Brainbees Solutions Ltd

AI
Brainbees Solut. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Brainbees Solutions Ltd

₹ 162 -2.73%
23 Oct 2:02 p.m.
firstcry.com BSE: 544226 NSE: FIRSTCRY
About

Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]

Key Points

Market Leadership[1][2]
FirstCry is India’s largest multi-channel platform for mothers, babies, and kids, leading the market in terms of Gross Merchandise Value (GMV). Its GMV grew from 9,121.12 crore in FY24 to 10,585.3 crore in FY25, marking a 16% year-on-year increase.[3]

Website BSE NSE
  • Market Cap ₹ 8,474 Cr.
  • Current Price ₹ 162
  • High / Low ₹ 364 / 159
  • Stock P/E
  • Book Value ₹ 92.5
  • Dividend Yield 0.00 %
  • ROCE 0.57 %
  • ROE -2.37 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.56% over last 3 years.
  • Earnings include an other income of Rs.121 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Part of Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty India Digital Index Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,407 1,507 1,900 1,667 1,652 1,905 2,172 1,930 1,863 2,099 2,424 2,163 2,106
1,423 1,512 1,842 1,634 1,603 1,848 2,064 1,914 1,829 2,037 2,327 2,093 2,047
Operating Profit -16 -6 59 33 49 57 108 16 33 62 97 70 60
OPM % -1.1% -0.4% 3.1% 2.0% 3.0% 3.0% 5.0% 0.8% 1.8% 3.0% 4.0% 3.2% 2.8%
20 21 35 18 15 30 45 12 42 35 41 17 28
Interest 36 39 41 0 38 41 42 38 40 40 39 36 37
Depreciation 84 89 96 103 95 98 104 108 101 98 104 104 94
Profit before tax -115 -112 -43 -52 -70 -52 7 -118 -66 -41 -5 -53 -43
Tax % -4% 7% 14% -16% 8% 22% 314% -5% 0% 22% 605% -10% 3%
-110 -119 -48 -43 -76 -63 -15 -112 -67 -51 -39 -48 -44
EPS in Rs -0.97 -0.15 -1.47 -0.89 -0.67 -0.55 -0.58 -0.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
337 508 814 1,603 2,401 5,633 6,481 7,660 8,548 8,792
402 1,450 1,047 1,561 2,420 5,950 6,410 7,430 8,286 8,503
Operating Profit -65 -942 -233 42 -18 -317 70 230 262 289
OPM % -19% -186% -29% 2.6% -0.8% -6% 1.1% 3.0% 3.1% 3.3%
18 27 83 141 116 153 94 101 134 121
Interest 1 0 4 14 38 72 115 158 156 152
Depreciation 7 18 38 70 111 294 371 405 407 400
Profit before tax -55 -933 -191 98 -51 -530 -322 -232 -166 -143
Tax % -0% -0% -0% -120% 54% -8% -0% 14% 23%
-55 -933 -191 216 -79 -486 -322 -265 -204 -181
EPS in Rs -3.67 -2.69 -2.40
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 15%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -53%
Return on Equity
10 Years: %
5 Years: -6%
3 Years: -5%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 49 35 35 45 81 81 96 97
Reserves -1,094 1,472 2,347 3,366 3,447 3,368 3,082 4,645 4,730
1,657 7 34 214 446 906 1,430 1,570 1,594
96 151 341 459 2,147 2,602 2,727 2,359 2,416
Total Liabilities 666 1,678 2,758 4,073 6,084 6,957 7,321 8,670 8,836
356 351 383 669 2,213 3,533 3,868 3,609 3,591
CWIP 0 7 23 18 42 26 1 7 20
Investments 0 0 0 0 0 0 5 5 5
310 1,320 2,352 3,387 3,830 3,397 3,447 5,049 5,220
Total Assets 666 1,678 2,758 4,073 6,084 6,957 7,321 8,670 8,836

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-70 -210 -300 -67 -132 -399 -42 -83 365
82 -758 -660 -445 -491 304 63 -1,438 -108
-9 1,063 1,033 718 644 -51 81 1,431 -282
Net Cash Flow 3 95 73 206 22 -146 102 -91 -25
Free Cash Flow -71 -231 -349 -110 -353 -637 -385 -307 176
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 106% 22% 128% -167% 583% 134% 6% -22% 164%

Ratios

Consolidated / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 32 36 31 33 15 12 13 16
Inventory Days 117 175 162 182 227 119 143 162 133
Days Payable 92 112 97 104 123 68 80 71 68
Cash Conversion Cycle 63 95 101 109 138 65 76 105 81
Working Capital Days 68 120 100 90 79 40 46 36 44
ROCE % -89% -10% 4% -0% -10% -4% -0% 1%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Annual Unique Transacting Customers (AUTC)
Mn

Log in to view insights

Please log in to see hidden values.

Login
Average Order Value (AOV) - India Multi-Channel
INR ・Standalone data
Consolidated GMV (India Multi-Channel + International)
INR Mn
International GMV (UAE + KSA)
INR Mn ・Standalone data
Number of Modern Stores (India, incl. FOFO and COCO)
stores ・Standalone data
Number of Orders (Consolidated)
Mn
Number of Preschools (Others segment)
preschools ・Standalone data
Number of Students Enrolled in Preschools (Others segment)
students ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
9.07% 9.62% 7.94% 7.03% 5.22% 4.01% 3.52% 3.61% 5.63%
16.83% 16.65% 18.08% 18.65% 21.04% 21.97% 23.67% 22.71% 22.08%
66.30% 65.96% 66.38% 66.94% 66.43% 66.93% 65.75% 66.70% 65.34%
7.80% 7.75% 7.60% 7.39% 7.31% 7.09% 7.06% 6.98% 6.95%
No. of Shareholders 1,30,4191,17,7461,15,6021,40,0011,37,8201,39,2041,40,6371,45,9221,56,414

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls