Hyundai Motor India Ltd

Hyundai Motor I Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hyundai Motor India Ltd

₹ 1,849 0.18%
22 May - close price
hyundai.com BSE: 544274 NSE: HYUNDAI
About

Incorporated in May 1996, Hyundai Motor India Limited is a part of the Hyundai Motor Group, which is the third largest auto original equipment manufacturer in the world based on passenger vehicle sales.[1]

Key Points

Business Profile[1] HMI offers a broad portfolio of 13 models, including sedans, hatchbacks, SUVs, and electric vehicles (EVs). It has been a key exporter, ranking second in India from April 2021 through June 2024, and has sold nearly 12 Mn vehicles domestically and internationally since inception.

Website BSE NSE
  • Market Cap ₹ 1,50,206 Cr.
  • Current Price ₹ 1,849
  • High / Low ₹ 2,890 / 1,658
  • Stock P/E 28.2
  • Book Value ₹ 238
  • Dividend Yield 1.14 %
  • ROCE 38.8 %
  • ROE 30.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.8%
  • Company has been maintaining a healthy dividend payout of 27.1%

Cons

  • Stock is trading at 7.75 times its book value
  • The company has delivered a poor sales growth of 11.2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Passenger Cars & Utility Vehicles

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty Next 50 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18,409 16,590 17,132 16,974 16,876 16,242 17,562 16,025 17,061 17,453 18,452
16,010 14,461 14,657 14,678 14,738 14,417 15,073 13,890 14,678 15,493 16,537
Operating Profit 2,400 2,129 2,474 2,296 2,138 1,825 2,489 2,135 2,383 1,960 1,915
OPM % 13% 13% 14% 14% 13% 11% 14% 13% 14% 11% 10%
379 364 329 204 202 237 202 208 255 236 251
Interest 35 49 37 32 29 30 36 25 17 27 37
Depreciation 547 524 550 521 511 519 523 519 508 557 570
Profit before tax 2,197 1,920 2,217 1,947 1,800 1,513 2,131 1,800 2,113 1,612 1,558
Tax % 27% 27% 26% 26% 26% 26% 26% 26% 26% 26% 22%
1,602 1,393 1,649 1,448 1,338 1,124 1,583 1,336 1,570 1,195 1,222
EPS in Rs 17.82 16.46 13.83 19.48 16.44 19.33 14.71 15.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
43,258 42,979 40,674 47,043 59,761 68,539 67,654 68,991
38,415 38,694 36,497 41,628 52,308 59,623 58,943 60,598
Operating Profit 4,843 4,285 4,177 5,415 7,454 8,915 8,710 8,392
OPM % 11% 10% 10% 12% 12% 13% 13% 12%
662 699 424 576 1,112 1,511 882 950
Interest 128 156 165 132 142 158 127 106
Depreciation 1,410 1,616 1,944 2,136 2,155 2,172 2,075 2,154
Profit before tax 3,968 3,213 2,493 3,723 6,269 8,095 7,391 7,082
Tax % 35% 27% 26% 23% 26% 26% 26% 25%
2,582 2,355 1,847 2,862 4,654 5,954 5,492 5,322
EPS in Rs 67.59 65.50
Dividend Payout % 0% 0% 74% 52% 100% 18% 31% 32%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 5%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 5%
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -2%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 37%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 813 813 813 813 813 813 813 813
Reserves 12,938 12,467 14,318 15,823 18,965 9,472 14,954 18,558
1,069 1,098 1,354 1,175 1,188 832 847 1,082
8,258 7,953 10,014 10,274 13,193 14,537 12,757 13,069
Total Liabilities 23,078 22,331 26,498 28,084 34,159 25,654 29,372 33,521
4,930 6,958 7,205 6,559 6,052 7,519 7,004 12,923
CWIP 1,208 562 796 529 1,332 639 4,704 710
Investments 139 137 137 141 147 147 147 154
16,802 14,675 18,360 20,854 26,627 17,349 17,517 19,734
Total Assets 23,078 22,331 26,498 28,084 34,159 25,654 29,372 33,521

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,270 4,072 5,365 5,081 6,476 9,113 4,251 7,174
-1,781 -2,357 -2,157 -875 -1,370 -9,814 -322 -2,022
-465 -2,898 143 -1,662 -1,578 -15,929 -62 -1,587
Net Cash Flow 2,024 -1,184 3,351 2,544 3,527 -16,630 3,868 3,564
Free Cash Flow 1,899 1,179 2,831 3,864 4,252 5,924 -1,011 2,996
CFO/OP 120% 117% 150% 108% 115% 127% 71% 103%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 17 13 22 17 17 12 12 11
Inventory Days 29 31 30 29 28 23 25 26
Days Payable 61 51 71 55 60 51 51 51
Cash Conversion Cycle -15 -8 -19 -9 -15 -16 -14 -14
Working Capital Days -5 -8 -30 -26 -27 -31 -21 -21
ROCE % 23% 17% 23% 33% 51% 54% 39%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic sales volume
Units

Log in to view insights

Please log in to see hidden values.

Login
Export sales volume
Units
Installed Production Capacity (Chennai Plant)
Units/Annum
Total Sales Volume
Units
Domestic Market Share (Passenger Vehicles)
%
Sales Outlets
Number
Capacity Utilization Rate
%
Localization Level
%
Rural Sales Contribution
%
SUV Contribution to Domestic Sales
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
82.50% 82.50% 82.50% 82.50% 82.50% 82.50%
6.70% 7.17% 7.08% 7.34% 6.43% 5.43%
7.13% 7.00% 7.75% 7.73% 8.59% 9.71%
3.67% 3.32% 2.66% 2.42% 2.48% 2.37%
No. of Shareholders 12,62,36711,51,4369,26,5948,15,6558,08,3607,68,407

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls