Swiggy Ltd

AI

Swiggy Ltd

₹ 191 0.88%
06 Nov - close price
About

Founded in 2014, Swiggy Ltd is a new-age, consumer-first technology company offering users an easy-to-use convenience platform, accessible through a unified app.[1]

Key Points

Business Model:[1]
Swiggy runs a hyperlocal commerce platform covering food delivery, quick commerce, dining out and events, along with B2B supply chain and distribution services.
Its consumer businesses largely follow a marketplace model, connecting customers
with restaurants and merchants. Company's revenue comes from partner commissions, advertising, user and platform fees, and subscriptions. The B2B business also
earns from the sale of goods and
supply chain services.

  • Market Cap ₹ 52,769 Cr.
  • Current Price ₹ 191
  • High / Low ₹ 422 / 174
  • Stock P/E
  • Book Value ₹ 61.5
  • Dividend Yield 0.00 %
  • ROCE -24.1 %
  • ROE -29.1 %
  • Face Value ₹ 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.11 times its book value
  • Company has low interest coverage ratio.
  • Debtor days have increased from 51.5 to 64.1 days.
  • Working capital days have increased from 29.1 days to 65.5 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
2,763 3,049 3,046 3,222 3,601 3,992 4,410 4,961 5,561 6,148 6,383 6,812 7,571
3,387 3,575 3,536 3,766 4,155 4,718 5,374 5,916 6,360 6,931 7,081 7,463 8,343
Operating Profit -624 -526 -490 -544 -554 -726 -964 -955 -799 -783 -698 -651 -772
OPM % -23% -17% -16% -17% -15% -18% -22% -19% -14% -13% -11% -10% -10%
87 78 73 75 82 107 121 87 59 86 266 211 212
Interest 15 18 20 20 23 26 32 41 48 55 56 53 54
Depreciation 105 108 117 122 131 154 206 288 304 313 312 298 308
Profit before tax -657 -574 -555 -611 -626 -799 -1,081 -1,197 -1,092 -1,065 -800 -791 -922
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-657 -574 -555 -611 -626 -799 -1,081 -1,197 -1,092 -1,065 -800 -791 -922
EPS in Rs -62.75 -3.57 -4.73 -4.80 -4.38 -3.86 -2.90 -2.87 -3.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3,468 2,547 5,705 8,265 11,247 15,227 23,053 26,914
7,292 3,843 9,355 12,538 13,447 18,015 26,288 29,818
Operating Profit -3,824 -1,296 -3,650 -4,273 -2,199 -2,788 -3,235 -2,904
OPM % -110% -51% -64% -52% -20% -18% -14% -11%
218 -19 239 438 341 384 498 775
Interest 85 75 48 58 71 101 200 218
Depreciation 217 221 170 286 421 612 1,217 1,231
Profit before tax -3,908 -1,612 -3,629 -4,179 -2,350 -3,117 -4,154 -3,578
Tax % 0% 0% 0% 0% 0% 0% 0%
-3,920 -1,617 -3,629 -4,179 -2,350 -3,117 -4,154 -3,578
EPS in Rs -13.63 -15.05 -12.97
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 55%
3 Years: 41%
TTM: 42%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 0%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -52%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.88 0.01 0.86 3 3 229 261 262
Reserves 2,966 1,736 -3,296 -6,509 -7,785 9,991 18,053 16,708
89 93 16,071 16,162 16,437 1,702 2,551 2,514
1,346 1,086 1,637 1,624 1,874 3,283 4,372 5,954
Total Liabilities 4,402 2,915 14,412 11,281 10,529 15,205 25,237 25,438
1,332 747 801 1,505 2,041 3,631 4,558 4,174
CWIP 9 0 0 0 0 0 0 0
Investments 1,879 925 10,348 6,541 5,171 2,677 6,034 6,074
1,182 1,243 3,263 3,235 3,317 8,897 14,645 15,190
Total Assets 4,402 2,915 14,412 11,281 10,529 15,205 25,237 25,438

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3,841 -1,175 -3,900 -4,060 -1,313 -2,169 -2,898
3,195 1,282 -9,160 3,968 1,472 -1,372 -4,983
849 14 13,634 -172 -123 3,903 9,397
Net Cash Flow 202 120 574 -264 37 362 1,516
Free Cash Flow -4,175 -915 -4,128 -4,217 -1,657 -2,912 -3,809
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 99% 91% 105% 94% 60% 79% 89%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 24 71 47 31 59 64
Inventory Days 31 10 4 1 4 3 3
Days Payable 311 223 154 94 70 111 83
Cash Conversion Cycle -268 -189 -79 -46 -35 -48 -16
Working Capital Days -22 -41 18 18 0 21 66
ROCE % -57% -48% -37% -24% -29% -24%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Food Delivery Average Monthly Transacting Restaurant Partners
Thousand

Log in to view insights

Please log in to see hidden values.

Login
Food Delivery Average Monthly Transacting Users (MTU)
Million
Platform Average Monthly Transacting Users (MTU)
Million
Platform Frequency (Orders per User per Month)
Orders per MTU per month
Quick Commerce Average Monthly Transacting Users (MTU)
Million
Quick Commerce Average Order Value (AOV)
INR per order
Quick Commerce Active Dark Stores
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
6.19% 4.90% 7.36% 12.23% 16.07% 14.59% 13.96% 8.86%
7.75% 9.33% 13.53% 15.95% 22.54% 25.45% 27.38% 34.49%
86.07% 85.77% 71.38% 64.93% 55.47% 54.39% 53.57% 51.67%
0.00% 0.00% 7.72% 6.88% 5.94% 5.59% 5.08% 4.98%
No. of Shareholders 4,23,5925,04,7125,13,6325,22,9225,35,0245,36,0965,70,4395,78,707

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents