Angel One Ltd

Angel One Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Angel One Ltd

₹ 1,137 4.16%
22 Mar - close price
angelbroking.com BSE: 543235 NSE : ANGELONE
About

Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents if insurance companies.[1]

Key Points

Service Offerings
The company's financial products and service offerings include broking services, research services, investment advisory, margin trading facility, loan against shares, distribution of third party financial products and investor education.[1]

Website BSE NSE
  • Market Cap ₹ 9,486 Cr.
  • Current Price ₹ 1,137
  • High / Low ₹ 2,022 / 999
  • Stock P/E 11.5
  • Book Value ₹ 226
  • Dividend Yield 3.15 %
  • ROCE 35.5 %
  • ROE 46.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is providing a good dividend yield of 3.15%.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 82.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.3%
  • Company has been maintaining a healthy dividend payout of 31.7%

Cons

  • Company might be capitalizing the interest cost
  • Debtor days have increased from 57.9 to 90.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
179 193 238 310 307 409 463 527 597 671 670 717 718
134 142 170 199 201 262 292 334 361 386 416 429 424
Operating Profit 45 51 69 110 106 147 171 193 236 285 254 288 294
OPM % 25% 26% 29% 36% 35% 36% 37% 37% 40% 42% 38% 40% 41%
7 7 8 8 9 10 12 9 8 14 15 29 41
Interest 10 10 8 14 6 11 16 18 18 20 20 24 25
Depreciation 5 5 5 5 5 4 4 5 5 5 6 7 8
Profit before tax 36 43 64 100 104 142 162 179 221 274 243 286 302
Tax % 25% 27% 26% 25% 30% 28% 25% 25% 25% 25% 25% 25% 24%
Net Profit 27 31 47 74 73 102 121 134 165 205 182 214 228
EPS in Rs 3.75 4.29 6.57 9.11 8.94 12.45 14.73 16.24 19.88 24.70 21.85 25.63 27.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
450 451 440 770 778 748 1,289 2,292 2,776
339 362 437 516 575 564 826 1,374 1,655
Operating Profit 112 90 3 254 203 183 462 918 1,121
OPM % 25% 20% 1% 33% 26% 24% 36% 40% 40%
11 11 112 14 11 2 8 13 99
Interest 38 36 54 95 70 50 42 76 89
Depreciation 10 13 14 15 20 21 18 19 27
Profit before tax 74 52 48 159 124 114 410 836 1,104
Tax % 37% 39% 35% 32% 36% 28% 28% 25%
Net Profit 47 32 31 108 80 82 297 625 828
EPS in Rs 32.69 22.08 21.59 14.99 11.09 11.44 36.28 75.41 99.53
Dividend Payout % 13% 25% 31% 91% 24% 24% 35% 36%
Compounded Sales Growth
10 Years: %
5 Years: 39%
3 Years: 43%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: 82%
3 Years: 99%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -30%
Return on Equity
10 Years: %
5 Years: 32%
3 Years: 36%
Last Year: 46%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
14 14 14 72 72 72 82 83 83
Reserves 332 355 375 403 459 519 1,049 1,502 1,804
333 358 772 1,125 872 491 1,171 1,258 3,032
295 411 641 767 805 1,108 2,511 4,378 4,506
Total Liabilities 974 1,139 1,803 2,367 2,209 2,190 4,814 7,220 9,425
121 122 123 116 134 124 115 152 183
CWIP 1 3 1 -0 1 2 0 12 35
Investments -0 -0 50 6 15 35 6 19 97
852 1,014 1,630 2,246 2,059 2,029 4,693 7,037 9,109
Total Assets 974 1,139 1,803 2,367 2,209 2,190 4,814 7,220 9,425

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
11 -77 -210 -309 643 -1,199 558
-7 -13 -50 47 -28 25 -52
2 40 350 239 -449 894 -165
Net Cash Flow 5 -51 91 -23 166 -280 340

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 218 361 712 75 101 19 64 90
Inventory Days
Days Payable
Cash Conversion Cycle 218 361 712 75 101 19 64 90
Working Capital Days 122 119 289 244 127 -380 -235 -569
ROCE % 12% 11% 18% 13% 14% 27% 35%

Shareholding Pattern

Numbers in percentages

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
44.56 44.56 44.55 44.26 43.77 43.68 44.00 43.83 43.71 43.68
4.32 4.74 5.01 4.70 4.66 5.44 8.96 10.54 11.27 17.25
8.72 12.45 11.97 9.28 8.17 8.57 10.33 8.92 9.71 9.27
42.40 38.24 38.47 41.76 43.40 42.31 36.72 36.70 35.32 29.80

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls