Shiprocket Ltd

AI

Shiprocket Ltd

₹ 141 -0.59%
21 Aug - close price
  • Market Cap 10,206 Cr.
  • Current Price 141
  • High / Low 157 / 130
  • Stock P/E
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE -2.68 %
  • ROE -5.14 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -11.8% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
358 611 1,089 1,316 1,632 2,024
348 690 1,372 1,609 1,692 2,091
Operating Profit 10 -79 -283 -293 -60 -67
OPM % 2.8% -13% -26% -22% -3.7% -3.3%
7 24 -25 -203 43 50
Interest 2 1 10 23 22 26
Depreciation 1 7 41 76 35 36
Profit before tax 14 -64 -359 -595 -74 -79
Tax % 13% -0% 0% 0% 0% 0%
12 -64 -359 -595 -74 -79
EPS in Rs 292.20 -1,454.17 -6,317.95 -10,044.25 -1,065.40 -1.25
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 41%
3 Years: 23%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -13%
3 Years: -12%
Last Year: -5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.36 0.34 0.45 0.52 0.64 636
Reserves 91 1,332 1,643 1,228 1,431 888
44 78 330 374 394 345
103 208 414 449 483 636
Total Liabilities 238 1,618 2,387 2,051 2,309 2,505
2 188 1,318 1,042 1,014 1,029
CWIP 0 0 5 0 0 0
Investments 0 9 26 15 28 16
236 1,421 1,038 995 1,266 1,460
Total Assets 238 1,618 2,387 2,051 2,309 2,505

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 -43 -138 -216 2 53
3 -1,210 -92 176 -144 53
43 1,281 110 -2 153 -45
Net Cash Flow 81 28 -121 -43 11 61
Free Cash Flow 33 -55 -169 -240 -5 35
CFO/OP 374% 47% 43% 74% 10% -106%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 14 28 30 32 33 43
Inventory Days 0 1
Days Payable 66 69
Cash Conversion Cycle -52 -40 30 32 33 43
Working Capital Days -61 108 99 -67 -2 -12
ROCE % -8% -17% -18% -3% -3%

Shareholding Pattern

Numbers in percentages

17 Recently
Aug 2026
4.65%
13.69%
0.05%
76.39%
5.22%
No. of Shareholders 1,20,633

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents