Hyundai Motor India Ltd

₹ 2,076 -1.28%

13 Nov - close price

hyundai.com BSE: 544274 NSE: HYUNDAI F&O

About

Incorporated in May 1996, Hyundai Motor India Limited is a part of the Hyundai Motor Group, which is the third largest auto original equipment manufacturer in the world based on passenger vehicle sales.^[1]

Key Points

Business Profile^[1] HMI offers a broad portfolio of 13 models, including sedans, hatchbacks, SUVs, and electric vehicles (EVs). It has been a key exporter, ranking second in India from April 2021 through June 2024, and has sold nearly 12 Mn vehicles domestically and internationally since inception.

Website BSE NSE F&O

Market Cap ₹ 1,68,684 Cr.
Current Price ₹ 2,076
High / Low ₹ 2,464 / 1,658
Stock P/E 36.9
Book Value ₹ 251
Dividend Yield 1.01 %
ROCE 38.4 %
ROE 29.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%
Company has been maintaining a healthy dividend payout of 26.5%

Cons

Stock is trading at 8.28 times its book value
The company has delivered a poor sales growth of 11.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Passenger Cars & Utility Vehicles

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty Next 50 Nifty 500 BSE 500 Auto Nifty 100 Nifty MNC Nifty Auto Nifty 200 Nifty 100 Equal Weight BSE Consumer Discretionary BSE 250 LargeMidCap Index BSE 100 LargeCap TMC Index Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty100 ESG Nifty India Manufacturing Nifty Total Market Nifty500 Shariah Nifty100 Enhanced ESG BSE 200 Equal Weight NIFTY Mobility Nifty Transportation & Logistics Nifty India New Age Consumption Nifty500 Equal Weight Nifty Rural Nifty EV & New Age Automotive Nifty500 LargeMidSmall Equal-Cap Weighted BSE Select IPO BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	18,660	16,875	17,671	17,344	17,260	16,648	17,940	16,413	17,461	17,973	18,916	16,335	20,696
YoY Sales growth				+4%	-8%	-1%	+2%	-5%	+1%	+8%	+5%	-0%	+19%
	16,220	14,701	15,149	15,004	15,055	14,772	15,408	14,228	15,032	15,955	16,950	14,823	18,722
Operating Profit	2,440	2,173	2,522	2,340	2,205	1,876	2,533	2,185	2,429	2,018	1,966	1,512	1,974
OPM %	13%	13%	14%	13%	13%	11%	14%	13%	14%	11%	10%	9%	10%
	383	369	333	224	192	244	210	215	231	244	259	274	224
Interest	35	49	37	32	29	30	36	25	17	27	38	27	25
Depreciation	557	534	558	529	519	527	530	528	518	569	584	557	555
Profit before tax	2,232	1,960	2,260	2,003	1,850	1,563	2,175	1,847	2,126	1,666	1,604	1,202	1,618
Tax %	27%	27%	26%	26%	26%	26%	26%	26%	26%	26%	22%	26%	26%
	1,628	1,425	1,677	1,490	1,375	1,161	1,614	1,369	1,572	1,234	1,256	889	1,196
EPS in Rs				18.33	16.93	14.29	19.87	16.85	19.35	15.19	15.45	10.94	14.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	40,972	47,378	60,308	69,829	69,193	70,763	73,920
Sales growth		+16%	+27%	+16%	-1%	+2%	+8%
	36,724	41,887	52,753	60,750	60,277	62,202	66,450
Operating Profit	4,249	5,491	7,554	9,079	8,915	8,561	7,471
OPM %	10%	12%	13%	13%	13%	12%	10%
	430	582	1,124	1,527	908	986	1,001
Interest	165	132	142	158	127	106	118
Depreciation	1,973	2,170	2,190	2,208	2,105	2,198	2,265
Profit before tax	2,540	3,772	6,346	8,240	7,591	7,243	6,089
Tax %	26%	23%	26%	26%	26%	25%
	1,881	2,902	4,709	6,060	5,640	5,432	4,575
EPS in Rs					69.41	66.85	56.30
Dividend Payout %	72%	51%	99%	18%	30%	31%

Compounded Sales Growth
10 Years:	%
5 Years:	12%
3 Years:	5%
TTM:	8%

Compounded Profit Growth
10 Years:	%
5 Years:	24%
3 Years:	5%
TTM:	-20%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-12%

Return on Equity
10 Years:	%
5 Years:	30%
3 Years:	36%
Last Year:	30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	813	813	813	813	813	813	813
Reserves	14,499	16,044	19,242	9,853	15,484	19,202	19,562
	1,354	1,178	1,189	833	850	1,098	636
	10,065	10,324	13,329	14,850	12,951	13,292	14,801
Total Liabilities	26,731	28,358	34,573	26,349	30,097	34,404	35,811
	7,288	6,671	6,150	7,614	7,105	13,070	13,033
CWIP	818	529	1,337	653	4,718	725	2,676
Investments	0	0	0	0	0	7	8
	18,625	21,158	27,086	18,082	18,274	20,602	20,094
Total Assets	26,731	28,358	34,573	26,349	30,097	34,404	35,811

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5,423	5,138	6,564	9,252	4,345	7,321
	-2,224	-910	-1,383	-10,090	-410	-1,864
	143	-1,662	-1,579	-15,930	-63	-1,591
Net Cash Flow	3,342	2,566	3,602	-16,768	3,872	3,866
Free Cash Flow	2,844	3,885	4,315	6,020	-948	3,070
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	149%	108%	115%	127%	71%	103%

Ratios

Consolidated / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	22	17	18	13	13	11
Inventory Days	30	29	28	23	25	26
Days Payable	71	55	60	53	52	52
Cash Conversion Cycle	-19	-9	-15	-16	-14	-15
Working Capital Days	-29	-25	-27	-31	-20	-20
ROCE %		23%	33%	51%	54%	38%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Total Sales Volume
vehicles

xxx,xxx	xxx,xxx		xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx		xx.xx
			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xxx,xxx		xxx,xxx		xxx,xxx	xxx,xxx	xxx,xxx

Please log in to see hidden values.

Domestic Market Share
%

Domestic Sales Volume
vehicles

Export Sales Volume
vehicles

Sales Outlets
count

Service Outlets
count

SUV Mix in Domestic Sales
%

Production Capacity
vehicles

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	82.50%	82.50%	82.50%	82.50%	82.50%	82.50%	82.50%	82.50%
	6.70%	7.17%	7.08%	7.34%	6.43%	5.43%	3.28%	3.19%
	7.13%	7.00%	7.75%	7.73%	8.59%	9.71%	11.65%	11.85%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.05%
	3.67%	3.32%	2.66%	2.42%	2.48%	2.37%	2.53%	2.40%
No. of Shareholders	12,62,367	11,51,436	9,26,594	8,15,655	8,08,360	7,68,407	7,69,187	7,24,734

	Mar 2025	Mar 2026	Sep 2026
	82.50%	82.50%	82.50%
	7.17%	5.43%	3.19%
	7.00%	9.71%	11.85%
	0.00%	0.00%	0.05%
	3.32%	2.37%	2.40%
No. of Shareholders	11,51,436	7,68,407	7,24,734

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Annual Report 2026
from bse
Annual Report 2025
from bse

DRHP

Credit ratings

Concalls

Oct 2026

Transcript
PPT REC
Jul 2026
Transcript PPT REC
May 2026
Transcript PPT REC
Feb 2026

Transcript
PPT REC
Feb 2026

Transcript

AI Summary
PPT
Oct 2025
Transcript PPT REC
Jul 2025
Transcript PPT
May 2025
Transcript PPT REC
Jan 2025
Transcript PPT
Nov 2024
Transcript PPT REC