eClerx Services Ltd

eClerx Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

eClerx Services Ltd

₹ 1,832 -1.42%
21 Sep - close price
eclerx.com BSE: 532927 NSE : ECLERX
About

EClerx Services Ltd is engaged in providing Knowledge Process Outsourcing (“KPO”) services to global companies. The Company provides data management, analytics solutions and process outsourcing services to a host of global clients through a network of multiple locations in India, and abroad.[1]

Key Points

Business Segments[1]
Customer Operations: The customer operations segment helps enhance customer experience by providing quality monitoring/ insights, advanced analytics, automation, superior technical operations support, and digital care services.
Digital: eClerx digital provides creative production, eCommerce / web operations, and analytics & insights services to organisastions.
Financial Markets: The Co offers holistic solutions across the trade lifecycle, change management, settlements and clearing, asset servicing, data and analytics in financial markets practise.

Website BSE NSE
  • Market Cap ₹ 8,984 Cr.
  • Current Price ₹ 1,832
  • High / Low ₹ 1,925 / 1,221
  • Stock P/E 23.3
  • Book Value ₹ 236
  • Dividend Yield 0.05 %
  • ROCE 39.7 %
  • ROE 31.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%

Cons

  • Stock is trading at 7.75 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
272 287 309 330 344 374 406 428 435 465 488 501 495
200 203 224 212 226 244 267 290 337 335 349 345 377
Operating Profit 72 84 86 117 118 130 139 138 98 130 139 156 119
OPM % 26% 29% 28% 36% 34% 35% 34% 32% 22% 28% 28% 31% 24%
14 6 9 6 8 1 4 8 16 14 21 6 6
Interest 5 5 5 4 4 4 4 4 4 4 4 4 5
Depreciation 11 13 13 13 11 12 14 14 13 14 15 17 14
Profit before tax 70 72 77 106 110 114 125 127 97 126 141 140 106
Tax % 29% 26% 26% 26% 26% 25% 26% 25% 26% 26% 25% 24% 25%
50 53 57 78 82 86 92 95 72 94 106 107 80
EPS in Rs 9.02 10.20 10.92 14.97 15.70 16.38 18.08 18.83 14.21 18.51 20.80 21.81 16.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
472 571 713 818 1,106 1,162 1,144 1,140 1,120 1,197 1,551 1,888 1,949
286 344 405 551 687 739 817 884 878 837 1,027 1,366 1,406
Operating Profit 186 227 308 267 419 423 327 255 242 361 525 523 543
OPM % 39% 40% 43% 33% 38% 36% 29% 22% 22% 30% 34% 28% 28%
22 -21 16 32 12 20 65 56 4 33 21 57 47
Interest 0 0 1 1 1 1 1 1 18 19 17 17 17
Depreciation 13 16 14 29 42 36 30 26 45 50 52 59 60
Profit before tax 195 191 309 270 389 405 361 284 183 324 477 504 513
Tax % 20% 18% 20% 20% 24% 18% 23% 26% 33% 26% 26% 25%
157 156 247 216 295 331 278 210 124 239 355 378 386
EPS in Rs 27.08 26.12 40.81 35.55 48.18 55.47 48.03 36.08 22.26 45.66 70.00 77.18 77.40
Dividend Payout % 32% 48% 43% 49% 1% 1% 1% 2% 3% 1% 1% 1%
Compounded Sales Growth
10 Years: 13%
5 Years: 11%
3 Years: 19%
TTM: 19%
Compounded Profit Growth
10 Years: 9%
5 Years: 7%
3 Years: 33%
TTM: 12%
Stock Price CAGR
10 Years: 16%
5 Years: 19%
3 Years: 57%
1 Year: 23%
Return on Equity
10 Years: 27%
5 Years: 22%
3 Years: 27%
Last Year: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
29 30 30 30 41 40 39 39 37 34 33 48
Reserves 306 381 508 616 928 1,060 1,057 1,266 1,074 1,149 1,141 1,111
0 0 0 0 0 0 0 0 127 121 107 125
116 148 189 225 120 156 195 198 278 222 264 313
Total Liabilities 451 559 727 872 1,089 1,255 1,291 1,503 1,516 1,525 1,546 1,597
43 45 43 65 77 58 47 61 159 148 136 157
CWIP 4 0 1 1 0 1 0 0 0 0 2 20
Investments 101 162 212 247 462 485 403 520 674 713 683 676
304 352 471 558 550 711 841 923 683 664 724 743
Total Assets 451 559 727 872 1,089 1,255 1,291 1,503 1,516 1,525 1,546 1,597

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
167 127 185 199 381 328 294 161 291 248 351 355
-82 -66 -76 -49 -232 -170 -11 -267 35 1 49 54
-72 -53 -84 -115 -114 -232 -256 1 -302 -173 -393 -419
Net Cash Flow 12 8 26 35 35 -74 26 -106 24 76 7 -10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 33 36 42 51 49 53 54 60 56 59 56 62
Inventory Days
Days Payable
Cash Conversion Cycle 33 36 42 51 49 53 54 60 56 59 56 62
Working Capital Days 17 15 6 21 56 69 59 59 25 53 50 45
ROCE % 69% 51% 65% 46% 51% 40% 31% 24% 20% 25% 38% 40%

Shareholding Pattern

Numbers in percentages

22 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
53.81% 53.81% 53.81% 53.81% 53.81% 53.38% 53.38% 53.38% 53.38% 53.38% 53.61% 53.61%
17.01% 18.56% 18.86% 19.09% 16.05% 14.92% 13.83% 13.25% 12.03% 12.03% 12.64% 12.62%
15.77% 13.69% 15.13% 15.75% 17.55% 19.01% 19.34% 19.92% 20.31% 19.94% 20.19% 20.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.02%
10.89% 11.41% 9.67% 9.18% 10.58% 10.60% 11.30% 11.34% 12.12% 12.48% 11.52% 11.14%
2.53% 2.53% 2.53% 2.18% 2.01% 2.09% 2.15% 2.11% 2.14% 2.17% 2.02% 1.72%
No. of Shareholders 42,19740,05433,75135,59277,36142,30250,89848,20252,43696,62853,24853,484

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls