Brainbees Solutions Ltd
₹ 230
-2.56%
14 May
- close price
About
Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]
Key Points
- Market Cap ₹ 12,007 Cr.
- Current Price ₹ 230
- High / Low ₹ 439 / 207
- Stock P/E
- Book Value ₹ 91.3
- Dividend Yield 0.00 %
- ROCE -0.40 %
- ROE -4.07 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 2.52 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -8.63% over last 3 years.
- Earnings include an other income of Rs.129 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 337 | 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,316 | |
| 402 | 1,450 | 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | 7,430 | 8,108 | |
| Operating Profit | -65 | -942 | -233 | 42 | -18 | -317 | 70 | 230 | 208 |
| OPM % | -19% | -186% | -29% | 3% | -1% | -6% | 1% | 3% | 2% |
| 18 | 27 | 83 | 137 | 116 | 153 | 94 | 101 | 129 | |
| Interest | 1 | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 157 |
| Depreciation | 7 | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 411 |
| Profit before tax | -55 | -933 | -191 | 95 | -51 | -530 | -322 | -232 | -231 |
| Tax % | -0% | -0% | -0% | -124% | 54% | -8% | -0% | 14% | |
| -55 | -933 | -191 | 216 | -79 | -486 | -322 | -265 | -267 | |
| EPS in Rs | -3.67 | -3.58 | |||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 47% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | % |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -9% |
| Last Year: | -4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 49 | 35 | 35 | 45 | 81 | 81 | 96 | 97 |
| Reserves | -1,094 | 1,472 | 2,347 | 3,359 | 3,447 | 3,368 | 3,082 | 4,645 | 4,670 |
| 1,657 | 7 | 34 | 61 | 446 | 906 | 1,430 | 1,570 | 1,661 | |
| 96 | 151 | 341 | 619 | 2,147 | 2,602 | 2,727 | 2,359 | 2,644 | |
| Total Liabilities | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 9,072 |
| 356 | 351 | 383 | 508 | 2,213 | 3,533 | 3,868 | 3,609 | 3,576 | |
| CWIP | 0 | 7 | 23 | 18 | 42 | 26 | 1 | 7 | 52 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 |
| 310 | 1,320 | 2,352 | 3,547 | 3,830 | 3,397 | 3,447 | 5,049 | 5,439 | |
| Total Assets | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 9,072 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -70 | -210 | -300 | -67 | -132 | -399 | -42 | -83 | |
| 82 | -758 | -660 | -445 | -491 | 304 | 63 | -1,438 | |
| -9 | 1,063 | 1,033 | 718 | 644 | -51 | 81 | 1,431 | |
| Net Cash Flow | 3 | 95 | 73 | 206 | 22 | -146 | 102 | -91 |
| Free Cash Flow | -71 | -231 | -349 | -110 | -353 | -637 | -385 | -292 |
| CFO/OP | 106% | 22% | 128% | -166% | 583% | 134% | 6% | -22% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 32 | 36 | 31 | 33 | 15 | 12 | 13 |
| Inventory Days | 117 | 175 | 162 | 182 | 227 | 119 | 143 | 162 |
| Days Payable | 92 | 112 | 97 | 104 | 123 | 68 | 80 | 71 |
| Cash Conversion Cycle | 63 | 95 | 101 | 109 | 138 | 65 | 76 | 105 |
| Working Capital Days | 68 | 120 | 100 | 99 | 79 | 40 | 46 | 36 |
| ROCE % | -89% | -10% | 4% | -0% | -10% | -4% | -0% |
Insights
In beta| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Annual Unique Transacting Customers (AUTC) - Consolidated Million |
|
||||
| Average Order Value (AOV) - Consolidated INR |
|||||
| Gross Merchandise Value (GMV) - Consolidated INR Million |
|||||
| Number of Preschools (Intelli Education) Number |
|||||
| Total Modern Stores (FirstCry & BabyHug) Number |
|||||
| Total Orders - Consolidated Million |
|||||
| Number of SKUs Million |
|||||
| Share of Home Brands in India Multichannel GMV % ・Standalone data |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
9h - ICRA reports March 31, 2026 IPO proceeds utilization; no deviation, projects on schedule.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
1d - Brainbees Solutions Limited has informed regarding exercise of 85,305 options pursuant to ESOP schemes out of which 16,738 equity shares have been allotted and 68,567 …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
5 May - Ms. Saloni Jain Rana appointed Non-Executive Non-Independent Director, nominee of Mahindra & Mahindra, effective May 5, 2026.
- Proceedings Of Postal Ballot 5 May
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 5 May
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Sep 2024Transcript PPT REC
Market Leadership[1][2]
FirstCry is India’s largest multi-channel platform for mothers, babies, and kids, leading the market in terms of Gross Merchandise Value (GMV). Its GMV grew from 9,121.12 crore in FY24 to 10,585.3 crore in FY25, marking a 16% year-on-year increase.[3]