Hitachi Energy India Ltd

AI
Hitachi Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hitachi Energy India Ltd

₹ 31,860 -0.75%
21 Sep 4:00 p.m.
new.abb.com/grid/appsil BSE: 543187 NSE: POWERINDIA F&O
About

Hitachi Energy India Ltd (formerly known as ABB Power Products and Systems India Ltd.) was created in 2019 as a Joint Venture between Hitachi and ABB's Power Grids. The company serves utility and industry customers, with a complete range of engineering, products, solutions, and services in areas of Power technology. [1][2]

Key Points

Holding Company:[1] [2]
Hitachi Limited, Japan, holds 100% stake in Hitachi Energy Ltd,
which in turn holds 71.3% stake in the company. Hitachi operates
globally in 4 sectors - Digital Systems & Services, Energy, Mobility,
and Connective Industries, and the Strategic SIB Business Unit for
new growth businesses, with 618 consolidated subsidiaries and approximately 2,80,000 employees worldwide.

Website BSE NSE F&O
  • Market Cap ₹ 1,42,008 Cr.
  • Current Price ₹ 31,860
  • High / Low ₹ 38,800 / 16,104
  • Stock P/E 119
  • Book Value ₹ 1,161
  • Dividend Yield 0.02 %
  • ROCE 29.4 %
  • ROE 21.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 53.7% CAGR over last 5 years

Cons

  • Stock is trading at 27.6 times its book value
  • Promoter holding has decreased over last 3 years: -3.69%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE Power Nifty MNC BSE 150 MidCap Index BSE 250 LargeMidCap Index Nifty LargeMidcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,040 1,228 1,274 1,695 1,327 1,554 1,620 1,884 1,479 1,833 2,082 2,754 2,494
1,006 1,163 1,206 1,513 1,279 1,444 1,453 1,646 1,324 1,534 1,737 2,338 2,130
Operating Profit 34 65 68 182 48 110 167 238 155 299 345 416 364
OPM % 3.2% 5% 5% 11% 3.6% 7% 10% 13% 10% 16% 17% 15% 15%
3 0 2 4 0 0 52 38 51 83 32 57 58
Interest 11 11 14 11 11 16 12 6 4 3 3 3 3
Depreciation 22 22 23 23 22 23 23 23 25 26 27 27 28
Profit before tax 3 32 34 152 15 71 184 247 177 353 348 443 390
Tax % 29% 24% 32% 25% 31% 26% 25% 25% 26% 25% 25% 25% 24%
2 25 23 114 10 52 137 184 132 264 261 330 294
EPS in Rs 0.57 5.84 5.42 26.82 2.46 12.34 32.41 41.26 29.52 59.31 58.65 74.14 65.99
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2019 Dec 2020 Dec 2021 Mar 2022 15m Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3,236 3,420 3,771 4,884 4,469 5,237 6,385 8,148 9,162
2,899 3,152 3,526 4,560 4,218 4,878 5,780 6,879 7,738
Operating Profit 337 269 244 323 250 359 605 1,268 1,424
OPM % 10% 8% 6% 7% 6% 7% 9% 16% 16%
-41 -18 74 101 15 9 57 185 229
Interest 28 38 32 53 54 57 54 28 12
Depreciation 48 77 81 95 80 90 91 104 108
Profit before tax 221 136 206 277 131 222 516 1,321 1,534
Tax % 25% 27% 26% 26% 28% 26% 26% 25%
165 100 152 203 94 164 384 988 1,150
EPS in Rs 39.02 23.55 35.80 47.99 22.16 38.64 86.15 221.63 258.09
Dividend Payout % 0% 8% 0% 6% 15% 10% 7% 4%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 22%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: 54%
3 Years: 122%
TTM: 136%
Stock Price CAGR
10 Years: %
5 Years: 70%
3 Years: 98%
1 Year: 72%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 18%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Dec 2019 Dec 2020 Dec 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 8 8 8 9 9
Reserves 831 924 1,124 1,207 1,351 4,205 5,167
348 39 190 334 214 88 86
2,253 2,532 2,201 2,369 3,134 4,311 6,782
Total Liabilities 3,441 3,503 3,524 3,919 4,707 8,613 12,044
579 656 653 713 695 717 845
CWIP 57 32 118 49 63 90 192
Investments 0 0 0 0 0 0 0
2,804 2,815 2,753 3,157 3,950 7,807 11,006
Total Assets 3,441 3,503 3,524 3,919 4,707 8,613 12,044

Cash Flows

Figures in Rs. Crores

Dec 2019 Dec 2020 Dec 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-73 610 -127 -127 5 252 1,494 1,245
-73 -89 -167 -167 -12 -89 -110 -271
333 -390 61 61 84 -199 2,295 -91
Net Cash Flow 188 131 -233 -233 77 -35 3,679 883
Free Cash Flow -146 519 -294 -294 -7 163 1,366 735
CFO/OP 0% 244% -14% -10% 29% 84% 273% 138%

Ratios

Figures in Rs. Crores

Dec 2019 Dec 2020 Dec 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 201 168 106 125 106 90 86
Inventory Days 102 103 93 110 101 91 119
Days Payable 286 327 213 204 205 202 246
Cash Conversion Cycle 18 -57 -14 31 2 -20 -42
Working Capital Days 0 -10 19 21 29 -31 -46
ROCE % 19% 26% 13% 18% 19% 29%

Insights

In beta
Dec 2019 Dec 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Order Backlog
INR Crore

Log in to view insights

Please log in to see hidden values.

Login
Order Intake
INR Crore
Total Recordable Injury Frequency Rate
per million hours
Gender Diversity
%
Export Share of Revenue
%
Order Mix - Industries
%
Order Mix - Utilities
%
Order Mix - Direct End User
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 71.31% 71.31% 71.31% 71.31% 71.31% 71.31%
4.32% 4.06% 3.48% 5.02% 5.10% 4.52% 4.96% 7.19% 9.67% 10.69% 11.68% 12.44%
8.02% 8.49% 9.70% 8.53% 8.98% 9.20% 12.34% 10.27% 7.92% 7.17% 6.95% 6.32%
12.63% 12.44% 11.81% 11.44% 10.90% 11.26% 11.39% 11.20% 11.09% 10.81% 10.07% 9.91%
No. of Shareholders 61,79361,56362,48972,53673,28882,38490,72492,33199,14797,77190,5551,02,826

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls