Voltas Ltd
Voltas is engaged in the business of air conditioning, refrigeration, electro - mechanical projects as an EPC contractor both in domestic and international geographies (Middle East and Singapore) and engineering product services for mining, water management and treatment, construction equipments and textile industry.
Voltas was created 6 decades ago when Tata Sons joined hands with a swiss company Volkart Brothers. Voltas is also one of the most reputed engineering solution providers specializing in project management. [1]
The company has 5,000+ Customer sites actively managed across India [2]
- Market Cap ₹ 45,447 Cr.
- Current Price ₹ 1,374
- High / Low ₹ 1,946 / 1,135
- Stock P/E 70.9
- Book Value ₹ 246
- Dividend Yield 0.51 %
- ROCE 12.7 %
- ROE 9.79 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 23.3%
Cons
- Stock is trading at 5.59 times its book value
- Company has a low return on equity of 8.90% over last 3 years.
- Earnings include an other income of Rs.403 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,151 | 5,169 | 5,149 | 5,410 | 5,809 | 6,693 | 7,207 | 6,378 | 7,099 | 7,675 | 8,688 | 11,296 | 10,457 | |
4,987 | 4,862 | 4,926 | 4,992 | 5,332 | 6,307 | 6,552 | 5,815 | 6,454 | 7,247 | 8,165 | 10,570 | 9,909 | |
Operating Profit | 164 | 307 | 223 | 419 | 477 | 386 | 655 | 562 | 644 | 428 | 522 | 726 | 547 |
OPM % | 3% | 6% | 4% | 8% | 8% | 6% | 9% | 9% | 9% | 6% | 6% | 6% | 5% |
128 | 166 | 292 | 260 | 233 | 287 | 195 | 220 | 167 | 1,149 | 300 | 401 | 403 | |
Interest | 16 | 16 | 8 | 10 | 8 | 23 | 9 | 19 | 15 | 12 | 21 | 35 | 39 |
Depreciation | 19 | 22 | 19 | 18 | 19 | 20 | 29 | 30 | 33 | 36 | 43 | 56 | 61 |
Profit before tax | 257 | 434 | 488 | 651 | 683 | 631 | 813 | 733 | 763 | 1,528 | 758 | 1,036 | 850 |
Tax % | 29% | 24% | 28% | 25% | 27% | 26% | 27% | 22% | 24% | 8% | 20% | 25% | |
181 | 329 | 349 | 486 | 501 | 464 | 595 | 570 | 583 | 1,405 | 604 | 777 | 641 | |
EPS in Rs | 5.48 | 9.95 | 10.56 | 14.69 | 15.15 | 14.04 | 17.98 | 17.24 | 17.63 | 42.47 | 18.26 | 23.48 | 19.37 |
Dividend Payout % | 34% | 23% | 25% | 24% | 26% | 28% | 22% | 29% | 31% | 10% | 30% | 30% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 17% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 4% |
3 Years: | 9% |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 16% |
3 Years: | 11% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 10% |
3 Years: | 9% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Reserves | 1,565 | 1,806 | 2,473 | 2,952 | 3,481 | 3,710 | 4,185 | 4,952 | 5,536 | 6,740 | 7,465 | 8,099 |
193 | 53 | 119 | 69 | 28 | 114 | 88 | 108 | 140 | 315 | 430 | 589 | |
2,318 | 2,355 | 2,163 | 2,542 | 2,934 | 2,963 | 3,329 | 2,884 | 3,508 | 2,954 | 3,841 | 3,990 | |
Total Liabilities | 4,110 | 4,248 | 4,788 | 5,596 | 6,476 | 6,820 | 7,636 | 7,977 | 9,217 | 10,042 | 11,770 | 12,712 |
175 | 156 | 179 | 206 | 206 | 252 | 300 | 306 | 303 | 437 | 455 | 883 | |
CWIP | 2 | 4 | 1 | 1 | 3 | 15 | 26 | 9 | 59 | 98 | 368 | 82 |
Investments | 891 | 1,224 | 2,034 | 2,413 | 2,894 | 2,626 | 2,642 | 3,443 | 4,125 | 4,962 | 5,370 | 5,390 |
3,042 | 2,864 | 2,574 | 2,976 | 3,372 | 3,927 | 4,668 | 4,218 | 4,730 | 4,545 | 5,578 | 6,356 | |
Total Assets | 4,110 | 4,248 | 4,788 | 5,596 | 6,476 | 6,820 | 7,636 | 7,977 | 9,217 | 10,042 | 11,770 | 12,712 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
334 | 221 | 273 | 290 | 298 | -310 | 336 | 571 | 668 | 35 | 419 | 24 | |
-292 | -59 | -270 | -57 | -151 | 445 | -176 | -311 | -370 | -72 | -244 | 17 | |
-93 | -221 | -20 | -154 | -178 | -82 | -204 | -129 | -159 | -42 | -56 | -62 | |
Net Cash Flow | -51 | -59 | -17 | 79 | -32 | 53 | -45 | 131 | 139 | -78 | 119 | -20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 75 | 81 | 75 | 80 | 80 | 76 | 73 | 83 | 78 | 61 | 72 | 55 |
Inventory Days | 65 | 65 | 51 | 70 | 62 | 70 | 99 | 98 | 112 | 92 | 110 | 108 |
Days Payable | 132 | 136 | 132 | 157 | 176 | 165 | 175 | 158 | 182 | 132 | 141 | 107 |
Cash Conversion Cycle | 8 | 9 | -6 | -8 | -34 | -19 | -3 | 23 | 8 | 22 | 40 | 56 |
Working Capital Days | 10 | 12 | 4 | 9 | 10 | 23 | 45 | 51 | 29 | 32 | 38 | 51 |
ROCE % | 16% | 23% | 19% | 24% | 21% | 17% | 21% | 16% | 14% | 9% | 10% | 13% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 21 Aug
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 21 Aug
-
Announcement under Regulation 30 (LODR)-Restructuring
20 Aug - Executed BTAs to transfer Dubai/Abu Dhabi projects to UMCL; consummation by 31 Mar 2026; lumpsum per valuation.
-
Reply To Clarification Sought By BSE Limited On Volume Movement
19 Aug - Voltas replies to BSE (19 Aug 2025) on unusual trading volume; states all required disclosures were made.
-
Clarification sought from Voltas Ltd
19 Aug - Exchange has sought clarification from Voltas Ltd on August 19, 2025, with reference to Movement in Volume.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024TranscriptPPT
-
Sep 2024Transcript PPT REC
-
May 2024TranscriptPPTREC
-
Feb 2024TranscriptPPT
-
Oct 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
Unitary Cooling Products(UCP) [1]
Unitary Cooling products comprises Room Air
Conditioners (RAC), Air Coolers, Air Purifiers, Water Heaters, Water Dispensers, Water Coolers, Visi Coolers, Chest Freezers, Cold Rooms & Medical Refrigeration.
As of Q1FY25, company has 21.2% market share in room Acs and 36% in window ACs. It has 30,000+ touchpoints, 330+ EBOs and 5 Experience Zones. The company sold 1 mn units in 88 days. [2]