Clean-balance-sheet compounders
Find clean-balance-sheet compounders: low debt (D/E < 0.5), zero pledge, consistent profit & sales growth (>12% 3Y), quality (ROCE > 18, ROE > 12), positive cash generation (OCF > 0), reasonable valuation (P/E 8–30), and minimum size (₹1,000cr mcap). 🔎 Logic (why each clause exists) D/E < 0.5 → avoids balance-sheet risk; room to fund growth. Current ratio > 1.5 → lower working-capital stress. EPS > 0 & EPS last year > 0 → filters chronic loss-makers. Profit growth 3Y > 12 & Sales growth 3Y > 12 → growth from demand, not only margin luck. ROCE > 18 & ROE > 12 → moat/quality & efficient reinvestment. OCF last year > 0 → cash profits, not accounting smoke. Pledged % = 0 → no collateral risk from promoter pledging. Mcap > ₹1,000cr → basic liquidity/governance bar. P/E 8–30 → avoids deep value traps (<8) and extreme quality premiums (>30). 🧭 How to use the results (10-minute checklist) Add columns: ROCE, ROE, Sales/Profit growth 3Y, OCF, FCF, P/E, EV/EBIT, Receivables/Sales, Inventory/Sales. Cash quality: OCF/PAT (3–5Y median) ≳ 0.8; FCF positive in ≥ 3/5 years. Working capital: Receivables & inventory not rising faster than sales. Debt/interest: If any debt, interest coverage > 4–5×. Promoters/audit: Pledge stays 0%, promoter stake stable/rising, no frequent auditor changes. Runway/capex: Capacity addition, new products/geographies, policy tailwinds (e.g., PLI). Valuation sense-check: Prefer ≤ own 5-yr median P/E or EV/EBIT ≤ ~15. 🚫 Known blind spots / caution Financials (banks/NBFCs/insurers/AMCs): D/E & current ratio aren’t comparable—evaluate with sector metrics separately. High-P/E quality compounders (paint/FMCG/adhesives) may be excluded. Cyclicals: Can look cheap at peak—verify cycle position. Turnarounds: Often filtered out by profit/OCF rules. 📐 Positioning & maintenance (optional rules of thumb) Sizing: 6–12 names, 5–10% each for high conviction. Review triggers: ROCE < 15%, sales/PAT growth < 10% for 2–3 quarters, pledge appears > 0%, or receivables balloon. Re-run quarterly after results; prefer adding on weakness near own median multiples. Mnemonic: C.L.E.A.N.-G12/Q18-P8-30 Cash (OCF>0), Low debt (D/E<0.5), Earnings positive, Active growth (Sales/Profit >12% 3Y), No pledge; Quality (ROCE>18/ROE>12); Priced right (P/E 8–30).
by Subhakanta K
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | Debt / Eq | Current ratio | EPS 12M Rs. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Swaraj Engines | 3773.00 | 23.06 | 4584.14 | 2.92 | 54.56 | 20.12 | 545.79 | 20.18 | 58.72 | 0.00 | 2.06 | 161.57 |
| 2. | HBL Engineering | 817.50 | 27.04 | 22660.69 | 0.24 | 63.73 | 44.18 | 604.12 | 27.03 | 58.45 | 0.03 | 3.57 | 29.40 |
| 3. | Accelya Solution | 1130.10 | 16.15 | 1686.82 | 7.96 | 21.38 | -29.32 | 136.05 | -0.47 | 53.61 | 0.33 | 1.90 | 66.25 |
| 4. | Crizac | 227.33 | 18.15 | 3977.88 | 3.52 | 74.50 | 50.26 | 391.73 | 15.02 | 52.34 | 0.00 | 2.10 | 12.52 |
| 5. | Indian Energy Ex | 126.59 | 23.83 | 11287.94 | 2.76 | 123.96 | 10.69 | 172.25 | 21.94 | 51.79 | 0.01 | 1.99 | 5.31 |
| 6. | Shilchar Tech. | 4081.00 | 29.52 | 4668.75 | 0.31 | 28.39 | -48.72 | 151.65 | -34.59 | 50.72 | 0.00 | 5.30 | 138.25 |
| 7. | Emmvee Photovol. | 312.10 | 19.98 | 21608.09 | 0.00 | 392.38 | 89.43 | 1738.81 | 62.25 | 44.83 | 0.10 | 2.06 | 15.62 |
| 8. | Ganesh Housing | 703.00 | 13.96 | 5862.11 | 0.71 | 53.74 | -66.59 | 91.30 | -64.48 | 44.02 | 0.03 | 4.26 | 50.34 |
| 9. | Garuda Cons | 177.91 | 13.51 | 1655.31 | 0.01 | 34.42 | 90.80 | 149.05 | 84.15 | 41.81 | 0.03 | 2.84 | 13.17 |
| 10. | GK Energy | 123.88 | 12.48 | 2512.50 | 0.00 | 59.05 | 31.66 | 418.57 | 18.74 | 40.87 | 0.23 | 2.95 | 9.92 |
| 11. | Canara Robeco | 245.95 | 24.07 | 4904.67 | 0.61 | 41.36 | -0.89 | 103.63 | 2.81 | 40.11 | 0.02 | 33.77 | 10.22 |
| 12. | Central Mine Pla | 248.16 | 28.90 | 17718.62 | 0.00 | 187.82 | -32.19 | 826.88 | 11.69 | 38.07 | 0.00 | 3.35 | 8.59 |
| 13. | SRM Contractors | 524.40 | 10.84 | 1203.19 | 0.00 | 54.10 | 124.67 | 445.75 | 95.87 | 37.14 | 0.36 | 1.59 | 48.39 |
| 14. | Force Motors | 19864.00 | 24.77 | 26173.33 | 0.20 | 278.54 | 56.59 | 2549.84 | 8.23 | 36.08 | 0.00 | 1.87 | 919.55 |
| 15. | Afcom Holdings | 983.90 | 23.37 | 2823.66 | 0.00 | 38.47 | 325.55 | 152.58 | 207.81 | 36.05 | 0.12 | 4.03 | 47.88 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | Debt / Eq | Current ratio | EPS 12M Rs. |
| 16. | Dam Capital Advi | 152.15 | 14.83 | 1075.49 | 0.66 | 0.26 | -96.93 | 29.23 | -20.05 | 35.64 | 0.01 | 3.04 | 10.26 |
| 17. | Suzlon Energy | 57.53 | 24.74 | 78271.20 | 0.00 | 1114.35 | -5.74 | 5493.25 | 44.94 | 35.07 | 0.06 | 1.65 | 2.33 |
| 18. | eClerx Services | 1540.90 | 20.52 | 14492.28 | 0.03 | 189.65 | 24.45 | 1107.29 | 23.27 | 34.81 | 0.15 | 3.40 | 75.09 |
| 19. | Cigniti Tech. | 1260.30 | 11.36 | 3471.74 | 0.00 | 80.30 | 31.76 | 579.40 | 12.20 | 34.09 | 0.02 | 4.10 | 110.00 |
| 20. | Natco Pharma | 1175.80 | 13.52 | 21059.74 | 0.51 | 151.30 | 13.91 | 647.30 | 36.33 | 32.78 | 0.03 | 4.10 | 86.94 |
| 21. | Banco Products | 625.85 | 18.74 | 8951.99 | 2.40 | 85.83 | 145.39 | 789.36 | 23.52 | 32.36 | 0.45 | 2.39 | 34.10 |
| 22. | International Ge | 369.90 | 27.45 | 15985.59 | 0.68 | 174.23 | 25.22 | 296.28 | 26.51 | 30.72 | 0.01 | 8.25 | 13.48 |
| 23. | Lupin | 2276.40 | 18.05 | 104080.62 | 0.53 | 1468.67 | 101.49 | 7474.66 | 31.89 | 30.32 | 0.29 | 1.90 | 116.65 |
| 24. | Auto.Corp.of Goa | 1901.30 | 16.00 | 1157.63 | 1.31 | 21.32 | 26.60 | 270.64 | 24.80 | 29.67 | 0.03 | 2.66 | 114.79 |
| 25. | BLS Internat. | 264.85 | 15.88 | 10904.96 | 0.76 | 186.90 | 31.57 | 814.56 | 17.58 | 29.34 | 0.17 | 2.91 | 16.68 |