Hindustan Aeronautics Ltd
Hindustan Aeronautics is engaged in the business of Manufacture of Aircraft and Helicopters and Repair, Maintenance of Aircraft and Helicopters.(Source : 202003 Annual Report Page No:46)
- Market Cap ₹ 2,75,542 Cr.
- Current Price ₹ 4,120
- High / Low ₹ 5,675 / 1,768
- Stock P/E 33.5
- Book Value ₹ 434
- Dividend Yield 0.85 %
- ROCE 38.9 %
- ROE 28.9 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 26.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.4%
- Company has been maintaining a healthy dividend payout of 29.6%
- Company's working capital requirements have reduced from 62.2 days to 37.1 days
Cons
- Stock is trading at 9.59 times its book value
- The company has delivered a poor sales growth of 8.71% over past five years.
- Promoter holding has decreased over last 3 years: -3.51%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Aerospace & Defence Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14,328 | 15,135 | 15,730 | 16,758 | 17,950 | 18,519 | 20,008 | 21,445 | 22,882 | 24,620 | 26,928 | 30,381 | 30,813 | |
13,560 | 13,565 | 13,379 | 14,281 | 14,714 | 15,059 | 15,440 | 16,565 | 17,541 | 19,200 | 20,258 | 20,631 | 20,960 | |
Operating Profit | 768 | 1,570 | 2,351 | 2,478 | 3,236 | 3,460 | 4,569 | 4,880 | 5,341 | 5,420 | 6,669 | 9,749 | 9,853 |
OPM % | 5% | 10% | 15% | 15% | 18% | 19% | 23% | 23% | 23% | 22% | 25% | 32% | 32% |
3,335 | 2,618 | 1,642 | 1,598 | 1,044 | 761 | 376 | 415 | 360 | 986 | 1,672 | 1,899 | 2,225 | |
Interest | 5 | 8 | 15 | 6 | 16 | 35 | 177 | 359 | 267 | 65 | 64 | 43 | 32 |
Depreciation | 601 | 603 | 806 | 863 | 681 | 947 | 1,024 | 998 | 1,157 | 1,110 | 1,784 | 1,406 | 1,354 |
Profit before tax | 3,497 | 3,578 | 3,173 | 3,207 | 3,583 | 3,240 | 3,742 | 3,938 | 4,277 | 5,231 | 6,493 | 10,199 | 10,692 |
Tax % | 14% | 25% | 25% | 38% | 27% | 39% | 37% | 28% | 24% | 3% | 10% | 26% | |
2,997 | 2,693 | 2,388 | 1,998 | 2,616 | 1,987 | 2,346 | 2,842 | 3,239 | 5,086 | 5,811 | 7,595 | 8,216 | |
EPS in Rs | 124.35 | 27.93 | 24.77 | 27.63 | 36.18 | 29.72 | 35.08 | 42.49 | 48.44 | 76.05 | 86.89 | 113.57 | 122.86 |
Dividend Payout % | 28% | 33% | 20% | 31% | 31% | 54% | 28% | 39% | 31% | 26% | 32% | 31% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 9% |
3 Years: | 10% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 26% |
3 Years: | 33% |
TTM: | 37% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 64% |
3 Years: | 83% |
1 Year: | 117% |
Return on Equity | |
---|---|
10 Years: | 23% |
5 Years: | 27% |
3 Years: | 28% |
Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 120 | 482 | 482 | 362 | 362 | 334 | 334 | 334 | 334 | 334 | 334 | 334 |
Reserves | 13,258 | 14,533 | 16,304 | 10,658 | 12,175 | 9,151 | 11,741 | 12,865 | 15,034 | 18,930 | 23,172 | 28,712 |
5 | 684 | 5 | 80 | 1,022 | 905 | 4,157 | 5,927 | 53 | 49 | 51 | 49 | |
44,146 | 48,180 | 47,252 | 45,420 | 38,149 | 38,044 | 35,238 | 35,008 | 37,601 | 40,871 | 45,632 | 51,704 | |
Total Liabilities | 57,529 | 63,878 | 64,042 | 56,519 | 51,708 | 48,434 | 51,470 | 54,135 | 53,022 | 60,183 | 69,190 | 80,799 |
2,008 | 2,088 | 7,191 | 6,925 | 7,350 | 7,566 | 7,454 | 7,351 | 7,158 | 6,758 | 6,827 | 6,730 | |
CWIP | 103 | 185 | 216 | 1,025 | 1,389 | 1,458 | 1,499 | 2,040 | 1,948 | 2,472 | 1,884 | 2,492 |
Investments | 707 | 707 | 745 | 886 | 981 | 989 | 902 | 940 | 1,055 | 1,294 | 1,385 | 1,497 |
54,710 | 60,898 | 55,890 | 47,682 | 41,988 | 38,421 | 41,615 | 43,803 | 42,861 | 49,659 | 59,093 | 70,080 | |
Total Assets | 57,529 | 63,878 | 64,042 | 56,519 | 51,708 | 48,434 | 51,470 | 54,135 | 53,022 | 60,183 | 69,190 | 80,799 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-423 | -734 | -7,694 | 1,537 | 15,124 | 10,180 | 8,836 | 8,226 | |||||
3,021 | 594 | 5,292 | -1,334 | -1,190 | -12,789 | -5,734 | -6,412 | |||||
-164 | -2,540 | 2,321 | 64 | -7,070 | -1,464 | -1,731 | -1,999 | |||||
Net Cash Flow | 2,433 | -2,680 | -80 | 266 | 6,864 | -4,072 | 1,370 | -185 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 140 | 166 | 145 | 105 | 86 | 133 | 227 | 191 | 90 | 69 | 64 | 55 |
Inventory Days | 802 | 971 | 1,118 | 1,017 | 854 | 838 | 882 | 815 | 602 | 608 | 527 | 544 |
Days Payable | 92 | 90 | 101 | 91 | 62 | 69 | 113 | 164 | 76 | 96 | 116 | 116 |
Cash Conversion Cycle | 850 | 1,046 | 1,162 | 1,032 | 878 | 902 | 996 | 843 | 617 | 581 | 475 | 484 |
Working Capital Days | -152 | -52 | -22 | -5 | 93 | 117 | 295 | 286 | 146 | 111 | 38 | 37 |
ROCE % | 28% | 25% | 20% | 23% | 29% | 27% | 29% | 24% | 26% | 30% | 31% | 39% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
27 Sep - Change in General Manager due to superannuation.
-
Closure of Trading Window
27 Sep - Closure of trading window for insiders until results declaration.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
24 Sep - Appointment of M/s Gupta Nayar & Co. as statutory auditors.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
16 Sep - Penalty imposed for delay in voting results submission.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
13 Sep - Appointment of Dr. Rajalakshmi Menon as director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024TranscriptPPTREC
-
May 2023Transcript PPT
-
Nov 2022Transcript PPT REC
-
Sep 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Mar 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
Business Segments