 4,505 | 4,417 | 5,028 | 4,722 | |
Total Liabilities | 16,347 | 16,947 | 14,761 | 14,966 | 15,580 | 15,050 |
6,645 | 6,596 | 7,144 | 7,139 | 7,286 | 7,479 | |
CWIP | 550 | 688 | 566 | 915 | 883 | 1,158 |
Investments | 950 | 1,011 | 1,260 | 710 | 257 | 440 |
8,202 | 8,653 | 5,791 | 6,202 | 7,154 | 5,973 | |
Total Assets | 16,347 | 16,947 | 14,761 | 14,966 | 15,580 | 15,050 |
Cash Flows Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|
520 | 881 | 1,436 | 1,590 | 2,409 | |
566 | 314 | 1,550 | -490 | -532 | |
-506 | -544 | -3,616 | -1,100 | -1,731 | |
Net Cash Flow | 580 | 651 | -630 | 1 | 146 |
Ratios Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|
ROCE % | 9% | 9% | 11% | 26% | |
Debtor Days | 6 | 13 | 9 | 10 | 8 |
Inventory Turnover | 6.14 | 6.82 | 8.09 | 9.57 |
Recent Announcements
- Compliance With Regulation 23(9) Of The SEBI (Listing Obligations & Disclosure Requirements) (Amendment) Regulations, 2018. Dec. 12, 2019
- Announcement under Regulation 30 (LODR)-Change in RTA Dec. 7, 2019
- Announcement under Regulation 30 (LODR)-Change in Directorate Nov. 30, 2019
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Nov. 25, 2019
- Announcement under Regulation 30 (LODR)-Cessation Nov. 21, 2019
Annual Reports
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2013 from nse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse
- Financial Year 2010 from nse
Credit Ratings
- India Ratings Affirms National Aluminium Company at ‘IND AAA’; Outlook Stable fitch
- India Ratings Affirms National Aluminium Company at ‘IND AAA’; Outlook Stable fitch
- India Ratings Affirms National Aluminium Company at ‘IND AAA’; Outlook Stable fitch
- Ind-Ra Assigns National Aluminium Company`IND AAA`;Outlook Stable fitch