National Aluminium Company Ltd
Incorporated in 1981, National Aluminium Company Limited (NALCO) manufactures and sells Alumina and Aluminium[1]
- Market Cap ₹ 15,464 Cr.
- Current Price ₹ 84.2
- High / Low ₹ 97.4 / 67.0
- Stock P/E 10.8
- Book Value ₹ 71.5
- Dividend Yield 7.72 %
- ROCE 14.4 %
- ROE 11.2 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Stock is trading at 1.18 times its book value
- Company has been maintaining a healthy dividend payout of 40.6%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
7,383 | 6,817 | 7,543 | 9,509 | 11,499 | 8,472 | 8,956 | 14,181 | 14,255 | |
5,510 | 5,858 | 6,464 | 8,113 | 8,607 | 7,985 | 7,174 | 9,665 | 11,917 | |
Operating Profit | 1,873 | 959 | 1,079 | 1,397 | 2,893 | 487 | 1,782 | 4,516 | 2,338 |
OPM % | 25% | 14% | 14% | 15% | 25% | 6% | 20% | 32% | 16% |
821 | 659 | 368 | 1,124 | 327 | 273 | 147 | 298 | 236 | |
Interest | 167 | 3 | 3 | 2 | 2 | 6 | 7 | 23 | 13 |
Depreciation | 414 | 426 | 480 | 480 | 476 | 530 | 606 | 837 | 716 |
Profit before tax | 2,113 | 1,189 | 964 | 2,039 | 2,741 | 224 | 1,316 | 3,954 | 1,845 |
Tax % | 37% | 34% | 31% | 34% | 37% | 39% | 1% | 25% | 22% |
Net Profit | 1,322 | 787 | 668 | 1,342 | 1,734 | 136 | 1,299 | 2,951 | 1,435 |
EPS in Rs | 5.13 | 3.05 | 3.45 | 6.94 | 9.29 | 0.73 | 7.07 | 16.07 | 7.81 |
Dividend Payout % | 34% | 65% | 81% | 82% | 62% | 205% | 49% | 40% | 32% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 19% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 119% |
TTM: | -51% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 4% |
3 Years: | 42% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 16% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
1,289 | 1,289 | 966 | 966 | 933 | 933 | 918 | 918 | 918 | |
Reserves | 11,509 | 11,906 | 9,239 | 9,537 | 9,552 | 9,054 | 9,761 | 11,634 | 12,208 |
0 | 0 | 51 | 45 | 67 | 12 | 102 | 77 | 105 | |
3,380 | 3,515 | 4,245 | 4,064 | 4,596 | 4,549 | 3,928 | 4,646 | 4,396 | |
Total Liabilities | 16,178 | 16,710 | 14,501 | 14,613 | 15,147 | 14,548 | 14,709 | 17,276 | 17,627 |
6,645 | 6,596 | 7,144 | 7,139 | 7,286 | 7,485 | 7,660 | 7,343 | 7,827 | |
CWIP | 550 | 688 | 566 | 915 | 883 | 1,427 | 1,575 | 2,235 | 2,745 |
Investments | 950 | 1,011 | 1,260 | 710 | 257 | 331 | 560 | 375 | 359 |
8,032 | 8,416 | 5,531 | 5,849 | 6,722 | 5,306 | 4,913 | 7,322 | 6,696 | |
Total Assets | 16,178 | 16,710 | 14,501 | 14,613 | 15,147 | 14,548 | 14,709 | 17,276 | 17,627 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
520 | 881 | 1,436 | 1,590 | 2,409 | -349 | 2,199 | 3,958 | ||
566 | 314 | 1,550 | -490 | -532 | 873 | -1,404 | -2,619 | ||
-506 | -544 | -3,616 | -1,100 | -1,731 | -677 | -601 | -1,140 | ||
Net Cash Flow | 580 | 651 | -630 | 1 | 146 | -153 | 195 | 199 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6 | 13 | 9 | 10 | 8 | 6 | 6 | 2 | 2 |
Inventory Days | 411 | 352 | 389 | 288 | 231 | 463 | 411 | 324 | 213 |
Days Payable | 155 | 213 | 284 | 232 | 245 | 211 | 262 | 287 | 146 |
Cash Conversion Cycle | 262 | 151 | 114 | 66 | -7 | 258 | 156 | 39 | 69 |
Working Capital Days | 8 | 10 | -22 | -10 | -26 | -8 | 13 | -9 | 9 |
ROCE % | 9% | 9% | 11% | 26% | 2% | 13% | 34% | 14% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Secretarial Compliance Report for the year ended 31.03.2023
- Compliance With Regulation 23(9) Of The SEBI (LODR) Regulations, 2015.- For The Quarter And Year Ended 31St March, 2023. 24 May
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
24 May - NALCO surpasses past production records, posts Net Profit of Rs. 1,544 crore and Clocks all time High Revenue from Operations at Rs.14, 255 crore in …
- Submission Of Audited Financial Results (Standalone & Consolidated) For The Quarter And Year Ended 31.03.2023. 24 May
- Board Meeting Intimation for To Consider And Approve The Standalone And Consolidated Audited Financial Results Of The Company For The Quarter And Year Ended March 31, 2023. 15 May
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Jan 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Jun 2018TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
Business Overview:[1]
Company is a Navaratna Central Public
Sector Enterprise (CPSE) under Ministry
of Mines, and is one of the largest integrated Bauxite-Alumina-Aluminium- Power Complex in India and is present in the the entire value chain from bauxite mining, alumina refining, aluminium smelting, power generation to downstream
products