National Aluminium Company Ltd

National Aluminium is engaged in the business of manufacturing and selling of Alumina and Aluminium.

Pros:
Company is virtually debt free.
Stock is trading at 0.71 times its book value
Company has been maintaining a healthy dividend payout of 76.21%
Cons:
Promoter's stake has decreased
Company has a low return on equity of 6.08% for last 3 years.
Contingent liabilities of Rs.2552.08 Cr.
Earnings include an other income of Rs.1170.17 Cr.

Peer Comparison Sector: Non Ferrous Metals // Industry: Aluminium and Aluminium Products

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Mar 2019 Jun 2019
2,973 2,766 2,084
1,962 2,249 1,870
Operating Profit 1,011 518 214
OPM % 34% 19% 10%
Other Income 153 7 61
Interest 1 1 2
Depreciation 122 120 126
Profit before tax 1,042 403 148
Tax % 34% 42% 34%
Net Profit 687 234 98
Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018
7,383 6,817 7,543 9,509
5,510 5,858 6,473 8,159
Operating Profit 1,873 959 1,070 1,351
OPM % 25% 14% 14% 14%
Other Income 821 659 377 1,170
Interest 167 3 3 2
Depreciation 414 426 480 480
Profit before tax 2,113 1,189 964 2,039
Tax % 37% 34% 31% 34%
Net Profit 1,322 787 668 1,342
EPS in Rs 4.78 2.80 2.88 5.99
Dividend Payout % 34% 65% 81% 82%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:8.80%
TTM:26.07%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:-15.55%
TTM:0.64%
Return on Equity
10 Years:%
5 Years:%
3 Years:6.08%
Last Year:6.70%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1,289 1,289 966 966 933
Reserves 11,509 11,906 9,239 9,537 9,552
Borrowings 0 0 51 45 67
3,550 3,752 4,505 4,414 4,596
Total Liabilities 16,347 16,947 14,761 14,963 15,147
6,645 6,596 7,144 7,139 7,325
CWIP 550 688 566 915 844
Investments 950 1,011 1,260 710 257
8,202 8,653 5,791 6,199 6,722
Total Assets 16,347 16,947 14,761 14,963 15,147

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018
520 881 1,436 1,467
566 314 1,550 -366
-506 -544 -3,616 -1,100
Net Cash Flow 580 651 -630 1

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 9% 9% 11%
Debtor Days 6 13 9 10
Inventory Turnover 6.14 6.82 8.09