Billionbrains Garage Ventures Ltd

Billionbrains Garage Ventures Ltd

₹ 193 -0.91%
03 Aug 3:59 p.m.
About

Incorporated in 2017, Groww is a Bengaluru-based fintech company that provides retail investors direct-to-customer digital investment platform, providing multiple financial products and services.[1]

Key Points

Business Overview[1]
Billionbrains Garage Ventures (Groww) is India’s largest digital investment platform by active users on the NSE as of June 2025. The company operates a direct-to-customer model offering a wide range of financial products, including stocks, derivatives, bonds, mutual funds, margin trading facilities, and personal loans. Its technology-first approach and intuitive app design have driven widespread adoption across India’s cities and rural markets.

  • Market Cap 1,20,811 Cr.
  • Current Price 193
  • High / Low 227 / 112
  • Stock P/E 64.3
  • Book Value 13.3
  • Dividend Yield 0.00 %
  • ROCE 35.1 %
  • ROE 26.4 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%
  • Debtor days have improved from 63.6 to 35.5 days.

Cons

  • Stock is trading at 14.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 57.3 days to 274 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
802 676 544 623 688 785 963 953
390 -201 253 266 265 280 312 302
Operating Profit 412 876 291 357 423 505 651 652
OPM % 51% 130% 54% 57% 61% 64% 68% 68%
35 35 43 41 68 76 88 100
Interest 1 1 0 0 0 1 1 1
Depreciation 5 6 6 6 6 7 7 7
Profit before tax 441 905 328 392 485 573 731 744
Tax % 25% 25% 24% 22% 27% 25% 26% 25%
330 677 251 306 354 428 541 555
EPS in Rs 10.60 18.53 1.37 1.46 0.59 0.69 0.86 0.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
186 1,012 2,113 2,909 3,331 3,389
424 580 1,703 900 1,123 1,159
Operating Profit -238 432 411 2,008 2,208 2,230
OPM % -128% 43% 19% 69% 66% 66%
0 9 -1,338 2 2 333
Interest -0 2 3 2 3 3
Depreciation 3 12 18 21 26 27
Profit before tax -241 427 -947 1,987 2,181 2,533
Tax % -0% 5% 10% 25% 25%
-241 406 -1,042 1,492 1,630 1,879
EPS in Rs -2,157.83 59.55 -153.01 8.16 2.60 3.02
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 49%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 30%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.11 21 21 366 1,248
Reserves 2,465 2,980 1,971 3,606 7,111
-0 73 64 60 46
139 131 2,299 210 548
Total Liabilities 2,605 3,205 4,355 4,241 8,953
9 41 29 31 64
CWIP -0 -0 -0 -0 -0
Investments 852 1,785 2,210 3,325 4,381
1,744 1,379 2,116 886 4,508
Total Assets 2,605 3,205 4,355 4,241 8,953

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-397 351 503 -23 1,779
-1,482 -211 -600 -330 -3,960
1,875 -5 12 395 2,594
Net Cash Flow -4 135 -85 41 414
Free Cash Flow -405 340 498 -37 1,770
CFO/OP 163% 87% 166% 86% 105%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 277 106 119 36 35
Inventory Days
Days Payable
Cash Conversion Cycle 277 106 119 36 35
Working Capital Days 236 161 -146 44 274
ROCE % 15% 15% 65% 35%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Active Users
Million

Log in to view insights

Please log in to see hidden values.

Login
NSE Active Clients Market Share
%
Total Customer Assets
INR Million
Equity Derivatives Market Share (Retail Premium ADTO)
%
MTF Book
INR Million
Stocks Market Share (Retail Cash ADTO)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2025Mar 2026Jun 2026
27.81% 27.38% 27.14%
3.13% 2.51% 6.89%
4.92% 5.92% 10.08%
64.13% 62.88% 54.78%
0.00% 1.31% 1.11%
No. of Shareholders 7,71,4347,06,9047,67,929

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents