eClerx Services Ltd

eClerx Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

eClerx Services Ltd

₹ 3,816 -0.50%
13 Dec - close price
eclerx.com BSE: 532927 NSE: ECLERX
About

EClerx Services Ltd incorporated in 2000, provides business process management, automation and analytics services to a number of Fortune 2000 enterprises, including some of the world's leading financial services, communications, retail, fashion, media & entertainment, manufacturing, travel & leisure and technology companies[1]

Key Points

Business Segments
1. Customer Operations: The company provides advanced analytics, automation, technical operations support, and digital care services. It helps its clients in improving sales and retention while reducing service costs.

Website BSE NSE
  • Market Cap ₹ 18,706 Cr.
  • Current Price ₹ 3,816
  • High / Low ₹ 3,875 / 2,114
  • Stock P/E 35.9
  • Book Value ₹ 418
  • Dividend Yield 0.03 %
  • ROCE 31.8 %
  • ROE 25.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.1%

Cons

  • Stock is trading at 9.13 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Part of Nifty 500 Multicap 50:25:25 BSE Allcap BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
523 559 592 618 650 687 693 684 722 753 767 782 832
358 387 410 474 469 496 486 517 517 546 571 616 616
Operating Profit 165 172 182 143 181 191 207 167 205 207 196 166 216
OPM % 32% 31% 31% 23% 28% 28% 30% 24% 28% 28% 26% 21% 26%
1 4 10 22 21 18 5 8 14 19 23 21 13
Interest 6 5 5 5 5 5 6 6 6 6 6 8 8
Depreciation 25 26 28 25 27 30 32 28 30 34 34 32 33
Profit before tax 135 145 159 135 170 173 174 141 182 187 179 148 188
Tax % 26% 26% 25% 27% 26% 24% 24% 24% 25% 26% 28% 24% 26%
101 107 118 100 126 131 132 107 136 139 130 112 140
EPS in Rs 19.26 21.03 23.42 19.57 24.82 25.85 27.04 21.69 27.73 28.28 26.62 22.77 28.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
661 841 942 1,314 1,330 1,365 1,431 1,438 1,564 2,160 2,648 2,926 3,133
406 486 626 833 869 998 1,122 1,111 1,115 1,498 1,925 2,150 2,348
Operating Profit 255 355 316 482 461 368 309 326 450 662 723 776 785
OPM % 39% 42% 34% 37% 35% 27% 22% 23% 29% 31% 27% 27% 25%
-18 11 32 36 28 61 49 45 34 24 66 64 76
Interest 0 1 1 1 2 1 1 20 21 23 22 24 27
Depreciation 26 33 50 57 52 48 45 71 82 103 114 126 132
Profit before tax 211 332 298 460 436 380 311 281 381 560 653 689 702
Tax % 19% 23% 23% 26% 19% 24% 27% 26% 26% 25% 25% 26%
172 256 230 342 354 290 228 209 283 418 489 512 520
EPS in Rs 28.74 42.33 37.84 55.80 59.30 50.08 39.29 37.65 54.03 82.33 99.71 104.33 106.28
Dividend Payout % 44% 41% 46% 1% 1% 1% 2% 2% 1% 1% 1% 1%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: 23%
TTM: 12%
Compounded Profit Growth
10 Years: 7%
5 Years: 17%
3 Years: 24%
TTM: 3%
Stock Price CAGR
10 Years: 20%
5 Years: 60%
3 Years: 37%
1 Year: 50%
Return on Equity
10 Years: 25%
5 Years: 24%
3 Years: 27%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 30 30 30 41 40 38 38 36 34 33 48 48 47
Reserves 408 559 685 1,052 1,176 1,167 1,344 1,270 1,467 1,534 1,667 2,199 2,001
0 0 0 4 1 6 2 157 175 163 194 266 290
163 201 242 192 182 208 201 260 315 324 365 406 366
Total Liabilities 601 790 957 1,288 1,398 1,419 1,584 1,723 1,991 2,055 2,274 2,919 2,704
135 155 167 365 325 343 348 480 728 713 773 843 863
CWIP 1 1 1 0 2 0 0 1 0 2 21 1 20
Investments 35 115 155 219 252 165 286 437 229 196 275 406 318
430 518 634 704 820 910 950 806 1,033 1,145 1,206 1,669 1,503
Total Assets 601 790 957 1,288 1,398 1,419 1,584 1,723 1,991 2,055 2,274 2,919 2,704

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
153 195 243 418 312 305 206 333 365 444 493 526
-34 -129 -62 -167 -175 26 -230 24 -2 44 -55 -483
-53 -84 -115 -165 -245 -304 -54 -308 -188 -416 -440 -107
Net Cash Flow 66 -17 66 86 -108 28 -77 49 174 71 -2 -64

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 36 43 49 52 59 62 62 60 68 56 61 62
Inventory Days
Days Payable
Cash Conversion Cycle 36 43 49 52 59 62 62 60 68 56 61 62
Working Capital Days 11 12 22 52 74 74 70 50 53 54 52 66
ROCE % 54% 65% 46% 51% 38% 30% 24% 21% 24% 34% 36% 32%

Shareholding Pattern

Numbers in percentages

36 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
53.38% 53.38% 53.38% 53.38% 53.38% 53.61% 53.61% 53.61% 53.61% 53.61% 53.61% 53.81%
14.92% 13.83% 13.25% 12.03% 12.03% 12.64% 12.62% 12.13% 11.81% 12.19% 11.78% 10.31%
19.01% 19.34% 19.92% 20.31% 19.94% 20.19% 20.89% 21.64% 22.91% 22.75% 22.49% 24.02%
0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
10.60% 11.30% 11.34% 12.12% 12.48% 11.52% 11.14% 10.92% 10.04% 9.78% 10.68% 10.42%
2.09% 2.15% 2.11% 2.14% 2.17% 2.02% 1.72% 1.68% 1.63% 1.66% 1.43% 1.42%
No. of Shareholders 42,30250,89848,20252,43696,62853,24853,48449,71552,63949,1571,46,68058,048

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls