Angel One Ltd

AI
Angel One Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Angel One Ltd

₹ 313 2.27%
15 Oct - close price
angelbroking.com BSE: 543235 NSE: ANGELONE F&O
About

Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents of insurance companies.[1]

Key Points

Service Offerings[1]
Angel One is India’s largest listed retail stock broking business. Its offerings include broking and depository services, client funding, and distribution of third-party financial products(Mutual funds, credit, insurance), Wealth Management & asset management.

Website BSE NSE F&O
  • Market Cap ₹ 28,669 Cr.
  • Current Price ₹ 313
  • High / Low ₹ 360 / 209
  • Stock P/E 22.2
  • Book Value ₹ 74.6
  • Dividend Yield 1.29 %
  • ROCE 15.6 %
  • ROE 17.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
  • Company has been maintaining a healthy dividend payout of 93.9%
  • Company's median sales growth is 26.6% of last 10 years

Cons

  • Promoter holding has decreased over last 3 years: -9.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Part of BSE 500 Nifty 500 Nifty Smallcap 100 Nifty Dividend Opportunities 50 Nifty High Beta 50

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,043 1,054 1,347 1,394 1,501 1,246 1,031 1,117 1,179 1,314 1,444 1,410 1,398
599 654 812 922 816 736 685 826 743 757 819 889 734
Operating Profit 444 400 535 473 685 510 347 291 436 557 625 521 664
OPM % 43% 38% 40% 34% 46% 41% 34% 26% 37% 42% 43% 37% 47%
2 2 2 5 2 2 2 3 3 3 8 4 3
Interest 26 36 56 56 75 82 78 83 93 127 133 129 147
Depreciation 11 13 16 22 25 26 27 28 29 29 31 32 31
Profit before tax 408 353 463 400 587 405 243 183 317 404 469 364 488
Tax % 25% 26% 25% 26% 25% 26% 26% 27% 25% 26% 25% 26% 25%
305 263 346 297 437 301 180 134 236 301 351 271 367
EPS in Rs 3.64 3.13 4.12 3.30 4.85 3.34 2.00 1.48 2.60 3.31 3.86 2.96 4.01
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
368 361 738 752 735 1,280 2,272 2,985 4,248 5,175 5,057 5,566
303 383 502 559 555 830 1,359 1,700 2,550 3,157 3,144 3,199
Operating Profit 65 -23 237 193 180 450 913 1,285 1,699 2,019 1,913 2,367
OPM % 18% -6% 32% 26% 24% 35% 40% 43% 40% 39% 38% 43%
13 111 13 11 7 8 2 16 6 8 14 18
Interest 29 50 89 67 50 43 74 91 137 293 437 536
Depreciation 10 10 12 18 20 17 18 29 49 100 117 124
Profit before tax 40 28 149 119 117 398 823 1,181 1,519 1,634 1,373 1,725
Tax % 36% 26% 32% 35% 26% 27% 25% 25% 25% 26% 26%
25 21 102 77 87 290 615 882 1,133 1,216 1,023 1,290
EPS in Rs 0.35 0.29 1.41 1.07 1.20 3.55 7.42 10.57 13.49 13.47 11.23 14.14
Dividend Payout % 32% 47% 96% 25% 22% 36% 37% 38% 26% 36% 220%
Compounded Sales Growth
10 Years: 30%
5 Years: 32%
3 Years: 19%
TTM: 22%
Compounded Profit Growth
10 Years: 45%
5 Years: 29%
3 Years: 5%
TTM: 51%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 15%
1 Year: 28%
Return on Equity
10 Years: 29%
5 Years: 31%
3 Years: 26%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 14 14 72 72 72 82 83 83 84 90 91 91
Reserves 288 298 378 432 497 1,020 1,463 2,031 2,916 5,508 6,111 6,733
305 698 1,065 866 488 1,171 1,258 788 2,658 3,409 7,938 7,614
322 531 757 799 1,103 2,509 4,375 4,520 7,663 7,816 9,775 8,306
Total Liabilities 929 1,541 2,272 2,169 2,159 4,782 7,178 7,423 13,321 16,823 23,915 22,744
93 95 97 116 108 100 138 174 395 475 467 452
CWIP 3 1 0 1 2 0 12 62 0 1 8 0
Investments 101 101 95 95 95 83 83 83 433 435 463 832
732 1,345 2,080 1,957 1,954 4,599 6,945 7,104 12,492 15,912 22,977 21,459
Total Assets 929 1,541 2,272 2,169 2,159 4,782 7,178 7,423 13,321 16,823 23,915 22,744

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-151 -269 -318 654 622 -912 552 717 -239 -1,812 -4,054
-2 9 38 -9 -4 2 -39 -98 -553 -151 -95
98 334 253 -308 -445 896 -163 -908 1,448 1,766 3,660
Net Cash Flow -55 74 -28 337 174 -14 350 -289 656 -197 -488
Free Cash Flow -161 -278 -326 643 610 -925 483 616 -444 -1,965 -4,127
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -268% 1,157% -114% 363% 361% -181% 84% 78% 9% -70% -194%

Ratios

Standalone / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 434 865 78 104 19 65 91 45 42 21 30
Inventory Days
Days Payable
Cash Conversion Cycle 434 865 78 104 19 65 91 45 42 21 30
Working Capital Days 137 -353 -319 -652 -386 -237 -575 -477 -528 -503 -602
ROCE % 10% 19% 13% 14% 27% 35% 44% 39% 26% 16%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
NSE Active Client Market Share
%

Log in to view insights

Please log in to see hidden values.

Login
MTF/Client Funding Book
₹ Bn
NSE Active Client Base
Million
Total Client Base
Million
Demat Account Market Share
%
Number of Orders
Million
Mutual Fund AUM
₹ Bn
Overall Retail Equity Turnover Market Share
%
Ionic Wealth AUM
₹ Bn

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
38.23% 38.21% 35.63% 35.61% 35.57% 35.55% 28.97% 28.92% 28.87% 28.80% 28.59% 28.55%
19.11% 17.27% 15.36% 12.27% 13.81% 13.05% 14.66% 13.11% 12.45% 12.81% 13.76% 12.51%
9.32% 9.49% 14.03% 12.73% 14.32% 14.27% 16.43% 14.87% 18.11% 18.88% 20.34% 19.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
33.33% 35.02% 34.99% 39.39% 36.28% 37.12% 39.93% 43.11% 40.57% 39.52% 37.30% 39.35%
No. of Shareholders 1,55,1942,00,3552,70,5283,81,3463,55,5984,02,1933,25,9653,83,5813,27,9943,59,2353,56,4683,82,893

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls