Hindustan Copper Ltd

₹ 471 0.39%

12 Oct 12:50 p.m.

hindustancopper.com BSE: 513599 NSE: HINDCOPPER

About

Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. ^[1]

Key Points

Only Indian Company mining Copper:^[1]
GoI holding 66.14% all operations are in the parent, while consolidation only adds 74%-owned Chhattisgarh Copper Ltd (CCL) and equity-accounted 30%-owned KABIL, both immaterial; FY26 consolidated PAT was ₹920.66 crore vs standalone ₹920.67 crore. ICRA also uses standalone.^[2]

Website BSE NSE

Market Cap ₹ 45,523 Cr.
Current Price ₹ 471
High / Low ₹ 760 / 308
Stock P/E 37.7
Book Value ₹ 34.6
Dividend Yield 0.60 %
ROCE 42.4 %
ROE 32.9 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter
Company has delivered good profit growth of 55.0% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 30.2%
Debtor days have improved from 25.0 to 15.8 days.

Cons

Stock is trading at 13.8 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Copper

Part of BSE 500 BSE PSU Nifty 500 Nifty Midcap 100 Nifty Metal Nifty 200 Nifty High Beta 50 Nifty Alpha 50 BSE CPSE BSE Commodities BSE 150 MidCap Index BSE 250 LargeMidCap Index BSE 400 MidSmallCap Index BSE Momentum Index BSE Quality Index Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty Midcap 150 Nifty MidSmallcap 400 Nifty India Manufacturing Nifty Total Market Nifty500 Shariah Nifty500 Momentum 50 Nifty Midsmallcap400 Momentum Quality 100 Nifty Smallcap250 Momentum Quality 100 Nifty500 Equal Weight Nifty500 Multicap Momentum Quality 50 Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 BSE 500 Quality 50 BSE 500 Momentum 50 Nifty Total Market Momentum Quality 50 Nifty Smallcap 500 Nifty MidSmallcap400 50:50 BSE Midcap 150 Momentum 30

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	371	381	399	565	494	518	328	731	516	718	687	1,156	936
	278	260	293	339	305	366	220	465	304	436	347	528	429
Operating Profit	93	121	107	226	188	152	108	267	212	282	340	628	508
OPM %	25%	32%	27%	40%	38%	29%	33%	36%	41%	39%	50%	54%	54%
	14	11	10	20	7	32	16	46	10	11	-78	33	17
Interest	4	4	4	4	3	1	1	2	2	0	2	1	3
Depreciation	41	46	30	59	38	48	38	52	41	44	48	67	50
Profit before tax	62	83	82	184	154	135	84	259	179	249	213	592	472
Tax %	24%	27%	23%	32%	26%	25%	26%	27%	25%	25%	26%	25%	25%
	47	61	63	124	113	102	63	187	134	184	156	444	352
EPS in Rs	0.49	0.63	0.65	1.29	1.17	1.05	0.65	1.94	1.39	1.90	1.62	4.59	3.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,816	832	1,787	1,822	1,677	1,717	2,071	3,078	3,498
	1,310	1,074	1,375	1,310	1,185	1,170	1,333	1,615	1,740
Operating Profit	506	-242	411	512	492	547	738	1,463	1,758
OPM %	28%	-29%	23%	28%	29%	32%	36%	48%	50%
	37	57	35	50	96	55	77	-24	-17
Interest	60	62	64	30	17	17	8	6	6
Depreciation	253	291	295	150	175	175	176	200	209
Profit before tax	230	-538	87	382	396	411	632	1,233	1,525
Tax %	37%	6%	-26%	2%	25%	28%	26%	25%
	145	-569	110	374	295	295	465	919	1,137
EPS in Rs	1.57	-6.16	1.19	3.87	3.06	3.05	4.81	9.50	11.75
Dividend Payout %	33%	0%	29%	30%	30%	30%	30%	30%

Compounded Sales Growth
10 Years:	%
5 Years:	11%
3 Years:	22%
TTM:	67%

Compounded Profit Growth
10 Years:	%
5 Years:	55%
3 Years:	50%
TTM:	148%

Stock Price CAGR
10 Years:	23%
5 Years:	30%
3 Years:	44%
1 Year:	36%

Return on Equity
10 Years:	%
5 Years:	22%
3 Years:	23%
Last Year:	33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	463	463	463	484	484	484	484	484
Reserves	1,174	497	627	1,428	1,599	1,802	2,177	2,859
	1,070	1,564	1,137	409	156	223	167	111
	636	802	819	844	956	971	880	1,179
Total Liabilities	3,343	3,326	3,046	3,164	3,194	3,479	3,708	4,632
	317	337	322	282	1,326	1,430	1,731	1,922
CWIP	1,022	1,232	1,179	683	731	917	766	741
Investments	0	0	1	1	10	29	27	25
	2,005	1,757	1,544	2,199	1,127	1,102	1,183	1,944
Total Assets	3,343	3,326	3,046	3,164	3,194	3,479	3,708	4,632

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	252	86	832	1,052	674	341	544	1,474
	-587	-430	-364	-404	-337	-525	-402	-434
	445	42	133	-251	-339	-39	-152	-299
Net Cash Flow	110	-302	601	397	-3	-222	-10	741
Free Cash Flow	-341	-354	465	633	329	-193	132	1,019
CFO/OP	61%	-54%	202%	225%	153%	82%	95%	118%

Ratios

Consolidated / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	73	36	34	16	14	29	30	16
Inventory Days	1,176		409	602
Days Payable	354		145	378
Cash Conversion Cycle	894	36	298	239	14	29	30	16
Working Capital Days	69	-96	18	-19	-29	35	56	-2
ROCE %		-18%	6%	18%	18%	18%	24%	42%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Employee Count
Number ・Standalone data

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
						x.xx	x.xx	x.xx		x.xx	x.xx
						xxx.xx	xxx.xx	xxx.xx		xxx.xx	xxx.xx

Please log in to see hidden values.

MIC (Metal in Concentrate) Production
Tonnes ・Standalone data

Mine Capacity
MTPA ・Standalone data

Ore Production
Lakh Tonnes ・Standalone data

Average Grade of Ore (Reserves & Resources)
% Cu ・Standalone data

Ore Reserves & Resources
Million Tonnes ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%
	2.18%	2.05%	3.13%	3.22%	3.30%	3.41%	3.27%	3.71%	5.05%	6.56%	6.34%	5.96%
	13.29%	13.70%	12.28%	9.34%	9.24%	9.06%	8.57%	8.24%	6.00%	5.57%	5.39%	4.84%
	18.39%	18.11%	18.45%	21.30%	21.32%	21.38%	22.00%	21.90%	22.79%	21.72%	22.14%	23.05%
No. of Shareholders	3,16,684	3,64,291	4,28,801	5,92,285	6,07,887	6,28,085	6,35,955	6,60,201	6,45,660	8,51,683	13,39,149	13,05,636

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	82.88%	76.05%	76.05%	76.05%	76.05%	66.14%	66.14%	66.14%	66.14%	66.14%	66.14%
	0.00%	0.07%	0.14%	0.19%	0.71%	0.31%	1.51%	3.13%	3.27%	6.34%	5.96%
	13.41%	14.53%	14.48%	13.65%	12.66%	16.44%	16.44%	12.28%	8.57%	5.39%	4.84%
	3.70%	9.36%	9.34%	10.11%	10.58%	17.10%	15.90%	18.45%	22.00%	22.14%	23.05%
No. of Shareholders	69,321	1,29,089	1,32,408	1,36,167	1,63,636	3,25,776	3,25,454	4,28,801	6,35,955	13,39,149	13,05,636

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2026

Transcript

AI Summary
PPT
Sep 2025
Transcript PPT
Sep 2025

Transcript

AI Summary
PPT
Jun 2025

Transcript

AI Summary
PPT
Sep 2023

Transcript

AI Summary
PPT
Mar 2021

Transcript

AI Summary
PPT
Jul 2016

Transcript

AI Summary
PPT