Brainbees Solutions Ltd
₹ 163
-0.39%
12 Nov
- close price
About
Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]
Key Points
- Market Cap ₹ 8,539 Cr.
- Current Price ₹ 163
- High / Low ₹ 348 / 156
- Stock P/E
- Book Value ₹ 92.5
- Dividend Yield 0.00 %
- ROCE 0.57 %
- ROE -2.37 %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.56% over last 3 years.
- Earnings include an other income of Rs.121 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Upcoming result date: 14 November 2026
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 337 | 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,548 | 8,792 | |
| Sales growth | +51% | +60% | +97% | +50% | +135% | +15% | +18% | +12% | +12% | |
| 402 | 1,450 | 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | 7,430 | 8,286 | 8,503 | |
| Operating Profit | -65 | -942 | -233 | 42 | -18 | -317 | 70 | 230 | 262 | 289 |
| OPM % | -19% | -186% | -29% | 2.6% | -0.8% | -6% | 1.1% | 3.0% | 3.1% | 3.3% |
| 18 | 27 | 83 | 141 | 116 | 153 | 94 | 101 | 134 | 121 | |
| Interest | 1 | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 156 | 152 |
| Depreciation | 7 | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 407 | 400 |
| Profit before tax | -55 | -933 | -191 | 98 | -51 | -530 | -322 | -232 | -166 | -143 |
| Tax % | -0% | -0% | -0% | -120% | 54% | -8% | -0% | 14% | 23% | |
| -55 | -933 | -191 | 216 | -79 | -486 | -322 | -265 | -204 | -181 | |
| EPS in Rs | -3.67 | -2.69 | -2.40 | |||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 40% |
| 3 Years: | 15% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| TTM: | 25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -52% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -6% |
| 3 Years: | -5% |
| Last Year: | -2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 49 | 35 | 35 | 45 | 81 | 81 | 96 | 97 |
| Reserves | -1,094 | 1,472 | 2,347 | 3,366 | 3,447 | 3,368 | 3,082 | 4,645 | 4,730 |
| 1,657 | 7 | 34 | 214 | 446 | 906 | 1,430 | 1,570 | 1,594 | |
| 96 | 151 | 341 | 459 | 2,147 | 2,602 | 2,727 | 2,359 | 2,416 | |
| Total Liabilities | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 |
| 356 | 351 | 383 | 669 | 2,213 | 3,533 | 3,868 | 3,609 | 3,591 | |
| CWIP | 0 | 7 | 23 | 18 | 42 | 26 | 1 | 7 | 20 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 |
| 310 | 1,320 | 2,352 | 3,387 | 3,830 | 3,397 | 3,447 | 5,049 | 5,220 | |
| Total Assets | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -70 | -210 | -300 | -67 | -132 | -399 | -42 | -83 | 365 | |
| 82 | -758 | -660 | -445 | -491 | 304 | 63 | -1,438 | -108 | |
| -9 | 1,063 | 1,033 | 718 | 644 | -51 | 81 | 1,431 | -282 | |
| Net Cash Flow | 3 | 95 | 73 | 206 | 22 | -146 | 102 | -91 | -25 |
| Free Cash Flow | -71 | -231 | -349 | -110 | -353 | -637 | -385 | -307 | 176 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 106% | 22% | 128% | -167% | 583% | 134% | 6% | -22% | 164% |
Ratios
Consolidated / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 32 | 36 | 31 | 33 | 15 | 12 | 13 | 16 |
| Inventory Days | 117 | 175 | 162 | 182 | 227 | 119 | 143 | 162 | 133 |
| Days Payable | 92 | 112 | 97 | 104 | 123 | 68 | 80 | 71 | 68 |
| Cash Conversion Cycle | 63 | 95 | 101 | 109 | 138 | 65 | 76 | 105 | 81 |
| Working Capital Days | 68 | 120 | 100 | 90 | 79 | 40 | 46 | 36 | 44 |
| ROCE % | -89% | -10% | 4% | -0% | -10% | -4% | -0% | 1% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Annual Unique Transacting Customers (AUTC) Mn |
|
||||
| Average Order Value (AOV) - India Multi-Channel INR ・Standalone data |
|||||
| Consolidated GMV (India Multi-Channel + International) INR Mn |
|||||
| International GMV (UAE + KSA) INR Mn ・Standalone data |
|||||
| Number of Modern Stores (India, incl. FOFO and COCO) stores ・Standalone data |
|||||
| Number of Orders (Consolidated) Mn |
|||||
| Number of Preschools (Others segment) preschools ・Standalone data |
|||||
| Number of Students Enrolled in Preschools (Others segment) students ・Standalone data |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Earnings call scheduled for November 16, 2026 at 4:00 P.M. for Q2 and half year results.
-
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Half Year Ended September 30, 2026
- Board meets on November 14, 2026 to approve Q2 FY27 unaudited financial results; trading window closes till November 16.
-
Announcement under Regulation 30 (LODR)-Acquisition
- Globalbees acquires remaining 42% in Better & Brighter for Rs 16.26 crore, raising stake to 100%.
-
Announcement under Regulation 30 (LODR)-Acquisition
- Globalbees acquired 14.23% more stake in JW Brands for ₹18.68 crore on October 30, 2026.
-
Disclosure Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015
- GlobalBees extends Mush Textile stake sale completion deadline to November 30, 2026.
Concalls
-
Aug 2026Transcript PPT REC
-
Aug 2026PPT
-
Jun 2026Transcript PPT REC
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Sep 2024Transcript PPT REC
Market Leadership[1][2]
FirstCry is India’s largest multi-channel platform for mothers, babies, and kids, leading the market in terms of Gross Merchandise Value (GMV). Its GMV grew from 9,121.12 crore in FY24 to 10,585.3 crore in FY25, marking a 16% year-on-year increase.[3]