Brainbees Solutions Ltd

Brainbees Solut. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brainbees Solutions Ltd

₹ 221 -0.29%
04 Jun 10:42 a.m.
firstcry.com BSE: 544226 NSE: FIRSTCRY
About

Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]

Key Points

Market Leadership[1][2]
FirstCry is India’s largest multi-channel platform for mothers, babies, and kids, leading the market in terms of Gross Merchandise Value (GMV). Its GMV grew from 9,121.12 crore in FY24 to 10,585.3 crore in FY25, marking a 16% year-on-year increase.[3]

Website BSE NSE
  • Market Cap ₹ 11,553 Cr.
  • Current Price ₹ 221
  • High / Low ₹ 439 / 207
  • Stock P/E
  • Book Value ₹ 92.5
  • Dividend Yield 0.00 %
  • ROCE 0.57 %
  • ROE -2.37 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.56% over last 3 years.
  • Earnings include an other income of Rs.134 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Part of BSE 500 Nifty 500 Nifty500 Shariah Nifty Smallcap 100 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,407 1,507 1,900 1,667 1,652 1,905 2,172 1,930 1,863 2,099 2,424 2,163
1,423 1,512 1,842 1,634 1,603 1,848 2,064 1,914 1,829 2,037 2,327 2,093
Operating Profit -16 -6 59 33 49 57 108 16 33 62 97 70
OPM % -1% -0% 3% 2% 3% 3% 5% 1% 2% 3% 4% 3%
20 21 35 18 15 30 45 12 42 35 41 17
Interest 36 39 41 0 38 41 42 38 40 40 39 36
Depreciation 84 89 96 103 95 98 104 108 101 98 104 104
Profit before tax -115 -112 -43 -52 -70 -52 7 -118 -66 -41 -5 -53
Tax % -4% 7% 14% -16% 8% 22% 314% -5% 0% 22% 605% -10%
-110 -119 -48 -43 -76 -63 -15 -112 -67 -51 -39 -48
EPS in Rs -0.97 -0.15 -1.47 -0.89 -0.67 -0.55 -0.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
337 508 814 1,603 2,401 5,633 6,481 7,660 8,548
402 1,450 1,047 1,561 2,420 5,950 6,410 7,430 8,286
Operating Profit -65 -942 -233 42 -18 -317 70 230 262
OPM % -19% -186% -29% 3% -1% -6% 1% 3% 3%
18 27 83 137 116 153 94 101 134
Interest 1 0 4 14 38 72 115 158 156
Depreciation 7 18 38 70 111 294 371 405 407
Profit before tax -55 -933 -191 95 -51 -530 -322 -232 -166
Tax % -0% -0% -0% -124% 54% -8% -0% 14% 23%
-55 -933 -191 216 -79 -486 -322 -265 -204
EPS in Rs -3.67 -2.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 15%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: -6%
3 Years: -5%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 49 35 35 45 81 81 96 97
Reserves -1,094 1,472 2,347 3,359 3,447 3,368 3,082 4,645 4,730
1,657 7 34 61 446 906 1,430 1,570 1,594
96 151 341 619 2,147 2,602 2,727 2,359 2,608
Total Liabilities 666 1,678 2,758 4,073 6,084 6,957 7,321 8,670 9,028
356 351 383 508 2,213 3,533 3,868 3,609 3,591
CWIP 0 7 23 18 42 26 1 7 20
Investments 0 0 0 0 0 0 5 5 5
310 1,320 2,352 3,547 3,830 3,397 3,447 5,049 5,412
Total Assets 666 1,678 2,758 4,073 6,084 6,957 7,321 8,670 9,028

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-70 -210 -300 -67 -132 -399 -42 -83 365
82 -758 -660 -445 -491 304 63 -1,438 -108
-9 1,063 1,033 718 644 -51 81 1,431 -282
Net Cash Flow 3 95 73 206 22 -146 102 -91 -25
Free Cash Flow -71 -231 -349 -110 -353 -637 -385 -292 176
CFO/OP 106% 22% 128% -166% 583% 134% 6% -22% 164%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 32 36 31 33 15 12 13 16
Inventory Days 117 175 162 182 227 119 143 162 133
Days Payable 92 112 97 104 123 68 80 71 68
Cash Conversion Cycle 63 95 101 109 138 65 76 105 81
Working Capital Days 68 120 100 99 79 40 46 36 44
ROCE % -89% -10% 4% -0% -10% -4% -0% 1%

Insights

In beta
Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Unique Transacting Customers (AUTC) - Consolidated
Million

Log in to view insights

Please log in to see hidden values.

Login
Average Order Value (AOV) - Consolidated
INR
Gross Merchandise Value (GMV) - Consolidated
INR Million
Number of Preschools (Intelli Education)
Number
Total Modern Stores (FirstCry & BabyHug)
Number
Total Orders - Consolidated
Million
Number of SKUs
Million
Share of Home Brands in India Multichannel GMV
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
9.07% 9.62% 7.94% 7.03% 5.22% 4.01% 3.52%
16.83% 16.65% 18.08% 18.65% 21.04% 21.97% 23.67%
66.30% 65.96% 66.38% 66.94% 66.43% 66.93% 65.75%
7.80% 7.75% 7.60% 7.39% 7.31% 7.09% 7.06%
No. of Shareholders 1,30,4191,17,7461,15,6021,40,0011,37,8201,39,2041,40,637

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls