HCL Technologies Ltd

₹ 958 -0.04%
05 Aug - close price
About

HCL Tech is a leading global IT services company, which is ranked amongst the top five Indian IT services companies in terms of revenues. Since its inception into the global landscape after its IPO in 1999, HCL Tech has focused on transformational outsourcing, and offers an integrated portfolio of services including software-led IT solutions, remote infrastructure management, engineering and R&D services and BPO. The company leverages its extensive global offshore infrastructure and network of offices in 46 countries to provide multi-service delivery in key industry verticals.

Key Points

Segment wise revenue breakup. [1]
IT and Business Services – 72%
Engineering and R&D services - 17%
Products & Platforms – 12%

  • Market Cap 259,901 Cr.
  • Current Price 958
  • High / Low 1,378 / 877
  • Stock P/E 19.2
  • Book Value 228
  • Dividend Yield 3.34 %
  • ROCE 25.4 %
  • ROE 22.0 %
  • Face Value 2.00

Pros

  • Stock is providing a good dividend yield of 3.34%.
  • Company has been maintaining a healthy dividend payout of 44.5%
  • Company's median sales growth is 17.0% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
16,427 17,527 18,135 18,587 17,842 18,594 19,302 19,641 20,068 20,655 22,331 22,597 23,464
12,857 13,268 13,506 13,729 13,085 13,476 13,678 15,092 15,006 15,633 16,938 17,545 18,489
Operating Profit 3,570 4,259 4,629 4,858 4,757 5,118 5,624 4,549 5,062 5,022 5,393 5,052 4,975
OPM % 22% 24% 26% 26% 27% 28% 29% 23% 25% 24% 24% 22% 21%
183 102 157 147 295 199 189 244 255 240 255 317 409
Interest 87 136 158 124 125 80 147 159 89 83 82 65 64
Depreciation 735 747 942 996 1,065 1,092 1,187 1,267 1,128 1,078 1,136 984 983
Profit before tax 2,931 3,478 3,686 3,885 3,862 4,145 4,479 3,367 4,100 4,101 4,430 4,320 4,337
Tax % 24% 22% 20% 18% 24% 24% 11% 67% 22% 20% 22% 17% 24%
Net Profit 2,230 2,711 2,944 3,172 2,931 3,143 3,969 1,102 3,205 3,259 3,442 3,593 3,283
EPS in Rs 8.22 9.99 10.85 11.69 10.80 11.58 14.63 4.06 11.81 12.01 12.68 13.24 12.10

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
15,730 20,831 25,581 32,144 36,701 31,136 47,568 50,569 60,427 70,676 75,379 85,651 89,047
13,275 17,135 19,901 24,108 28,215 24,482 37,178 39,323 46,501 53,360 55,331 65,122 68,605
Operating Profit 2,456 3,695 5,680 8,035 8,486 6,654 10,390 11,246 13,926 17,316 20,048 20,529 20,442
OPM % 16% 18% 22% 25% 23% 21% 22% 22% 23% 24% 27% 24% 23%
300 206 332 677 1,126 871 1,069 1,230 943 589 927 1,067 1,221
Interest 160 143 106 114 91 74 89 69 174 505 511 319 294
Depreciation 460 549 637 681 404 410 828 1,383 2,073 3,420 4,611 4,326 4,181
Profit before tax 2,135 3,210 5,270 7,917 9,117 7,041 10,542 11,024 12,622 13,980 15,853 16,951 17,188
Tax % 23% 24% 23% 18% 20% 20% 18% 21% 20% 21% 30% 20%
Net Profit 1,647 2,423 4,040 6,510 7,317 5,602 8,606 8,721 10,120 11,057 11,145 13,499 13,577
EPS in Rs 5.98 8.74 14.49 23.25 26.02 19.86 30.16 31.32 37.31 40.75 41.07 49.74 50.03
Dividend Payout % 31% 34% 21% 11% 58% 40% 40% 19% 11% 25% 24% 84%
Compounded Sales Growth
10 Years: 18%
5 Years: 12%
3 Years: 12%
TTM: 15%
Compounded Profit Growth
10 Years: 23%
5 Years: 9%
3 Years: 10%
TTM: 19%
Stock Price CAGR
10 Years: 22%
5 Years: 17%
3 Years: 21%
1 Year: -9%
Return on Equity
10 Years: 25%
5 Years: 23%
3 Years: 22%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
138 139 139 140 281 282 285 278 271 543 543 543
Reserves 7,514 9,696 13,020 19,402 23,943 27,109 32,664 36,108 41,095 50,724 59,370 61,371
2,187 2,179 1,044 1,018 648 1,090 582 557 4,195 7,986 6,864 6,343
4,061 6,323 8,196 9,419 10,373 10,860 12,231 11,046 12,788 23,566 19,270 20,664
Total Liabilities 13,901 18,338 22,399 29,980 35,245 39,341 45,762 47,989 58,349 82,819 86,047 88,921
5,246 6,453 6,753 7,444 8,275 9,716 15,235 18,753 22,888 37,490 37,145 35,077
CWIP 556 578 494 531 552 611 448 320 235 400 312 129
Investments 738 673 713 662 869 698 1,306 2,660 2,305 7,066 6,862 6,351
7,362 10,633 14,440 21,343 25,548 28,315 28,773 26,256 32,921 37,863 41,728 47,364
Total Assets 13,901 18,338 22,399 29,980 35,245 39,341 45,762 47,989 58,349 82,819 86,047 88,921

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
1,796 2,418 4,492 6,457 5,539 3,823 8,995 8,328 8,971 13,359 19,618 16,900
-690 -1,026 -2,361 -4,842 -2,088 -2,208 -3,890 -2,236 -3,256 -12,332 -5,665 1,597
-1,054 -1,239 -2,086 -1,308 -3,140 -2,237 -4,517 -5,714 -1,471 -3,168 -11,192 -14,508
Net Cash Flow 52 153 44 307 311 -623 588 378 4,244 -2,141 2,761 3,989

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 61 68 64 65 65 91 64 70 71 73 85 88
Inventory Days
Days Payable
Cash Conversion Cycle 61 68 64 65 65 91 64 70 71 73 85 88
Working Capital Days 8 9 15 10 29 64 38 59 49 27 52 48
ROCE % 24% 31% 41% 46% 40% 28% 34% 31% 31% 27% 26% 25%

Shareholding Pattern

Numbers in percentages

16 recently
Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
60.00 59.98 60.33 60.33 60.33 60.33 60.33 60.33 60.33 60.33 60.72 60.72
27.96 27.66 26.42 25.62 24.92 24.92 24.14 23.22 22.30 20.43 18.97 17.91
8.63 8.42 9.11 10.01 10.62 10.25 10.54 11.34 12.47 13.74 14.68 15.54
0.01 0.04 0.04 0.04 0.04 0.04 0.02 0.02 0.02 0.02 0.02 0.02
3.40 3.90 4.10 4.00 4.09 4.46 4.97 5.09 4.88 5.28 5.38 5.59
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.23 0.23

Documents

Concalls