L&T Finance Ltd

L&T Finance Ltd

₹ 280 -1.99%
30 Apr - close price
About

L&T Finance Ltd. is a NBFC, offering a range of financial products and services. [1]
Company has filed requisite application for necessary registration as Systemically Important Non- Deposit Accepting Core Investment Company (NBFC-CIC)[2]

Key Points

Retail Products: [1]
1) Urban Finance (56% AUM)
a) 2W Finance: It offers 2-Wheelers financing with an average ticket size of Rs 1 lakh through 137 locations across India. It disbursed loans amounting to Rs. 9,285 Cr in FY25.[2]

  • Market Cap 70,064 Cr.
  • Current Price 280
  • High / Low 329 / 156
  • Stock P/E 22.4
  • Book Value 111
  • Dividend Yield 0.98 %
  • ROCE 8.49 %
  • ROE 11.8 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 145% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 25.2%

Cons

  • Stock is trading at 2.52 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.0% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,324 3,158 3,214 3,533 3,670 3,782 4,015 4,095 4,020 4,257 4,333 4,578 4,921
Interest 1,445 1,364 1,325 1,353 1,335 1,351 1,476 1,569 1,600 1,636 1,634 1,703 1,747
1,235 1,215 1,343 1,381 1,632 1,491 1,583 1,684 1,587 1,649 1,671 1,812 1,903
Financing Profit 644 578 546 799 703 940 956 842 833 972 1,028 1,064 1,270
Financing Margin % 19% 18% 17% 23% 19% 25% 24% 21% 21% 23% 24% 23% 26%
202 154 262 48 6 1 5 8 5 0 0 -25 0
Depreciation 27 28 27 28 26 27 32 35 39 39 49 56 59
Profit before tax 819 704 781 818 683 913 929 815 798 934 979 983 1,211
Tax % 30% 26% 26% 22% 20% 26% 26% 24% 21% 26% 26% 26% 22%
577 524 581 636 545 679 689 619 631 694 728 731 947
EPS in Rs 2.33 2.11 2.34 2.56 2.19 2.73 2.76 2.48 2.53 2.78 2.91 2.92 3.78
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
327 427 315 461 498 502 191 350 12,898 13,574 15,912 18,050
Interest 39 27 46 162 202 201 193 73 5,812 5,387 6,007 6,720
36 32 24 23 20 37 34 22 5,155 5,561 6,335 6,996
Financing Profit 252 367 245 276 276 264 -35 255 1,931 2,627 3,570 4,334
Financing Margin % 77% 86% 78% 60% 55% 53% -18% 73% 15% 19% 22% 24%
0 1 0 17 28 20 225 0 698 469 18 -24
Depreciation 0 0 0 0 0 0 1 0 106 109 133 204
Profit before tax 252 368 245 293 304 284 189 254 2,524 2,987 3,455 4,106
Tax % -4% -3% -1% 9% 12% 6% 39% 14% 24% 23% 24% 24%
262 378 249 266 267 267 116 218 1,920 2,286 2,618 3,100
EPS in Rs 1.24 1.75 1.15 1.08 1.09 1.08 0.47 0.88 7.74 9.19 10.49 12.38
Dividend Payout % 53% 37% 56% 75% 75% 68% 0% 57% 26% 27% 26% 22%
Compounded Sales Growth
10 Years: 45%
5 Years: 148%
3 Years: 12%
TTM: 13%
Compounded Profit Growth
10 Years: 24%
5 Years: 145%
3 Years: 20%
TTM: 19%
Stock Price CAGR
10 Years: 15%
5 Years: 27%
3 Years: 43%
1 Year: 68%
Return on Equity
10 Years: 8%
5 Years: 10%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,720 1,753 1,756 1,996 1,999 2,005 2,469 2,474 2,480 2,489 2,495 2,504
Reserves 1,826 2,221 2,355 5,678 5,832 5,840 8,541 8,797 18,839 20,706 22,800 25,329
Borrowing 1,912 1,811 2,187 1,499 2,200 3,461 1,773 105 83,105 76,603 92,372 110,298
155 170 80 14 19 32 56 48 1,603 2,552 2,366 3,812
Total Liabilities 5,614 5,955 6,378 9,187 10,049 11,338 12,840 11,424 106,027 102,351 120,033 141,943
0 0 0 0 1 1 1 1 216 208 333 1,064
CWIP 0 0 0 0 0 0 0 0 5 36 45 0
Investments 5,106 5,571 5,644 7,840 9,146 10,070 10,070 9,202 14,402 12,375 11,836 10,633
507 384 734 1,346 902 1,267 2,769 2,221 91,404 89,733 107,819 130,246
Total Assets 5,614 5,955 6,378 9,187 10,049 11,338 12,840 11,424 106,027 102,351 120,033 141,943

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
145 456 -128 -272 775 82 -170 408 6,360 650 -16,608 -14,237
-180 -400 -56 -2,191 -1,306 -1,006 272 -1 -505 859 499 398
20 -47 144 2,474 521 924 1,296 -1,664 -1,659 -7,053 15,441 15,433
Net Cash Flow -15 9 -40 11 -11 0 1,398 -1,257 4,196 -5,544 -668 1,594
Free Cash Flow 145 456 -128 -272 774 82 -171 408 6,263 531 -16,793 -14,471
CFO/OP 50% 119% -41% -61% 168% 20% -81% 137% 96% 12% -166% -120%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 7% 10% 6% 5% 3% 3% -0% 2% 11% 10% 11% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Retail Disbursements
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Gross Stage 3 (GS3) Assets
%
Total Branch Count
Number
Retail Book Size
₹ Crore
Retailisation % of Overall Book
%
Active Customers
Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.10% 66.02% 65.90% 65.86% 66.37% 66.29% 66.25% 66.24% 66.16% 66.10% 66.03% 65.99%
13.90% 12.11% 10.67% 11.04% 7.34% 6.73% 5.30% 5.48% 6.19% 6.40% 6.66% 7.64%
5.29% 7.02% 9.07% 8.69% 11.64% 12.33% 12.17% 13.28% 14.10% 14.33% 15.33% 14.91%
14.73% 14.85% 14.36% 14.39% 14.66% 14.66% 16.27% 15.01% 13.55% 13.15% 11.99% 11.48%
No. of Shareholders 6,63,7696,95,0236,87,7217,11,5557,39,1807,87,2918,76,8418,46,6827,92,3747,77,4327,75,7287,48,865

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls