Tata Consultancy Services Ltd
Tata Consultancy Services is the flagship company and a part of Tata group. It is an IT services, consulting and business solutions organization that has been partnering with many of the world's largest businesses in their transformation journeys for over 50 years. TCS offers a consulting-led, cognitive powered, integrated portfolio of business, technology and engineering services and solutions. [1]
- Market Cap ₹ 12,92,840 Cr.
- Current Price ₹ 3,530
- High / Low ₹ 3,680 / 3,070
- Stock P/E 29.0
- Book Value ₹ 275
- Dividend Yield 1.36 %
- ROCE 58.7 %
- ROE 46.9 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.3%
- Company has been maintaining a healthy dividend payout of 61.4%
- Company's working capital requirements have reduced from 43.6 days to 32.8 days
Cons
- Stock is trading at 12.8 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Large
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
48,894 | 62,989 | 81,809 | 94,648 | 108,646 | 117,966 | 123,104 | 146,463 | 156,949 | 164,177 | 191,754 | 225,458 | 236,464 | |
34,459 | 44,950 | 56,657 | 70,167 | 77,969 | 85,655 | 90,588 | 106,957 | 114,840 | 117,631 | 138,697 | 166,199 | 174,393 | |
Operating Profit | 14,435 | 18,040 | 25,153 | 24,482 | 30,677 | 32,311 | 32,516 | 39,506 | 42,109 | 46,546 | 53,057 | 59,259 | 62,071 |
OPM % | 30% | 29% | 31% | 26% | 28% | 27% | 26% | 27% | 27% | 28% | 28% | 26% | 26% |
428 | 1,178 | 1,637 | 3,720 | 3,084 | 4,221 | 3,642 | 4,311 | 4,592 | 1,916 | 4,018 | 3,449 | 4,098 | |
Interest | 22 | 48 | 39 | 104 | 33 | 32 | 52 | 198 | 924 | 637 | 784 | 779 | 754 |
Depreciation | 918 | 1,080 | 1,349 | 1,799 | 1,888 | 1,987 | 2,014 | 2,056 | 3,529 | 4,065 | 4,604 | 5,022 | 5,061 |
Profit before tax | 13,923 | 18,090 | 25,402 | 26,298 | 31,840 | 34,513 | 34,092 | 41,563 | 42,248 | 43,760 | 51,687 | 56,907 | 60,354 |
Tax % | 24% | 22% | 24% | 24% | 24% | 24% | 24% | 24% | 23% | 26% | 26% | 26% | |
10,523 | 14,076 | 19,332 | 20,060 | 24,338 | 26,357 | 25,880 | 31,562 | 32,447 | 32,562 | 38,449 | 42,303 | 44,819 | |
EPS in Rs | 26.60 | 35.55 | 48.92 | 50.68 | 61.58 | 66.71 | 67.46 | 83.87 | 86.19 | 87.67 | 104.75 | 115.19 | 122.03 |
Dividend Payout % | 47% | 31% | 33% | 78% | 35% | 35% | 37% | 36% | 85% | 43% | 41% | 100% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 13% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 10% |
3 Years: | 9% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 12% |
3 Years: | 9% |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | 39% |
5 Years: | 41% |
3 Years: | 43% |
Last Year: | 47% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 196 | 196 | 196 | 196 | 197 | 197 | 191 | 375 | 375 | 370 | 366 | 366 | 366 |
Reserves | 29,284 | 38,350 | 48,999 | 50,439 | 70,875 | 86,017 | 84,937 | 89,071 | 83,751 | 86,063 | 88,773 | 90,058 | 100,315 |
Preference Capital | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
127 | 232 | 297 | 358 | 245 | 289 | 247 | 62 | 8,174 | 7,795 | 7,818 | 7,688 | 7,764 | |
11,551 | 13,154 | 17,337 | 22,325 | 16,974 | 15,830 | 19,751 | 24,393 | 27,820 | 35,764 | 43,967 | 44,747 | 46,495 | |
Total Liabilities | 41,157 | 51,932 | 66,829 | 73,318 | 88,291 | 102,333 | 105,126 | 113,901 | 120,120 | 129,992 | 140,924 | 142,859 | 154,940 |
8,662 | 9,828 | 9,544 | 11,638 | 11,774 | 11,701 | 11,973 | 12,290 | 20,928 | 21,021 | 21,298 | 20,515 | 19,568 | |
CWIP | 1,446 | 1,895 | 3,168 | 2,766 | 1,670 | 1,541 | 1,278 | 963 | 906 | 926 | 1,205 | 1,234 | 1,408 |
Investments | 1,350 | 1,897 | 3,434 | 1,662 | 22,822 | 41,980 | 36,008 | 29,330 | 26,356 | 29,373 | 30,485 | 37,163 | 44,083 |
29,698 | 38,312 | 50,682 | 57,252 | 52,025 | 47,111 | 55,867 | 71,318 | 71,930 | 78,672 | 87,936 | 83,947 | 89,881 | |
Total Assets | 41,157 | 51,932 | 66,829 | 73,318 | 88,291 | 102,333 | 105,126 | 113,901 | 120,120 | 129,992 | 140,924 | 142,859 | 154,940 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7,127 | 11,615 | 14,751 | 19,369 | 19,109 | 25,223 | 25,067 | 28,593 | 32,369 | 38,802 | 39,949 | 41,965 | |
-2,727 | -6,038 | -9,452 | -1,807 | -5,010 | -16,895 | 3,104 | 1,645 | 8,968 | -7,956 | -738 | 548 | |
-3,955 | -5,729 | -5,673 | -17,168 | -9,666 | -11,026 | -26,885 | -27,897 | -39,915 | -32,634 | -33,581 | -47,878 | |
Net Cash Flow | 445 | -152 | -374 | 394 | 4,433 | -2,698 | 1,286 | 2,341 | 1,422 | -1,788 | 5,630 | -5,365 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 86 | 82 | 81 | 79 | 81 | 70 | 74 | 68 | 71 | 67 | 80 | 81 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 86 | 82 | 81 | 79 | 81 | 70 | 74 | 68 | 71 | 67 | 80 | 81 |
Working Capital Days | 45 | 70 | 52 | 33 | 62 | 63 | 61 | 70 | 67 | 62 | 36 | 33 |
ROCE % | 50% | 52% | 56% | 50% | 51% | 44% | 39% | 47% | 47% | 49% | 54% | 59% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
30 Nov - Schedule of Analyst/Institutional Investor Meetings with Key Managerial Personnel (KMP) of the Company planned in the month of December 2023, and that took place during …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Nov - Newspaper Advertisement - Notice to Eligible Shareholders - Buyback of Equity Shares
- Letter Of Offer For Buyback Of Equity Shares 28 Nov
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Nov - TCS launches new Generative AI practice in partnership with AWS
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
22 Nov - Schedule of Analyst / Institutional Investor Meetings with Key Managerial Personnel of the Company planned for the period November 23, 2023 to November 30, 2023
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Oct 2023Transcript PPT
-
Jul 2023TranscriptPPT
-
Apr 2023Transcript PPT
-
Jan 2023TranscriptPPT
-
Oct 2022TranscriptPPT
-
Jul 2022TranscriptPPT
-
Apr 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Oct 2021TranscriptPPT
-
Jul 2021TranscriptPPT
-
Apr 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Oct 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Apr 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
Apr 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Oct 2018TranscriptPPT
-
Jul 2018TranscriptPPT
-
Apr 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
Jan 2016TranscriptNotesPPT
Revenue Breakup
Based on Industry classification, company operates in 5 key verticals i.e. Banking, finance services & insurance (BFSI) which accounts for 39% of revenues, followed by, retail & consumer business (17%), Communication, media & technology (16%), Manufacturing (11%) & other platforms which accounts for the rest 17% of revenues.[1]