National Aluminium Company Ltd

National Aluminium Company Ltd is engaged in the business of manufacturing and selling of Alumina and Aluminium.

  • Market Cap: 6,502 Cr.
  • Current Price: 34.85
  • 52 weeks High / Low 49.25 / 24.40
  • Book Value: 53.53
  • Stock P/E: 47.73
  • Dividend Yield: 4.30 %
  • ROCE: 25.79 %
  • ROE: 16.38 %
  • Sales Growth (3Yrs): 19.04 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 5.00
Edit ratios
Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 0.65 times its book value
Stock is providing a good dividend yield of 4.30%.
Company has been maintaining a healthy dividend payout of 75.01%
Cons:
Company has a low return on equity of 9.53% for last 3 years.
Contingent liabilities of Rs.2771.59 Cr.
Earnings include an other income of Rs.272.83 Cr.
Promoter holding has decreased over last 3 years: -13.86%

Peer comparison Sector: Non Ferrous Metals // Industry: Aluminium and Aluminium Products

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
2,973 3,041 2,719 2,766 2,084 2,364 2,088 1,936
1,962 2,190 2,206 2,249 1,870 2,331 2,054 1,730
Operating Profit 1,011 851 513 518 214 32 34 206
OPM % 34% 28% 19% 19% 10% 1% 2% 11%
Other Income 153 91 76 8 61 57 48 106
Interest 1 1 1 1 2 2 2 1
Depreciation 122 116 118 120 126 134 134 135
Profit before tax 1,042 825 471 405 148 -47 -53 177
Tax % 34% 38% 36% 42% 34% 40% 36% 43%
Net Profit 687 511 302 235 98 -28 -34 101
EPS in Rs 3.56 2.64 1.58 1.26 0.52 -0.15 -0.18 0.54
Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
7,383 6,817 7,543 9,509 11,499 8,472
5,510 5,858 6,473 8,159 8,607 7,985
Operating Profit 1,873 959 1,070 1,351 2,893 487
OPM % 25% 14% 14% 14% 25% 6%
Other Income 821 659 377 1,170 327 273
Interest 167 3 3 2 2 6
Depreciation 414 426 480 480 476 530
Profit before tax 2,113 1,189 964 2,039 2,741 224
Tax % 37% 34% 31% 34% 37%
Net Profit 1,322 787 668 1,342 1,734 136
EPS in Rs 4.78 2.80 2.88 6.94 9.29 0.73
Dividend Payout % 34% 65% 81% 82% 62%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:19.04%
TTM:-26.33%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:31.95%
TTM:-92.12%
Stock Price CAGR
10 Years:-10.54%
5 Years:-1.97%
3 Years:-20.71%
1 Year:-20.43%
Return on Equity
10 Years:%
5 Years:%
3 Years:9.53%
Last Year:16.38%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1,289 1,289 966 966 933 933
Reserves 11,509 11,906 9,239 9,537 9,552 9,054
Borrowings 0 0 51 45 67 12
3,380 3,515 4,245 4,064 4,596 4,549
Total Liabilities 16,178 16,710 14,501 14,613 15,147 14,548
6,645 6,596 7,144 7,139 7,286 7,734
CWIP 550 688 566 915 883 1,177
Investments 950 1,011 1,260 710 257 331
8,032 8,416 5,531 5,849 6,722 5,306
Total Assets 16,178 16,710 14,501 14,613 15,147 14,548

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
520 881 1,436 1,590 2,409
566 314 1,550 -490 -532
-506 -544 -3,616 -1,100 -1,731
Net Cash Flow 580 651 -630 1 146

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 9% 9% 11% 26%
Debtor Days 6 13 9 10 8
Inventory Turnover 2.69 3.00 3.65 4.05

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
65.36 60.20 60.20 56.17 56.59 56.77 52.00 52.00 52.00 51.50 51.50 51.50
6.58 7.13 6.41 7.09 9.00 11.10 11.92 10.99 10.77 11.80 11.30 9.04
18.23 21.69 21.21 23.96 21.17 18.72 19.73 18.99 16.92 15.64 14.20 13.82
9.82 10.97 12.17 12.78 13.24 13.41 16.35 18.02 20.31 21.06 23.00 25.64