Hyundai Motor India Ltd

₹ 2,076 -1.28%

13 Nov - close price

hyundai.com BSE: 544274 NSE: HYUNDAI F&O

About

Incorporated in May 1996, Hyundai Motor India Limited is a part of the Hyundai Motor Group, which is the third largest auto original equipment manufacturer in the world based on passenger vehicle sales.^[1]

Key Points

Business Profile^[1] HMI offers a broad portfolio of 13 models, including sedans, hatchbacks, SUVs, and electric vehicles (EVs). It has been a key exporter, ranking second in India from April 2021 through June 2024, and has sold nearly 12 Mn vehicles domestically and internationally since inception.

Website BSE NSE F&O

Market Cap ₹ 1,68,684 Cr.
Current Price ₹ 2,076
High / Low ₹ 2,464 / 1,658
Stock P/E 37.6
Book Value ₹ 243
Dividend Yield 1.01 %
ROCE 38.8 %
ROE 30.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 36.7%
Company has been maintaining a healthy dividend payout of 27.1%

Cons

Stock is trading at 8.56 times its book value
The company has delivered a poor sales growth of 11.2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Passenger Cars & Utility Vehicles

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty Next 50 Nifty 500 BSE 500 Auto Nifty 100 Nifty MNC Nifty Auto Nifty 200 Nifty 100 Equal Weight BSE Consumer Discretionary BSE 250 LargeMidCap Index BSE 100 LargeCap TMC Index Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty100 ESG Nifty India Manufacturing Nifty Total Market Nifty500 Shariah Nifty100 Enhanced ESG BSE 200 Equal Weight NIFTY Mobility Nifty Transportation & Logistics Nifty India New Age Consumption Nifty500 Equal Weight Nifty Rural Nifty EV & New Age Automotive Nifty500 LargeMidSmall Equal-Cap Weighted BSE Select IPO BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	18,409	16,590	17,132	16,974	16,876	16,242	17,562	16,025	17,061	17,453	18,452	15,865	20,191
YoY Sales growth					-8%	-2%	+3%	-6%	+1%	+7%	+5%	-1%	+18%
	16,010	14,461	14,657	14,678	14,738	14,417	15,073	13,890	14,678	15,493	16,537	14,418	18,279
Operating Profit	2,400	2,129	2,474	2,296	2,138	1,825	2,489	2,135	2,383	1,960	1,915	1,447	1,912
OPM %	13%	13%	14%	14%	13%	11%	14%	13%	14%	11%	10%	9%	9%
	379	364	329	204	202	237	202	208	255	236	251	307	248
Interest	35	49	37	32	29	30	36	25	17	27	37	27	25
Depreciation	547	524	550	521	511	519	523	519	508	557	570	545	541
Profit before tax	2,197	1,920	2,217	1,947	1,800	1,513	2,131	1,800	2,113	1,612	1,558	1,183	1,593
Tax %	27%	27%	26%	26%	26%	26%	26%	26%	26%	26%	22%	25%	25%
	1,602	1,393	1,649	1,448	1,338	1,124	1,583	1,336	1,570	1,195	1,222	883	1,189
EPS in Rs				17.82	16.46	13.83	19.48	16.44	19.33	14.71	15.03	10.87	14.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	43,258	42,979	40,674	47,043	59,761	68,539	67,654	68,991	71,961
Sales growth		-1%	-5%	+16%	+27%	+15%	-1%	+2%	+8%
	38,415	38,694	36,497	41,628	52,308	59,623	58,943	60,635	64,728
Operating Profit	4,843	4,285	4,177	5,415	7,454	8,915	8,710	8,355	7,233
OPM %	11%	10%	10%	12%	12%	13%	13%	12%	10%
	662	699	424	576	1,112	1,511	882	987	1,042
Interest	128	156	165	132	142	158	127	106	116
Depreciation	1,410	1,616	1,944	2,136	2,155	2,172	2,075	2,154	2,213
Profit before tax	3,968	3,213	2,493	3,723	6,269	8,095	7,391	7,082	5,946
Tax %	35%	27%	26%	23%	26%	26%	26%	25%
	2,582	2,355	1,847	2,862	4,654	5,954	5,492	5,322	4,488
EPS in Rs							67.59	65.50	55.24
Dividend Payout %	0%	0%	74%	52%	100%	18%	31%	32%

Compounded Sales Growth
10 Years:	%
5 Years:	11%
3 Years:	5%
TTM:	8%

Compounded Profit Growth
10 Years:	%
5 Years:	24%
3 Years:	5%
TTM:	-20%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-12%

Return on Equity
10 Years:	%
5 Years:	30%
3 Years:	37%
Last Year:	30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	813	813	813	813	813	813	813	813	813
Reserves	12,938	12,467	14,318	15,823	18,965	9,472	14,954	18,558	18,904
	1,069	1,098	1,354	1,175	1,188	832	847	1,082	622
	8,258	7,953	10,014	10,274	13,193	14,537	12,757	13,069	14,516
Total Liabilities	23,078	22,331	26,498	28,084	34,159	25,654	29,372	33,521	34,855
	4,930	6,958	7,205	6,559	6,052	7,519	7,004	12,923	12,872
CWIP	1,208	562	796	529	1,332	639	4,704	710	2,647
Investments	139	137	137	141	147	147	147	154	154
	16,802	14,675	18,360	20,854	26,627	17,349	17,517	19,734	19,182
Total Assets	23,078	22,331	26,498	28,084	34,159	25,654	29,372	33,521	34,855

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,270	4,072	5,365	5,081	6,476	9,113	4,251	7,174
	-1,781	-2,357	-2,157	-875	-1,370	-9,814	-322	-1,946
	-465	-2,898	143	-1,662	-1,578	-15,929	-62	-1,587
Net Cash Flow	2,024	-1,184	3,351	2,544	3,527	-16,630	3,868	3,640
Free Cash Flow	1,899	1,179	2,831	3,864	4,252	5,924	-1,011	2,996
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	120%	117%	150%	108%	115%	127%	71%	103%

Ratios

Standalone / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	17	13	22	17	17	12	12	11
Inventory Days	29	31	30	29	28	23	25	26
Days Payable	61	51	71	55	60	51	51	51
Cash Conversion Cycle	-15	-8	-19	-9	-15	-16	-14	-14
Working Capital Days	-5	-8	-30	-26	-27	-31	-21	-21
ROCE %		23%	17%	23%	33%	51%	54%	39%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Total Sales Volume
vehicles

xxx,xxx	xxx,xxx		xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx		xx.xx
			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xxx,xxx		xxx,xxx		xxx,xxx	xxx,xxx	xxx,xxx

Please log in to see hidden values.

Domestic Market Share
%

Domestic Sales Volume
vehicles

Export Sales Volume
vehicles

Sales Outlets
count

Service Outlets
count

SUV Mix in Domestic Sales
%

Production Capacity
vehicles

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	82.50%	82.50%	82.50%	82.50%	82.50%	82.50%	82.50%	82.50%
	6.70%	7.17%	7.08%	7.34%	6.43%	5.43%	3.28%	3.19%
	7.13%	7.00%	7.75%	7.73%	8.59%	9.71%	11.65%	11.85%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.05%
	3.67%	3.32%	2.66%	2.42%	2.48%	2.37%	2.53%	2.40%
No. of Shareholders	12,62,367	11,51,436	9,26,594	8,15,655	8,08,360	7,68,407	7,69,187	7,24,734

	Mar 2025	Mar 2026	Sep 2026
	82.50%	82.50%	82.50%
	7.17%	5.43%	3.19%
	7.00%	9.71%	11.85%
	0.00%	0.00%	0.05%
	3.32%	2.37%	2.40%
No. of Shareholders	11,51,436	7,68,407	7,24,734

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Annual Report 2026
from bse
Annual Report 2025
from bse

DRHP

Credit ratings

Concalls

Oct 2026

Transcript
PPT REC
Jul 2026
Transcript PPT REC
May 2026
Transcript PPT REC
Feb 2026

Transcript
PPT REC
Feb 2026

Transcript

AI Summary
PPT
Oct 2025
Transcript PPT REC
Jul 2025
Transcript PPT
May 2025
Transcript PPT REC
Jan 2025
Transcript PPT
Nov 2024
Transcript PPT REC