Hyundai Motor India Ltd

Hyundai Motor I Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hyundai Motor India Ltd

₹ 1,977 -0.85%
14 Jul 9:46 a.m.
hyundai.com BSE: 544274 NSE: HYUNDAI
About

Incorporated in May 1996, Hyundai Motor India Limited is a part of the Hyundai Motor Group, which is the third largest auto original equipment manufacturer in the world based on passenger vehicle sales.[1]

Key Points

Business Profile[1] HMI offers a broad portfolio of 13 models, including sedans, hatchbacks, SUVs, and electric vehicles (EVs). It has been a key exporter, ranking second in India from April 2021 through June 2024, and has sold nearly 12 Mn vehicles domestically and internationally since inception.

Website BSE NSE
  • Market Cap ₹ 1,60,631 Cr.
  • Current Price ₹ 1,977
  • High / Low ₹ 2,890 / 1,658
  • Stock P/E 29.6
  • Book Value ₹ 246
  • Dividend Yield 1.07 %
  • ROCE 38.4 %
  • ROE 29.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%
  • Company has been maintaining a healthy dividend payout of 26.5%

Cons

  • Stock is trading at 8.10 times its book value
  • The company has delivered a poor sales growth of 11.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Passenger Cars & Utility Vehicles

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty Next 50 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
16,624 18,660 16,875 17,671 17,344 17,260 16,648 17,940 16,413 17,461 17,973 18,916
14,626 16,220 14,701 15,149 15,004 15,055 14,772 15,408 14,228 15,032 15,955 16,950
Operating Profit 1,997 2,440 2,173 2,522 2,340 2,205 1,876 2,533 2,185 2,429 2,018 1,966
OPM % 12% 13% 13% 14% 13% 13% 11% 14% 13% 14% 11% 10%
388 383 369 333 224 192 244 210 215 231 244 259
Interest 37 35 49 37 32 29 30 36 25 17 27 38
Depreciation 560 557 534 558 529 519 527 530 528 518 569 584
Profit before tax 1,788 2,232 1,960 2,260 2,003 1,850 1,563 2,175 1,847 2,126 1,666 1,604
Tax % 26% 27% 27% 26% 26% 26% 26% 26% 26% 26% 26% 22%
1,329 1,628 1,425 1,677 1,490 1,375 1,161 1,614 1,369 1,572 1,234 1,256
EPS in Rs 18.33 16.93 14.29 19.87 16.85 19.35 15.19 15.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
40,972 47,378 60,308 69,829 69,193 70,763
36,724 41,887 52,753 60,750 60,277 62,165
Operating Profit 4,249 5,491 7,554 9,079 8,915 8,598
OPM % 10% 12% 13% 13% 13% 12%
430 582 1,124 1,527 908 949
Interest 165 132 142 158 127 106
Depreciation 1,973 2,170 2,190 2,208 2,105 2,198
Profit before tax 2,540 3,772 6,346 8,240 7,591 7,243
Tax % 26% 23% 26% 26% 26% 25%
1,881 2,902 4,709 6,060 5,640 5,432
EPS in Rs 69.41 66.85
Dividend Payout % 72% 51% 99% 18% 30% 31%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 5%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 5%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 36%
Last Year: 30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 813 813 813 813 813 813
Reserves 14,499 16,044 19,242 9,853 15,484 19,202
1,354 1,178 1,189 833 850 1,098
10,065 10,324 13,329 14,850 12,951 13,292
Total Liabilities 26,731 28,358 34,573 26,349 30,097 34,404
7,288 6,671 6,150 7,614 7,105 13,070
CWIP 818 529 1,337 653 4,718 725
Investments 0 0 0 0 0 7
18,625 21,158 27,086 18,082 18,274 20,602
Total Assets 26,731 28,358 34,573 26,349 30,097 34,404

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,423 5,138 6,564 9,252 4,345 7,321
-2,224 -910 -1,383 -10,090 -410 -1,941
143 -1,662 -1,579 -15,930 -63 -1,591
Net Cash Flow 3,342 2,566 3,602 -16,768 3,872 3,789
Free Cash Flow 2,844 3,885 4,315 6,020 -948 3,070
CFO/OP 149% 108% 115% 127% 71% 103%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 22 17 18 13 13 11
Inventory Days 30 29 28 23 25 26
Days Payable 71 55 60 53 52 52
Cash Conversion Cycle -19 -9 -15 -16 -14 -15
Working Capital Days -29 -25 -27 -31 -20 -20
ROCE % 23% 33% 51% 54% 38%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Sales Volume
vehicles

Log in to view insights

Please log in to see hidden values.

Login
Domestic Market Share
%
Domestic Sales Volume
vehicles
Export Sales Volume
vehicles
Production Capacity
vehicles
Sales Outlets
count
Service Outlets
count
SUV Mix in Domestic Sales
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
82.50% 82.50% 82.50% 82.50% 82.50% 82.50%
6.70% 7.17% 7.08% 7.34% 6.43% 5.43%
7.13% 7.00% 7.75% 7.73% 8.59% 9.71%
3.67% 3.32% 2.66% 2.42% 2.48% 2.37%
No. of Shareholders 12,62,36711,51,4369,26,5948,15,6558,08,3607,68,407

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls