Swiggy Ltd

AI

Swiggy Ltd

₹ 191 0.88%
06 Nov - close price
About

Founded in 2014, Swiggy Ltd is a new-age, consumer-first technology company offering users an easy-to-use convenience platform, accessible through a unified app.[1]

Key Points

Business Model:[1]
Swiggy runs a hyperlocal commerce platform covering food delivery, quick commerce, dining out and events, along with B2B supply chain and distribution services.
Its consumer businesses largely follow a marketplace model, connecting customers
with restaurants and merchants. Company's revenue comes from partner commissions, advertising, user and platform fees, and subscriptions. The B2B business also
earns from the sale of goods and
supply chain services.

  • Market Cap ₹ 52,769 Cr.
  • Current Price ₹ 191
  • High / Low ₹ 422 / 174
  • Stock P/E 51.3
  • Book Value ₹ 79.1
  • Dividend Yield 0.00 %
  • ROCE 2.74 %
  • ROE -20.7 %
  • Face Value ₹ 1.00

Pros

  • Company is almost debt free.

Cons

  • Working capital days have increased from 29.0 days to 114 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,548 1,663 1,775 1,953 2,146 2,298 1,711 1,889 3,000 2,153 2,194 2,462 2,646
2,211 2,168 1,548 2,546 2,742 3,061 1,842 1,977 3,963 2,120 2,137 2,382 2,576
Operating Profit -663 -505 228 -593 -596 -763 -131 -88 -963 33 57 80 70
OPM % -43% -30% 13% -30% -28% -33% -8% -4.7% -32% 1.5% 2.6% 3.2% 2.6%
107 231 64 127 136 166 -768 -875 109 -899 -630 367 335
Interest 6 6 5 5 5 4 4 4 4 7 6 5 5
Depreciation 29 29 802 26 26 25 24 24 23 22 73 92 113
Profit before tax -591 -309 -515 -497 -491 -626 -927 -991 -881 -895 -652 350 287
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-591 -309 -515 -497 -491 -626 -927 -991 -881 -895 -652 350 287
EPS in Rs -49.22 -2.80 -4.05 -3.97 -3.53 -3.24 -2.36 1.27 1.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3,288 2,008 3,557 4,653 6,372 6,667 8,258 9,455
6,937 3,021 6,575 8,728 8,661 7,304 8,288 9,215
Operating Profit -3,650 -1,013 -3,018 -4,075 -2,289 -637 -30 240
OPM % -111% -50% -85% -88% -36% -10% -0.4% 2.5%
158 -24 -586 475 541 -1,787 -3,226 -827
Interest 82 74 43 30 22 18 21 23
Depreciation 195 203 121 128 117 100 142 300
Profit before tax -3,768 -1,314 -3,768 -3,758 -1,888 -2,542 -3,419 -910
Tax % 0% 0% 0% 0% 0% 0% 0%
-3,768 -1,314 -3,768 -3,758 -1,888 -2,542 -3,419 -910
EPS in Rs -11.12 -12.39 -3.29
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 33%
3 Years: 21%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: 168%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -52%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.01 0.01 0.86 3 3 229 261 262
Reserves 3,135 2,209 -2,964 -5,755 -6,570 11,781 20,578 21,582
89 79 15,563 15,780 15,762 129 185 191
1,265 993 1,606 1,451 1,610 2,606 2,995 2,372
Total Liabilities 4,489 3,281 14,206 11,478 10,805 14,745 24,019 24,407
1,124 550 409 894 754 666 1,549 1,555
CWIP 9 0 0 0 0 0 0 0
Investments 2,226 1,387 10,348 6,131 5,568 5,820 10,295 13,957
1,130 1,344 3,448 4,452 4,483 8,259 12,175 8,895
Total Assets 4,489 3,281 14,206 11,478 10,805 14,745 24,019 24,407

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3,723 -656 -2,473 -3,863 -1,409 -1,444 -2,845
2,984 772 -10,728 3,340 1,852 -2,607 -6,298
914 10 13,670 -60 -46 4,347 9,892
Net Cash Flow 175 126 470 -584 397 296 749
Free Cash Flow -4,052 -692 -2,529 -3,879 -1,410 -1,462 -3,733
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 101% 65% 80% 94% 62% 235% 9,483%

Ratios

Standalone / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 14 25 28 31 13 21 9
Inventory Days
Days Payable
Cash Conversion Cycle 14 25 28 31 13 21 9
Working Capital Days -18 -43 -36 -6 -21 -5 114
ROCE % -39% -36% -31% -18% -1% 3%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Food Delivery Average Monthly Transacting Restaurant Partners
Thousand

Log in to view insights

Please log in to see hidden values.

Login
Food Delivery Average Monthly Transacting Users (MTU)
Million
Platform Average Monthly Transacting Users (MTU)
Million
Platform Frequency (Orders per User per Month)
Orders per MTU per month
Quick Commerce Average Monthly Transacting Users (MTU)
Million
Quick Commerce Average Order Value (AOV)
INR per order
Quick Commerce Active Dark Stores
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
6.19% 4.90% 7.36% 12.23% 16.07% 14.59% 13.96% 8.86%
7.75% 9.33% 13.53% 15.95% 22.54% 25.45% 27.38% 34.49%
86.07% 85.77% 71.38% 64.93% 55.47% 54.39% 53.57% 51.67%
0.00% 0.00% 7.72% 6.88% 5.94% 5.59% 5.08% 4.98%
No. of Shareholders 4,23,5925,04,7125,13,6325,22,9225,35,0245,36,0965,70,4395,78,707

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents