L&T Finance Ltd

L&T Finance Ltd

₹ 285 -0.13%
29 Apr - close price
About

L&T Finance Ltd. is a NBFC, offering a range of financial products and services. [1]
Company has filed requisite application for necessary registration as Systemically Important Non- Deposit Accepting Core Investment Company (NBFC-CIC)[2]

Key Points

Retail Products: [1]
1) Urban Finance (56% AUM)
a) 2W Finance: It offers 2-Wheelers financing with an average ticket size of Rs 1 lakh through 137 locations across India. It disbursed loans amounting to Rs. 9,285 Cr in FY25.[2]

  • Market Cap 71,497 Cr.
  • Current Price 285
  • High / Low 329 / 156
  • Stock P/E 23.8
  • Book Value 112
  • Dividend Yield 0.96 %
  • ROCE 8.38 %
  • ROE 11.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 32.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 25.3%

Cons

  • Stock is trading at 2.55 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.05% over past five years.
  • Company has a low return on equity of 10.8% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,243 3,223 3,214 3,534 3,670 3,784 4,019 4,098 4,023 4,260 4,336 4,578 4,771
Interest 1,445 1,364 1,325 1,353 1,335 1,351 1,476 1,569 1,600 1,636 1,634 1,703 1,747
1,309 1,270 1,331 1,375 1,619 1,482 1,575 1,676 1,581 1,640 1,662 1,800 1,890
Financing Profit 489 590 557 806 716 950 968 853 842 984 1,040 1,075 1,134
Financing Margin % 15% 18% 17% 23% 20% 25% 24% 21% 21% 23% 24% 23% 24%
202 153 268 47 6 0 5 8 4 0 0 -25 0
Depreciation 29 30 28 29 28 28 33 36 41 41 51 58 60
Profit before tax 662 714 797 824 694 922 940 824 806 943 989 992 1,074
Tax % 37% 26% 25% 22% 20% 26% 26% 24% 21% 26% 26% 26% 25%
417 531 594 639 553 685 697 626 636 701 735 738 809
EPS in Rs 2.02 2.14 2.40 2.57 2.23 2.75 2.79 2.51 2.55 2.81 2.94 2.95 3.22
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6,456 7,440 8,532 10,215 13,365 14,104 13,353 11,930 12,775 14,252 15,924 17,914
Interest 3,577 4,133 4,635 5,458 6,882 7,552 7,230 5,765 5,812 5,387 6,007 6,720
1,625 1,979 2,776 3,308 3,377 4,160 5,401 5,233 7,938 6,195 6,304 6,961
Financing Profit 1,254 1,328 1,120 1,449 3,105 2,392 722 932 -975 2,670 3,614 4,233
Financing Margin % 19% 18% 13% 14% 23% 17% 5% 8% -8% 19% 23% 24%
16 8 26 49 -4 370 836 594 2,795 474 16 -25
Depreciation 96 83 67 52 50 82 86 103 111 115 139 210
Profit before tax 1,175 1,253 1,079 1,446 3,052 2,680 1,472 1,423 1,709 3,029 3,491 3,998
Tax % 28% 32% 3% 12% 27% 37% 36% 26% 10% 24% 24% 25%
855 857 1,048 1,278 2,232 1,700 949 1,049 1,536 2,317 2,643 2,983
EPS in Rs 4.04 3.97 4.83 5.11 9.06 6.90 3.93 4.33 6.55 9.32 10.60 11.90
Dividend Payout % 16% 16% 13% 16% 9% 11% 0% 12% 31% 27% 26% 23%
Compounded Sales Growth
10 Years: 9%
5 Years: 6%
3 Years: 12%
TTM: 12%
Compounded Profit Growth
10 Years: 13%
5 Years: 32%
3 Years: 256%
TTM: 14%
Stock Price CAGR
10 Years: 16%
5 Years: 27%
3 Years: 46%
1 Year: 70%
Return on Equity
10 Years: 9%
5 Years: 8%
3 Years: 11%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,720 1,753 1,756 1,996 1,999 2,005 2,469 2,474 2,480 2,489 2,495 2,504
Reserves 4,656 5,442 6,138 9,411 11,450 12,688 16,304 17,474 19,049 20,950 23,069 25,479
Borrowing 43,454 52,829 61,024 75,248 91,507 93,934 88,592 85,237 83,105 76,603 92,372 110,298
2,912 3,775 3,593 1,117 1,094 902 1,582 1,696 1,706 2,652 2,447 3,924
Total Liabilities 52,742 63,799 72,511 87,772 106,050 109,529 108,947 106,880 106,339 102,694 120,384 142,205
1,184 1,313 1,230 1,151 1,127 1,100 1,138 509 553 519 641 1,370
CWIP 174 22 28 19 39 62 24 22 5 36 45 0
Investments 2,649 3,563 6,012 5,301 8,641 5,979 8,872 11,917 14,366 12,385 11,876 10,564
48,736 58,901 65,242 81,301 96,243 102,387 98,912 94,433 91,415 89,754 107,822 130,272
Total Assets 52,742 63,799 72,511 87,772 106,050 109,529 108,947 106,880 106,339 102,694 120,384 142,205

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6,474 -9,213 -5,779 -15,640 -11,643 2,162 5,464 6,078 6,718 686 -16,586 -14,189
2 -675 -2,118 1,549 -3,587 160 -2,025 -5,087 -862 849 471 367
6,552 9,426 7,952 14,678 16,008 1,451 -2,091 -3,023 -1,664 -7,050 15,419 15,415
Net Cash Flow 81 -461 55 587 777 3,772 1,349 -2,032 4,193 -5,515 -697 1,593
Free Cash Flow -6,572 -9,292 -5,781 -15,614 -11,723 2,108 5,415 6,001 6,622 568 -16,776 -14,427
CFO/OP -125% -158% -91% -217% -109% 30% 72% 96% 163% 102% -12% -120%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 13% 13% 14% 13% 18% 12% 4% 4% -0% 10% 11% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Retail Disbursements
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Gross Stage 3 (GS3) Assets
%
Total Branch Count
Number
Retail Book Size
₹ Crore
Retailisation % of Overall Book
%
Active Customers
Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.10% 66.02% 65.90% 65.86% 66.37% 66.29% 66.25% 66.24% 66.16% 66.10% 66.03% 65.99%
13.90% 12.11% 10.67% 11.04% 7.34% 6.73% 5.30% 5.48% 6.19% 6.40% 6.66% 7.64%
5.29% 7.02% 9.07% 8.69% 11.64% 12.33% 12.17% 13.28% 14.10% 14.33% 15.33% 14.91%
14.73% 14.85% 14.36% 14.39% 14.66% 14.66% 16.27% 15.01% 13.55% 13.15% 11.99% 11.48%
No. of Shareholders 6,63,7696,95,0236,87,7217,11,5557,39,1807,87,2918,76,8418,46,6827,92,3747,77,4327,75,7287,48,865

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls