Hindustan Copper Ltd

₹ 364 2.42%

19 Apr - close price

hindustancopper.com BSE: 513599 NSE : HINDCOPPER

About

Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. ^[1]

Key Points

Only Indian Company mining Copper
Hindustan Copper Limited(HCL) is the only Public sector undertaking which is engaged in producing Copper right from mining to benefication, smelting, refining, casting of refined copper metal and converting into saleable products.^[1]

Website BSE NSE

Market Cap ₹ 35,194 Cr.
Current Price ₹ 364
High / Low ₹ 377 / 97.6
Stock P/E 116
Book Value ₹ 22.6
Dividend Yield 0.25 %
ROCE 18.0 %
ROE 14.7 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has been maintaining a healthy dividend payout of 29.8%

Cons

Stock is trading at 16.1 times its book value
Promoter holding has decreased over last 3 years: -9.91%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	538	522	268	464	544	545	346	212	557	560	371	381	399
	321	492	147	358	413	393	222	148	443	374	278	260	293
Operating Profit	217	31	120	107	132	152	125	64	114	186	93	121	107
OPM %	40%	6%	45%	23%	24%	28%	36%	30%	20%	33%	25%	32%	27%
	8	9	11	12	11	16	11	22	12	52	14	11	10
Interest	16	12	11	8	5	5	4	4	5	3	4	4	4
Depreciation	81	92	59	19	17	55	55	50	9	61	41	46	30
Profit before tax	129	-63	61	92	120	109	76	32	111	174	62	83	82
Tax %	16%	42%	26%	27%	-43%	18%	25%	19%	28%	24%	24%	27%	23%
	108	-37	46	68	172	89	57	26	80	132	47	61	63
EPS in Rs	1.17	-0.40	0.47	0.70	1.78	0.92	0.59	0.27	0.83	1.37	0.49	0.63	0.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	1,816	832	1,787	1,822	1,677	1,711
	1,310	1,074	1,375	1,310	1,185	1,204
Operating Profit	506	-242	411	512	492	507
OPM %	28%	-29%	23%	28%	29%	30%
	37	57	35	50	96	87
Interest	60	62	64	30	17	16
Depreciation	253	291	295	150	175	177
Profit before tax	230	-538	87	382	396	401
Tax %	37%	-6%	-26%	2%	25%
	145	-569	110	374	295	303
EPS in Rs	1.57	-6.16	1.19	3.87	3.06	3.14
Dividend Payout %	33%	0%	29%	30%	30%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	26%
TTM:	3%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	36%
TTM:	20%

Stock Price CAGR
10 Years:	16%
5 Years:	49%
3 Years:	37%
1 Year:	260%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	17%
Last Year:	15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	463	463	463	484	484	484
Reserves	1,174	497	627	1,428	1,599	1,705
	1,070	1,564	1,137	409	157	291
	636	802	819	844	955	785
Total Liabilities	3,343	3,326	3,046	3,164	3,194	3,264
	317	337	322	282	308	1,359
CWIP	1,022	1,232	1,179	683	731	820
Investments	0	0	1	1	10	30
	2,005	1,757	1,544	2,199	2,146	1,055
Total Assets	3,343	3,326	3,046	3,164	3,194	3,264

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	252	86	832	1,052	674
	-587	-430	-364	-404	-337
	445	42	133	-251	-382
Net Cash Flow	110	-302	601	397	-46

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	73	36	34	16	14
Inventory Days	1,176		409	602
Days Payable	354		145	378
Cash Conversion Cycle	894	36	298	239	14
Working Capital Days	169	311	93	25	-20
ROCE %		-18%	6%	18%	18%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	72.76%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%
	1.14%	1.07%	0.26%	0.31%	0.67%	1.32%	1.45%	1.51%	1.80%	2.18%	2.05%	3.13%
	13.02%	17.02%	16.80%	16.44%	15.61%	15.95%	15.92%	16.44%	15.89%	13.29%	13.70%	12.28%
	13.08%	15.77%	16.79%	17.10%	17.58%	16.59%	16.49%	15.90%	16.18%	18.39%	18.11%	18.45%
No. of Shareholders	2,45,042	2,88,303	3,07,314	3,25,776	3,50,892	3,32,048	3,26,981	3,25,454	3,20,901	3,16,684	3,64,291	4,28,801

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	82.88%	76.05%	76.05%	76.05%	76.05%	66.14%	66.14%	66.14%
	0.00%	0.07%	0.14%	0.19%	0.71%	0.31%	1.51%	3.13%
	13.41%	14.53%	14.48%	13.65%	12.66%	16.44%	16.44%	12.28%
	3.70%	9.36%	9.34%	10.11%	10.58%	17.10%	15.90%	18.45%
No. of Shareholders	69,321	1,29,089	1,32,408	1,36,167	1,63,636	3,25,776	3,25,454	4,28,801

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hindustan Copper Ltd

Hindustan Copper Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls