Suzlon Energy Ltd
Incorporated in 1995, Suzlon Energy Ltd manufactures wind turbine generators and related components[1]
- Market Cap ₹ 53,098 Cr.
- Current Price ₹ 39.4
- High / Low ₹ 50.7 / 7.90
- Stock P/E 107
- Book Value ₹ 2.53
- Dividend Yield 0.00 %
- ROCE 20.8 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 92.6 to 71.6 days.
Cons
- Stock is trading at 15.6 times its book value
- Promoter holding is low: 13.3%
- Earnings include an other income of Rs.258 Cr.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -3.88%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21,359 | 18,914 | 20,403 | 19,954 | 9,483 | 12,714 | 8,116 | 5,025 | 2,973 | 3,346 | 6,582 | 5,971 | 6,027 | |
19,526 | 20,415 | 20,465 | 25,703 | 9,767 | 10,235 | 7,140 | 5,048 | 3,829 | 2,809 | 5,682 | 5,137 | 5,123 | |
Operating Profit | 1,833 | -1,501 | -62 | -5,749 | -283 | 2,479 | 977 | -23 | -856 | 537 | 900 | 833 | 904 |
OPM % | 9% | -8% | -0% | -29% | -3% | 20% | 12% | -0% | -29% | 16% | 14% | 14% | 15% |
341 | -286 | -495 | -194 | 2,563 | 109 | 555 | 92 | -42 | 823 | 95 | 2,739 | 258 | |
Interest | 1,655 | 1,855 | 2,070 | 2,065 | 1,304 | 1,288 | 1,581 | 1,270 | 1,367 | 996 | 735 | 421 | 206 |
Depreciation | 661 | 740 | 777 | 809 | 392 | 389 | 342 | 342 | 419 | 258 | 260 | 260 | 226 |
Profit before tax | -142 | -4,383 | -3,404 | -8,816 | 584 | 912 | -391 | -1,543 | -2,684 | 105 | 0 | 2,892 | 730 |
Tax % | -233% | -8% | -4% | -4% | -4% | 1% | 0% | 1% | -0% | 4% | 41,648% | 0% | |
-506 | -4,732 | -3,548 | -9,133 | 583 | 852 | -384 | -1,537 | -2,692 | 104 | -177 | 2,887 | 726 | |
EPS in Rs | -2.17 | -21.47 | -11.43 | -19.95 | 0.94 | 1.38 | -0.57 | -2.32 | -4.01 | 0.10 | -0.17 | 2.28 | 0.53 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -11% |
5 Years: | -6% |
3 Years: | 26% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 17% |
3 Years: | 27% |
TTM: | 893% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 43% |
3 Years: | 111% |
1 Year: | 395% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 355 | 355 | 498 | 742 | 1,004 | 1,005 | 1,064 | 1,064 | 1,064 | 1,702 | 1,843 | 2,454 | 2,719 |
Reserves | 4,825 | 547 | -879 | -8,064 | -8,537 | -7,846 | -8,031 | -9,562 | -12,047 | -5,276 | -5,601 | -1,355 | 690 |
Preference Capital | 6 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 1,963 | 2,224 | 0 | |
14,034 | 15,191 | 17,053 | 17,811 | 11,414 | 11,114 | 11,996 | 11,552 | 13,210 | 4,962 | 4,242 | 1,938 | 146 | |
13,394 | 13,113 | 13,589 | 11,243 | 5,842 | 7,887 | 6,092 | 5,816 | 4,303 | 5,214 | 5,991 | 2,486 | 2,377 | |
Total Liabilities | 32,608 | 29,206 | 30,261 | 21,731 | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,475 | 5,523 | 5,931 |
12,233 | 12,076 | 13,515 | 5,843 | 1,573 | 1,665 | 1,463 | 1,520 | 1,358 | 1,166 | 1,059 | 866 | 801 | |
CWIP | 369 | 306 | 433 | 356 | 233 | 206 | 353 | 229 | 122 | 107 | 20 | 6 | 38 |
Investments | 97 | 36 | 707 | 266 | 393 | 670 | 67 | 20 | 20 | 23 | 0 | 0 | 0 |
19,909 | 16,788 | 15,606 | 15,266 | 7,524 | 9,619 | 9,237 | 7,102 | 5,030 | 5,305 | 5,396 | 4,651 | 5,092 | |
Total Assets | 32,608 | 29,206 | 30,261 | 21,731 | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,475 | 5,523 | 5,931 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
839 | 556 | 568 | 1,119 | -739 | 1,602 | -109 | 1,267 | -929 | 530 | 1,302 | 467 | |
-643 | -328 | -439 | -825 | 4,482 | -643 | -138 | 125 | -32 | -24 | -19 | 85 | |
-249 | -901 | 360 | -199 | -5,656 | -1,249 | 492 | -1,898 | 969 | -327 | -1,045 | -684 | |
Net Cash Flow | -53 | -673 | 489 | 95 | -1,914 | -290 | 245 | -506 | 8 | 180 | 238 | -133 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 91 | 53 | 48 | 50 | 97 | 104 | 134 | 137 | 168 | 130 | 76 | 72 |
Inventory Days | 145 | 141 | 102 | 90 | 164 | 168 | 216 | 355 | 400 | 503 | 186 | 176 |
Days Payable | 151 | 124 | 134 | 122 | 193 | 233 | 180 | 265 | 253 | 366 | 155 | 86 |
Cash Conversion Cycle | 85 | 69 | 16 | 18 | 68 | 39 | 170 | 227 | 315 | 266 | 107 | 162 |
Working Capital Days | 4 | -13 | -36 | -13 | 18 | -96 | 75 | -82 | -378 | 176 | 61 | 90 |
ROCE % | 7% | -12% | -5% | -48% | 11% | 53% | 15% | -8% | -48% | 11% | 22% | 21% |
Documents
Announcements
- Certificate Under Regulation 7(3) Of The Listing Regulations For The Year Ended March 2024, Certifying That All The Activities In Relation To, Both Physical And Electronic, Share Transfer Facility Are Maintained By Kfin Technologies Limited (SEBI Registration No.INR000000221), The Registrar And Share Transfer Agent Of The Company 2h
- SEBI (LODR) Regulations, 2015 2h
- Certificate From Practising Company Secretary Under Regulation 40(9) Of The Listing Regulations. 2h
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2h - Compliance Certificate under Regulation 74(5) for the quarter ended on 31st March 2024.
- SEBI (LODR) Regulations, 2015 (The 'Listing Regulations') 1d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Jul 2023Transcript PPT REC
-
Jun 2023Transcript PPT REC
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT REC
-
Nov 2022Transcript PPT REC
-
Nov 2020TranscriptNotesPPT
-
Jan 2019TranscriptPPT
-
May 2018TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Oct 2016TranscriptNotesPPT
-
Oct 2016TranscriptNotesPPT
-
Sep 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
-
Jun 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Jan 2016TranscriptNotesPPT
-
Dec 2015TranscriptNotesPPT
Business Overview:[1][2]
Company is a renewable energy solutions provider and is in the business of manufacturing, project execution and operation and maintenance of wind turbine generators and sale of related components. It has installed 20+ GW of wind energy in 17 countries and 111+ wind farms with a capacity of 13,880 MW. Company client portfolio includes power utilities and electricity producers in both the private and public sectors.