Hindustan Copper Ltd
Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. [1]
- Market Cap ₹ 30,500 Cr.
- Current Price ₹ 315
- High / Low ₹ 416 / 130
- Stock P/E 103
- Book Value ₹ 23.6
- Dividend Yield 0.29 %
- ROCE 18.0 %
- ROE 13.5 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 13.4 times its book value
- The company has delivered a poor sales growth of -1.12% over past five years.
- Promoter holding has decreased over last 3 years: -6.62%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,323 | 1,489 | 1,016 | 1,072 | 1,204 | 1,670 | 1,816 | 832 | 1,787 | 1,822 | 1,677 | 1,717 | |
1,020 | 984 | 888 | 962 | 981 | 1,399 | 1,310 | 1,074 | 1,376 | 1,310 | 1,185 | 1,170 | |
Operating Profit | 303 | 505 | 128 | 110 | 223 | 271 | 506 | -242 | 411 | 512 | 492 | 547 |
OPM % | 23% | 34% | 13% | 10% | 18% | 16% | 28% | -29% | 23% | 28% | 29% | 32% |
257 | 102 | 67 | 52 | 27 | 41 | 37 | 57 | 35 | 50 | 96 | 55 | |
Interest | 6 | 2 | 1 | 3 | 14 | 26 | 60 | 62 | 64 | 30 | 17 | 16 |
Depreciation | 151 | 174 | 113 | 119 | 142 | 165 | 253 | 291 | 295 | 150 | 175 | 175 |
Profit before tax | 404 | 431 | 80 | 40 | 94 | 122 | 230 | -538 | 87 | 382 | 396 | 410 |
Tax % | 12% | 33% | 16% | 5% | 34% | 35% | 37% | 6% | -26% | 2% | 25% | 28% |
356 | 286 | 68 | 38 | 62 | 80 | 146 | -569 | 110 | 374 | 295 | 295 | |
EPS in Rs | 3.84 | 3.10 | 0.73 | 0.41 | 0.67 | 0.86 | 1.57 | -6.15 | 1.19 | 3.87 | 3.05 | 3.05 |
Dividend Payout % | 26% | 32% | 21% | 0% | 30% | 29% | 33% | 0% | 29% | 30% | 30% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -1% |
3 Years: | -1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 15% |
3 Years: | 39% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 57% |
3 Years: | 28% |
1 Year: | 147% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 17% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 484 | 484 | 484 |
Reserves | 1,189 | 1,367 | 1,399 | 948 | 1,004 | 1,065 | 1,174 | 498 | 627 | 1,428 | 1,599 | 1,802 |
0 | 0 | 0 | 207 | 472 | 657 | 1,070 | 1,564 | 1,137 | 409 | 157 | 222 | |
461 | 434 | 371 | 1,181 | 597 | 630 | 636 | 802 | 819 | 844 | 955 | 762 | |
Total Liabilities | 2,113 | 2,263 | 2,233 | 2,799 | 2,536 | 2,814 | 3,344 | 3,326 | 3,046 | 3,164 | 3,194 | 3,270 |
206 | 212 | 202 | 178 | 354 | 332 | 316 | 337 | 322 | 282 | 308 | 1,430 | |
CWIP | 587 | 691 | 851 | 733 | 279 | 660 | 1,022 | 1,232 | 1,179 | 683 | 731 | 917 |
Investments | 89 | 29 | 71 | 76 | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 29 |
1,231 | 1,331 | 1,108 | 1,812 | 1,903 | 1,822 | 2,005 | 1,757 | 1,544 | 2,199 | 2,146 | 893 | |
Total Assets | 2,113 | 2,263 | 2,233 | 2,799 | 2,536 | 2,814 | 3,344 | 3,326 | 3,046 | 3,164 | 3,194 | 3,270 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
215 | 331 | 237 | 262 | -260 | 372 | 252 | 86 | 832 | 1,052 | 674 | 292 | |
-114 | -259 | -209 | -451 | -258 | -558 | -587 | -430 | -364 | -404 | -337 | -476 | |
-112 | -111 | -109 | 183 | -8 | -96 | 445 | 42 | 133 | -251 | -382 | -39 | |
Net Cash Flow | -11 | -38 | -80 | -7 | -526 | -282 | 110 | -302 | 601 | 397 | -46 | -222 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 49 | 31 | 20 | 50 | 18 | 73 | 36 | 34 | 16 | 14 | 29 |
Inventory Days | 737 | 1,189 | 413 | |||||||||
Days Payable | 204 | 358 | 147 | |||||||||
Cash Conversion Cycle | 51 | 49 | 31 | 20 | 50 | 550 | 903 | 36 | 301 | 16 | 14 | 29 |
Working Capital Days | 95 | 95 | 178 | 137 | 243 | 144 | 169 | 311 | 93 | 25 | -20 | 22 |
ROCE % | 26% | 24% | 4% | 2% | 6% | 7% | 12% | -18% | 6% | 18% | 18% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
8h - Of Hindustan Copper Ltd in its meeting held on 26.7.2024 has approved the appointment of M/s S Basu & Associates, Practising Company Secretary as Secretarial …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Jul - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 by Hindustan Copper Ltd is submitted.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Jul - Copy of reply being provided by Hindustan Copper Ltd to the queries / questions raised by media house pertaining to future copper demand and consumption …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1 Jul - Shri Sanjiv Kumar Singh, Director (Mining), Hindustan Copper Ltd has assumed additional charge of the post of Director (Operations), Hindustan Copper Ltd w.e.f. 1.7.2024.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Jun - Shri Sanjay Panjiyar shall cease to be Director (Operations) of Hindustan Copper Ltd on attaining the age of his superannuation on 30.6.2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Only Indian Company mining Copper
Hindustan Copper Limited(HCL) is the only Public sector undertaking which is engaged in producing Copper right from mining to benefication, smelting, refining, casting of refined copper metal and converting into saleable products.[1]