Angel One Ltd
Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents if insurance companies.[1]
- Market Cap ₹ 9,486 Cr.
- Current Price ₹ 1,137
- High / Low ₹ 2,022 / 999
- Stock P/E 11.5
- Book Value ₹ 226
- Dividend Yield 3.15 %
- ROCE 35.5 %
- ROE 46.0 %
- Face Value ₹ 10.0
Pros
- Stock is providing a good dividend yield of 3.15%.
- Company is expected to give good quarter
- Company has delivered good profit growth of 82.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.3%
- Company has been maintaining a healthy dividend payout of 31.7%
Cons
- Company might be capitalizing the interest cost
- Debtor days have increased from 57.9 to 90.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|
450 | 451 | 440 | 770 | 778 | 748 | 1,289 | 2,292 | 2,776 | |
339 | 362 | 437 | 516 | 575 | 564 | 826 | 1,374 | 1,655 | |
Operating Profit | 112 | 90 | 3 | 254 | 203 | 183 | 462 | 918 | 1,121 |
OPM % | 25% | 20% | 1% | 33% | 26% | 24% | 36% | 40% | 40% |
11 | 11 | 112 | 14 | 11 | 2 | 8 | 13 | 99 | |
Interest | 38 | 36 | 54 | 95 | 70 | 50 | 42 | 76 | 89 |
Depreciation | 10 | 13 | 14 | 15 | 20 | 21 | 18 | 19 | 27 |
Profit before tax | 74 | 52 | 48 | 159 | 124 | 114 | 410 | 836 | 1,104 |
Tax % | 37% | 39% | 35% | 32% | 36% | 28% | 28% | 25% | |
Net Profit | 47 | 32 | 31 | 108 | 80 | 82 | 297 | 625 | 828 |
EPS in Rs | 32.69 | 22.08 | 21.59 | 14.99 | 11.09 | 11.44 | 36.28 | 75.41 | 99.53 |
Dividend Payout % | 13% | 25% | 31% | 91% | 24% | 24% | 35% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 39% |
3 Years: | 43% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 82% |
3 Years: | 99% |
TTM: | 59% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 36% |
Last Year: | 46% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|
14 | 14 | 14 | 72 | 72 | 72 | 82 | 83 | 83 | |
Reserves | 332 | 355 | 375 | 403 | 459 | 519 | 1,049 | 1,502 | 1,804 |
333 | 358 | 772 | 1,125 | 872 | 491 | 1,171 | 1,258 | 3,032 | |
295 | 411 | 641 | 767 | 805 | 1,108 | 2,511 | 4,378 | 4,506 | |
Total Liabilities | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 9,425 |
121 | 122 | 123 | 116 | 134 | 124 | 115 | 152 | 183 | |
CWIP | 1 | 3 | 1 | -0 | 1 | 2 | 0 | 12 | 35 |
Investments | -0 | -0 | 50 | 6 | 15 | 35 | 6 | 19 | 97 |
852 | 1,014 | 1,630 | 2,246 | 2,059 | 2,029 | 4,693 | 7,037 | 9,109 | |
Total Assets | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 9,425 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
11 | -77 | -210 | -309 | 643 | -1,199 | 558 | ||
-7 | -13 | -50 | 47 | -28 | 25 | -52 | ||
2 | 40 | 350 | 239 | -449 | 894 | -165 | ||
Net Cash Flow | 5 | -51 | 91 | -23 | 166 | -280 | 340 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 |
Inventory Days | ||||||||
Days Payable | ||||||||
Cash Conversion Cycle | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 |
Working Capital Days | 122 | 119 | 289 | 244 | 127 | -380 | -235 | -569 |
ROCE % | 12% | 11% | 18% | 13% | 14% | 27% | 35% |
Documents
Announcements
- Corporate Action-Board approves Dividend 14h
- Board Meeting Outcome for Outcome Of Board Meeting-Board Approved Interim Dividend By Way Of Circular Resolution 14h
- Board Meeting Intimation for Intimation Of Board To Consider Interim Dividend 17 Mar
- Corporate Action-Board to consider Dividend 17 Mar
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
15 Mar - The officials of the Company will be interacting with few Investors the details of which are attached herewith.This is to further inform that the Company …
Annual reports
Concalls
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022Transcript PPT
-
Jun 2022TranscriptPPT
-
Apr 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Apr 2021TranscriptNotesPPT
-
Apr 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Dec 2020TranscriptPPT
-
Nov 2020Transcript PPT
Service Offerings
The company's financial products and service offerings include broking services, research services, investment advisory, margin trading facility, loan against shares, distribution of third party financial products and investor education.[1]