eClerx Services Ltd
EClerx Services Ltd is engaged in providing Knowledge Process Outsourcing (“KPO”) services to global companies. The Company provides data management, analytics solutions and process outsourcing services to a host of global clients through a network of multiple locations in India, and abroad.[1]
- Market Cap ₹ 8,984 Cr.
- Current Price ₹ 1,832
- High / Low ₹ 1,925 / 1,221
- Stock P/E 23.3
- Book Value ₹ 236
- Dividend Yield 0.05 %
- ROCE 39.7 %
- ROE 31.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
Cons
- Stock is trading at 7.75 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
472 | 571 | 713 | 818 | 1,106 | 1,162 | 1,144 | 1,140 | 1,120 | 1,197 | 1,551 | 1,888 | 1,949 | |
286 | 344 | 405 | 551 | 687 | 739 | 817 | 884 | 878 | 837 | 1,027 | 1,366 | 1,406 | |
Operating Profit | 186 | 227 | 308 | 267 | 419 | 423 | 327 | 255 | 242 | 361 | 525 | 523 | 543 |
OPM % | 39% | 40% | 43% | 33% | 38% | 36% | 29% | 22% | 22% | 30% | 34% | 28% | 28% |
22 | -21 | 16 | 32 | 12 | 20 | 65 | 56 | 4 | 33 | 21 | 57 | 47 | |
Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 18 | 19 | 17 | 17 | 17 |
Depreciation | 13 | 16 | 14 | 29 | 42 | 36 | 30 | 26 | 45 | 50 | 52 | 59 | 60 |
Profit before tax | 195 | 191 | 309 | 270 | 389 | 405 | 361 | 284 | 183 | 324 | 477 | 504 | 513 |
Tax % | 20% | 18% | 20% | 20% | 24% | 18% | 23% | 26% | 33% | 26% | 26% | 25% | |
157 | 156 | 247 | 216 | 295 | 331 | 278 | 210 | 124 | 239 | 355 | 378 | 386 | |
EPS in Rs | 27.08 | 26.12 | 40.81 | 35.55 | 48.18 | 55.47 | 48.03 | 36.08 | 22.26 | 45.66 | 70.00 | 77.18 | 77.40 |
Dividend Payout % | 32% | 48% | 43% | 49% | 1% | 1% | 1% | 2% | 3% | 1% | 1% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 11% |
3 Years: | 19% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 7% |
3 Years: | 33% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 19% |
3 Years: | 57% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 27% |
5 Years: | 22% |
3 Years: | 27% |
Last Year: | 32% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
29 | 30 | 30 | 30 | 41 | 40 | 39 | 39 | 37 | 34 | 33 | 48 | |
Reserves | 306 | 381 | 508 | 616 | 928 | 1,060 | 1,057 | 1,266 | 1,074 | 1,149 | 1,141 | 1,111 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 121 | 107 | 125 | |
116 | 148 | 189 | 225 | 120 | 156 | 195 | 198 | 278 | 222 | 264 | 313 | |
Total Liabilities | 451 | 559 | 727 | 872 | 1,089 | 1,255 | 1,291 | 1,503 | 1,516 | 1,525 | 1,546 | 1,597 |
43 | 45 | 43 | 65 | 77 | 58 | 47 | 61 | 159 | 148 | 136 | 157 | |
CWIP | 4 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 20 |
Investments | 101 | 162 | 212 | 247 | 462 | 485 | 403 | 520 | 674 | 713 | 683 | 676 |
304 | 352 | 471 | 558 | 550 | 711 | 841 | 923 | 683 | 664 | 724 | 743 | |
Total Assets | 451 | 559 | 727 | 872 | 1,089 | 1,255 | 1,291 | 1,503 | 1,516 | 1,525 | 1,546 | 1,597 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
167 | 127 | 185 | 199 | 381 | 328 | 294 | 161 | 291 | 248 | 351 | 355 | |
-82 | -66 | -76 | -49 | -232 | -170 | -11 | -267 | 35 | 1 | 49 | 54 | |
-72 | -53 | -84 | -115 | -114 | -232 | -256 | 1 | -302 | -173 | -393 | -419 | |
Net Cash Flow | 12 | 8 | 26 | 35 | 35 | -74 | 26 | -106 | 24 | 76 | 7 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33 | 36 | 42 | 51 | 49 | 53 | 54 | 60 | 56 | 59 | 56 | 62 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 33 | 36 | 42 | 51 | 49 | 53 | 54 | 60 | 56 | 59 | 56 | 62 |
Working Capital Days | 17 | 15 | 6 | 21 | 56 | 69 | 59 | 59 | 25 | 53 | 50 | 45 |
ROCE % | 69% | 51% | 65% | 46% | 51% | 40% | 31% | 24% | 20% | 25% | 38% | 40% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1d
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 14 Sep
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 14 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 14 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 14 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Jan 2019Transcript PPT
-
Nov 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
Aug 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
Apr 2017TranscriptPPT
-
Jan 2017TranscriptPPT
-
Oct 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Jan 2016TranscriptPPT
Business Segments[1]
Customer Operations: The customer operations segment helps enhance customer experience by providing quality monitoring/ insights, advanced analytics, automation, superior technical operations support, and digital care services.
Digital: eClerx digital provides creative production, eCommerce / web operations, and analytics & insights services to organisastions.
Financial Markets: The Co offers holistic solutions across the trade lifecycle, change management, settlements and clearing, asset servicing, data and analytics in financial markets practise.