Infosys Ltd

Infosys Ltd

₹ 1,500 0.17%
30 Apr - close price
About

Infosys Ltd provides consulting, technology, outsourcing and next-generation digital services to enable clients to execute strategies for their digital transformation.[1] It is the 2nd largest Information Technology company in India behind TCS.[2]

Key Points

Digital Services (~57% of revenues)[1]
It comprises of services and solution offerings of the group that enables clients to transform their businesses. It includes offerings that enhance customer experience, leverage AI-based analytics and big data, engineer digital products and IoT, modernize legacy tech systems, migrate to cloud applications and implement advanced cyber-security systems.[2]

  • Market Cap 6,23,031 Cr.
  • Current Price 1,500
  • High / Low 2,007 / 1,307
  • Stock P/E 23.5
  • Book Value 231
  • Dividend Yield 2.87 %
  • ROCE 37.5 %
  • ROE 28.8 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.7%
  • Company has been maintaining a healthy dividend payout of 65.9%

Cons

  • Promoter holding is low: 14.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
32,276 34,470 36,538 38,318 37,441 37,933 38,994 38,821 37,923 39,315 40,986 41,764 40,925
24,430 26,606 27,636 28,951 28,443 28,869 29,554 29,684 29,139 29,878 31,177 31,649 31,051
Operating Profit 7,846 7,864 8,902 9,367 8,998 9,064 9,440 9,137 8,784 9,437 9,809 10,115 9,874
OPM % 24% 23% 24% 24% 24% 24% 24% 24% 23% 24% 24% 24% 24%
637 676 584 769 671 561 632 789 2,729 838 712 859 1,190
Interest 50 56 66 80 82 90 138 131 110 105 108 101 102
Depreciation 890 950 1,029 1,125 1,121 1,173 1,166 1,176 1,163 1,149 1,160 1,203 1,299
Profit before tax 7,543 7,534 8,391 8,931 8,466 8,362 8,768 8,619 10,240 9,021 9,253 9,670 9,663
Tax % 24% 29% 28% 26% 28% 29% 29% 29% 22% 29% 30% 29% 27%
5,695 5,362 6,026 6,586 6,134 5,945 6,215 6,113 7,975 6,374 6,516 6,822 7,038
EPS in Rs 13.52 12.74 14.31 15.70 14.77 14.32 14.97 14.71 19.20 15.34 15.67 16.39 16.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
50,133 53,319 62,441 68,484 70,522 82,675 90,791 100,472 121,641 146,767 153,670 162,990
36,743 38,436 45,362 49,880 51,700 62,505 68,524 72,583 90,150 111,637 117,245 123,754
Operating Profit 13,390 14,883 17,079 18,604 18,822 20,170 22,267 27,889 31,491 35,130 36,425 39,236
OPM % 27% 28% 27% 27% 27% 24% 25% 28% 26% 24% 24% 24%
2,664 3,430 3,120 3,050 3,311 2,882 2,803 2,201 2,295 2,701 4,711 3,600
Interest 9 12 0 0 0 0 170 195 200 284 470 416
Depreciation 1,317 1,017 1,459 1,703 1,863 2,011 2,893 3,267 3,476 4,225 4,678 4,812
Profit before tax 14,728 17,284 18,740 19,951 20,270 21,041 22,007 26,628 30,110 33,322 35,988 37,608
Tax % 28% 28% 28% 28% 21% 27% 24% 27% 26% 28% 27% 29%
10,656 12,372 13,489 14,353 16,029 15,410 16,639 19,423 22,146 24,108 26,248 26,750
EPS in Rs 23.31 26.93 29.36 31.24 36.69 35.26 38.96 45.42 52.56 58.08 63.20 64.32
Dividend Payout % 34% 55% 41% 41% 59% 60% 45% 59% 59% 58% 73% 67%
Compounded Sales Growth
10 Years: 12%
5 Years: 12%
3 Years: 10%
TTM: 6%
Compounded Profit Growth
10 Years: 8%
5 Years: 10%
3 Years: 6%
TTM: 2%
Stock Price CAGR
10 Years: 12%
5 Years: 16%
3 Years: -1%
1 Year: 6%
Return on Equity
10 Years: 27%
5 Years: 30%
3 Years: 31%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 286 572 1,144 1,144 1,088 2,170 2,122 2,124 2,098 2,069 2,071 2,073
Reserves 44,244 50,164 60,600 67,838 63,835 62,778 63,328 74,227 73,252 73,338 86,045 93,745
0 0 0 0 0 0 4,633 5,325 5,474 8,299 8,359 8,227
12,436 15,553 13,354 14,166 14,426 19,118 21,717 25,835 35,905 40,890 40,885 43,750
Total Liabilities 56,966 66,289 75,098 83,148 79,349 84,066 91,800 107,511 116,729 124,596 137,360 147,795
8,378 11,346 13,386 14,179 12,574 15,710 23,789 25,505 25,800 29,225 27,622 30,961
CWIP 961 776 960 1,365 1,606 1,388 954 922 416 288 293 814
Investments 4,331 2,270 1,892 16,423 12,163 11,261 8,792 14,205 20,324 19,478 24,623 23,541
43,296 51,897 58,860 51,181 53,006 55,707 58,265 66,879 70,189 75,605 84,822 92,479
Total Assets 56,966 66,289 75,098 83,148 79,349 84,066 91,800 107,511 116,729 124,596 137,360 147,795

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9,825 8,353 10,028 11,531 13,218 14,841 17,003 23,224 23,885 22,467 25,210 35,694
-2,563 999 -885 -14,664 4,533 -632 -331 -7,373 -6,485 -1,071 -5,093 -1,864
-3,144 -4,935 -6,813 -6,939 -20,505 -14,512 -17,591 -9,786 -24,642 -26,695 -17,504 -24,161
Net Cash Flow 4,118 4,417 2,330 -10,072 -2,754 -303 -919 6,065 -7,242 -5,299 2,613 9,669

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 61 66 66 66 68 65 74 70 68 63 72 70
Inventory Days
Days Payable
Cash Conversion Cycle 61 66 66 66 68 65 74 70 68 63 72 70
Working Capital Days 15 3 34 38 50 36 44 38 31 34 59 44
ROCE % 36% 36% 33% 30% 30% 32% 32% 35% 37% 40% 40% 38%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
13.11% 15.16% 15.11% 15.14% 14.94% 14.89% 14.78% 14.71% 14.61% 14.43% 14.43% 14.60%
31.72% 36.20% 36.29% 35.09% 33.44% 33.60% 33.70% 34.11% 32.74% 33.28% 33.30% 32.89%
18.88% 32.13% 32.50% 33.59% 34.58% 35.19% 35.51% 35.62% 37.28% 37.81% 38.19% 38.32%
0.00% 0.18% 0.19% 0.19% 0.20% 0.19% 0.20% 0.21% 0.21% 0.20% 0.20% 0.21%
35.98% 15.93% 15.53% 15.67% 16.52% 15.83% 15.52% 15.06% 14.91% 14.01% 13.62% 13.72%
0.31% 0.35% 0.34% 0.33% 0.32% 0.31% 0.30% 0.29% 0.27% 0.27% 0.27% 0.26%
No. of Shareholders 26,64,56428,93,20927,36,97528,01,57431,44,61330,09,44828,97,03027,73,40628,20,74025,76,99125,42,76625,46,234

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls