Aditya Birla Money Ltd
Incorporated in 1995, Aditya Birla Money
Ltd is a stock broker, capital market products distributor, depository participant and PMS provider[1]
- Market Cap ₹ 767 Cr.
- Current Price ₹ 136
- High / Low ₹ 197 / 95.0
- Stock P/E 13.5
- Book Value ₹ 53.1
- Dividend Yield 0.00 %
- ROCE 9.91 %
- ROE 22.7 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 31.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.2%
Cons
- Stock is trading at 2.55 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Part of BSE Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 118 | 117 | 125 | 162 | 172 | 171 | 192 | 233 | 267 | 395 | 453 | 469 | 487 | |
| 103 | 105 | 109 | 141 | 124 | 122 | 140 | 164 | 175 | 225 | 224 | 241 | 253 | |
| Operating Profit | 15 | 12 | 16 | 22 | 48 | 49 | 52 | 70 | 92 | 170 | 229 | 228 | 233 |
| OPM % | 13% | 10% | 13% | 13% | 28% | 29% | 27% | 30% | 35% | 43% | 51% | 49% | 48% |
| 0 | 1 | 0 | 2 | 0 | 3 | 1 | 0 | 12 | 0 | 9 | 1 | 2 | |
| Interest | 3 | 7 | 6 | 12 | 32 | 29 | 24 | 28 | 51 | 93 | 127 | 138 | 149 |
| Depreciation | 6 | 4 | 3 | 2 | 2 | 6 | 7 | 7 | 7 | 8 | 10 | 12 | 13 |
| Profit before tax | 7 | 2 | 7 | 10 | 14 | 16 | 22 | 36 | 47 | 69 | 102 | 79 | 74 |
| Tax % | -4% | 36% | 12% | 28% | 29% | 27% | 30% | 27% | 27% | 23% | 27% | 26% | |
| 7 | 1 | 6 | 7 | 10 | 12 | 16 | 26 | 34 | 53 | 74 | 58 | 54 | |
| EPS in Rs | 1.28 | 0.22 | 1.11 | 1.30 | 1.77 | 2.13 | 2.80 | 4.64 | 6.01 | 9.37 | 13.13 | 10.35 | 9.60 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 20% |
| 3 Years: | 21% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 31% |
| 3 Years: | 21% |
| TTM: | -23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 11% |
| 3 Years: | 30% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 33% |
| 3 Years: | 31% |
| Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 20 | 22 | 28 | 5 | 16 | 26 | 42 | 69 | 104 | 157 | 230 | 295 |
| 79 | 85 | 45 | 266 | 417 | 244 | 397 | 739 | 900 | 1,399 | 1,703 | 2,206 | |
| 107 | 125 | 187 | 262 | 255 | 273 | 439 | 454 | 355 | 555 | 532 | 960 | |
| Total Liabilities | 212 | 237 | 265 | 539 | 694 | 548 | 883 | 1,267 | 1,363 | 2,116 | 2,471 | 3,466 |
| 8 | 7 | 7 | 6 | 7 | 26 | 24 | 24 | 31 | 36 | 39 | 42 | |
| CWIP | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Investments | 5 | 6 | 6 | 24 | 281 | 0 | 0 | 436 | 404 | 430 | 717 | 818 |
| 200 | 224 | 252 | 508 | 405 | 522 | 859 | 806 | 928 | 1,650 | 1,716 | 2,606 | |
| Total Assets | 212 | 237 | 265 | 539 | 694 | 548 | 883 | 1,267 | 1,363 | 2,116 | 2,471 | 3,466 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -22 | -23 | 51 | -169 | -147 | 257 | -155 | -284 | -77 | -444 | -126 | -317 | |
| -33 | 21 | -2 | -23 | 24 | 1 | 0 | 0 | -4 | -4 | -1 | -6 | |
| 57 | -1 | -46 | 182 | 122 | -226 | 127 | 311 | 106 | 402 | 173 | 358 | |
| Net Cash Flow | 3 | -3 | 3 | -10 | -1 | 32 | -28 | 27 | 26 | -45 | 46 | 35 |
| Free Cash Flow | -23 | -26 | 47 | -170 | -151 | 255 | -157 | -286 | -84 | -452 | -133 | -325 |
| CFO/OP | -142% | -182% | 321% | -761% | -293% | 534% | -286% | -387% | -66% | -249% | -42% | -129% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 282 | 417 | 433 | 300 | 240 | 138 | 292 | 71 | 25 | 56 | 24 | 34 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 282 | 417 | 433 | 300 | 240 | 138 | 292 | 71 | 25 | 56 | 24 | 34 |
| Working Capital Days | -187 | -127 | -148 | -435 | -1,037 | -563 | 13 | -564 | -384 | -375 | -346 | -441 |
| ROCE % | 13% | 9% | 14% | 12% | 13% | 13% | 13% | 10% | 11% | 13% | 13% | 10% |
Insights
In beta| Mar 2017 | Mar 2018 | Sep 2019 | Sep 2020 | Jun 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Number of Branches count |
|
||||||
| Number of Franchisees / Authorised Persons count |
|||||||
| Active Customers on NSE count |
|||||||
| MTF (Margin Trading Facility) Book Outstanding INR Lakh |
|||||||
| Number of Employees count |
|||||||
| Total Customer Base count |
|||||||
| Active Client Market Share (NSE) percent |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Jul - Pursuant to Regulation 30 of SEBI LODR Regulations, Newspaper Advertisement with respect to the Financial results for the Quarter ended 30th June 2026 has been …
-
Financial Results For June 2026
14 Jul - Board approved Q1 FY27 unaudited results; PAT Rs 1,112.74 lakhs, revenue Rs 13,145.75 lakhs.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 14Th July 2026 To Consider And Approve The Un-Audited Financial Results For The Quarter Ended On 30Th June 2026
14 Jul - Q1 FY27 unaudited results: revenue ₹131.46 crore, PAT ₹11.13 crore; board approved on July 14, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Pursuant to Regulation 74(5) of SEBI (Depository and Participants) Regulations, 2018, we hereby submit the confirmation received from RTA for the quarter ended on 30th …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Jul - Pursuant to Reg 30 of SEBI LODR, Newspaper advertisement has been published in English and regional language on 9th July 2026 with respect to dispatch …
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
a) ABML is a part of Aditya Birla Capital
Limited which in turn is a part of Grasim Industries
b) It is registered as a Stock Broker
with SEBI and is a member of BSE and NSE in equities and derivatives segment.
c) Company is a PMS license holder
from SEBI and offers portfolio management
services.
d) It is a Depository Participant with
NSDL & CDSL.
e) ABML holds membership of Multi Commodity Exchange of India Limited
and National Commodity & Derivatives Exchange Limited offers commodity
broking services
f) Also, a SEBI license holder as a Research Analyst, Investment Adviser, and Distributor with an ARN code issued by AMFI.
g) Registered with the E-Repository of CDSL for holding insurance policies in electronic form