Angel One Ltd

AI
Angel One Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Angel One Ltd

₹ 303 0.97%
19 Oct - close price
angelbroking.com BSE: 543235 NSE: ANGELONE F&O
About

Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents of insurance companies.[1]

Key Points

Service Offerings[1]
Angel One is India’s largest listed retail stock broking business. Its offerings include broking and depository services, client funding, and distribution of third-party financial products(Mutual funds, credit, insurance), Wealth Management & asset management.

Website BSE NSE F&O
  • Market Cap ₹ 27,703 Cr.
  • Current Price ₹ 303
  • High / Low ₹ 360 / 209
  • Stock P/E 24.0
  • Book Value ₹ 72.9
  • Dividend Yield 1.34 %
  • ROCE 14.8 %
  • ROE 15.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%
  • Company has been maintaining a healthy dividend payout of 103%
  • Company's median sales growth is 26.8% of last 10 years

Cons

  • Promoter holding has decreased over last 3 years: -9.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Part of BSE 500 Nifty 500 Nifty Smallcap 100 Nifty Dividend Opportunities 50 Nifty High Beta 50

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,048 1,059 1,357 1,405 1,515 1,262 1,056 1,141 1,202 1,335 1,459 1,430 1,427
605 661 827 935 843 766 713 866 786 806 861 945 791
Operating Profit 443 398 530 470 672 496 343 275 415 529 599 485 636
OPM % 42% 38% 39% 33% 44% 39% 32% 24% 35% 40% 41% 34% 45%
1 2 1 5 1 2 2 3 2 3 8 4 5
Interest 26 36 56 56 75 84 80 83 93 127 134 129 147
Depreciation 11 13 17 23 26 27 29 30 31 32 33 35 35
Profit before tax 407 351 459 397 572 387 236 164 294 373 440 325 458
Tax % 25% 26% 26% 26% 26% 27% 26% 30% 28% 28% 27% 29% 27%
304 260 340 293 423 281 175 114 212 269 320 231 335
EPS in Rs 3.63 3.10 4.05 3.25 4.70 3.12 1.93 1.26 2.33 2.96 3.52 2.53 3.66
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
450 451 440 770 778 748 1,289 2,292 3,002 4,272 5,239 5,138 5,651
339 362 437 516 575 570 828 1,366 1,708 2,579 3,256 3,318 3,402
Operating Profit 112 90 3 254 203 178 460 926 1,294 1,693 1,983 1,820 2,249
OPM % 25% 20% 0.7% 33% 26% 24% 36% 40% 43% 40% 38% 35% 40%
11 11 112 14 11 7 10 5 18 7 8 15 19
Interest 38 36 54 95 70 50 42 76 91 137 296 438 537
Depreciation 10 13 14 15 20 21 18 19 30 50 103 125 134
Profit before tax 74 52 48 159 124 114 410 836 1,192 1,514 1,592 1,272 1,596
Tax % 37% 39% 35% 32% 36% 28% 28% 25% 25% 26% 26% 28%
47 32 31 108 80 82 297 625 890 1,126 1,172 915 1,155
EPS in Rs 0.65 0.44 0.43 1.50 1.11 1.14 3.63 7.54 10.67 13.40 12.98 10.05 12.67
Dividend Payout % 13% 25% 31% 91% 24% 24% 35% 36% 37% 26% 37% 246%
Compounded Sales Growth
10 Years: 28%
5 Years: 32%
3 Years: 20%
TTM: 21%
Compounded Profit Growth
10 Years: 40%
5 Years: 25%
3 Years: 1%
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: 9%
1 Year: 21%
Return on Equity
10 Years: 28%
5 Years: 29%
3 Years: 25%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 14 14 14 72 72 72 82 83 83 84 90 91 91
Reserves 332 355 375 403 459 519 1,049 1,502 2,078 2,955 5,531 6,027 6,576
333 358 772 1,125 872 491 1,171 1,258 788 2,541 3,414 7,951 7,632
295 411 641 767 805 1,108 2,511 4,378 4,528 7,674 7,853 9,835 8,377
Total Liabilities 974 1,139 1,803 2,367 2,209 2,190 4,814 7,220 7,478 13,254 16,889 23,904 22,677
121 122 123 116 134 124 115 152 187 409 499 505 495
CWIP 1 3 1 -0 1 2 0 12 62 1 4 10 1
Investments -0 -0 50 6 15 35 6 19 109 -0 202 257 561
852 1,014 1,630 2,246 2,059 2,029 4,693 7,037 7,120 12,844 16,184 23,132 21,621
Total Assets 974 1,139 1,803 2,367 2,209 2,190 4,814 7,220 7,478 13,254 16,889 23,904 22,677

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 -77 -210 -309 689 643 -1,199 558 804 -330 -1,860 -4,142
-7 -13 -50 47 -6 -28 25 -52 -185 -91 -341 -111
2 40 350 239 -361 -449 894 -165 -908 1,331 1,917 3,656
Net Cash Flow 5 -51 91 -23 323 166 -280 340 -289 910 -284 -597
Free Cash Flow -0 -94 -222 -316 678 631 -1,213 488 704 -537 -2,023 -4,222
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 28% -109% -6,159% -100% 364% 378% -239% 84% 84% 3% -73% -209%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 218 361 712 75 101 19 64 90 45 42 21 31
Inventory Days
Days Payable
Cash Conversion Cycle 218 361 712 75 101 19 64 90 45 42 21 31
Working Capital Days 122 119 -343 -284 127 -380 -235 -569 -474 -525 -497 -592
ROCE % 12% 11% 18% 13% 14% 27% 35% 44% 39% 26% 15%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
NSE Active Client Market Share
%

Log in to view insights

Please log in to see hidden values.

Login
MTF/Client Funding Book
₹ Bn
NSE Active Client Base
Million
Total Client Base
Million
Demat Account Market Share
%
Number of Orders
Million
Mutual Fund AUM
₹ Bn
Overall Retail Equity Turnover Market Share
%
Ionic Wealth AUM
₹ Bn

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
38.23% 38.21% 35.63% 35.61% 35.57% 35.55% 28.97% 28.92% 28.87% 28.80% 28.59% 28.55%
19.11% 17.27% 15.36% 12.27% 13.81% 13.05% 14.66% 13.11% 12.45% 12.81% 13.76% 12.51%
9.32% 9.49% 14.03% 12.73% 14.32% 14.27% 16.43% 14.87% 18.11% 18.88% 20.34% 19.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
33.33% 35.02% 34.99% 39.39% 36.28% 37.12% 39.93% 43.11% 40.57% 39.52% 37.30% 39.35%
No. of Shareholders 1,55,1942,00,3552,70,5283,81,3463,55,5984,02,1933,25,9653,83,5813,27,9943,59,2353,56,4683,82,893

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls