Suzlon Energy Ltd
Suzlon Energy is primarily engaged in the business of manufacturing of wind turbine generators (WTGs) and related components of various capacities.(Source : 202003-01 Annual Report Page No:102)
- Market Cap ₹ 8,766 Cr.
- Current Price ₹ 9.50
- High / Low ₹ 13.1 / 5.35
- Stock P/E
- Book Value ₹ -3.60
- Dividend Yield 0.00 %
- ROCE 11.0 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -18.81% over past five years.
- Promoter holding is low: 15.85%
- Promoters have pledged 88.54% of their holding.
- Promoter holding has decreased over last 3 years: -3.97%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20,620 | 18,090 | 21,359 | 18,914 | 20,403 | 19,954 | 9,483 | 12,714 | 8,116 | 5,025 | 2,973 | 3,346 | 5,243 | |
20,008 | 17,036 | 19,526 | 20,415 | 20,465 | 25,703 | 9,767 | 10,235 | 7,140 | 5,048 | 3,829 | 2,809 | 4,375 | |
Operating Profit | 612 | 1,054 | 1,833 | -1,501 | -62 | -5,749 | -283 | 2,479 | 977 | -23 | -856 | 537 | 869 |
OPM % | 3% | 6% | 9% | -8% | -0% | -29% | -3% | 20% | 12% | -0% | -29% | 16% | 17% |
875 | -153 | 341 | -286 | -495 | -194 | 2,563 | 109 | 555 | 92 | -42 | 823 | 105 | |
Interest | 1,458 | 1,375 | 1,655 | 1,855 | 2,070 | 2,065 | 1,304 | 1,288 | 1,581 | 1,270 | 1,367 | 996 | 755 |
Depreciation | 663 | 657 | 661 | 740 | 777 | 809 | 392 | 389 | 342 | 342 | 419 | 258 | 244 |
Profit before tax | -634 | -1,132 | -142 | -4,383 | -3,404 | -8,816 | 584 | 912 | -391 | -1,543 | -2,684 | 105 | -26 |
Tax % | -56% | -16% | -233% | -8% | -4% | -4% | -4% | 1% | 0% | 1% | -0% | 4% | |
Net Profit | -983 | -1,324 | -479 | -4,724 | -3,520 | -9,158 | 583 | 858 | -377 | -1,527 | -2,642 | 104 | -52 |
EPS in Rs | -7.45 | -2.69 | -26.58 | -14.15 | -24.70 | 1.16 | 1.71 | -0.71 | -2.87 | -4.97 | 0.12 | -0.07 | |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -16% |
5 Years: | -19% |
3 Years: | -26% |
TTM: | 83% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | -7% |
3 Years: | 6% |
TTM: | 93% |
Stock Price CAGR | |
---|---|
10 Years: | -7% |
5 Years: | -14% |
3 Years: | 22% |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
314 | 358 | 361 | 355 | 504 | 742 | 1,004 | 1,005 | 1,064 | 1,064 | 1,064 | 1,702 | 1,780 | |
Reserves | 6,274 | 6,170 | 4,825 | -35 | -1,041 | -9,864 | -8,537 | -7,846 | -8,031 | -9,562 | -12,075 | -5,381 | -5,095 |
Borrowings | 12,668 | 12,241 | 14,034 | 15,191 | 17,053 | 17,811 | 11,414 | 11,114 | 11,996 | 11,552 | 13,210 | 6,925 | 6,640 |
9,865 | 10,293 | 13,394 | 13,695 | 13,751 | 13,043 | 5,842 | 7,887 | 6,092 | 5,816 | 4,332 | 3,355 | 3,547 | |
Total Liabilities | 29,118 | 29,059 | 32,608 | 29,206 | 30,261 | 21,731 | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,872 |
10,161 | 10,919 | 12,233 | 12,076 | 13,515 | 5,843 | 1,573 | 1,665 | 1,463 | 1,520 | 1,358 | 1,166 | 1,143 | |
CWIP | 413 | 413 | 369 | 306 | 433 | 356 | 233 | 206 | 353 | 229 | 122 | 107 | 30 |
Investments | 1,092 | 967 | 97 | 36 | 707 | 266 | 393 | 670 | 67 | 20 | 20 | 23 | 24 |
17,452 | 16,761 | 19,909 | 16,788 | 15,606 | 15,266 | 7,524 | 9,619 | 9,237 | 7,102 | 5,030 | 5,305 | 5,675 | |
Total Assets | 29,118 | 29,059 | 32,608 | 29,206 | 30,261 | 21,731 | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,872 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,234 | 1,214 | 839 | 556 | 568 | 1,119 | -739 | 1,602 | -109 | 1,267 | -929 | 530 | |
-1,676 | -803 | -643 | -328 | -439 | -825 | 4,482 | -643 | -138 | 125 | -32 | -24 | |
-655 | -464 | -249 | -901 | 360 | -199 | -5,656 | -1,249 | 492 | -1,898 | 969 | -327 | |
Net Cash Flow | -97 | -53 | -53 | -673 | 489 | 95 | -1,914 | -290 | 245 | -506 | 8 | 180 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 68 | 91 | 53 | 48 | 50 | 97 | 104 | 134 | 137 | 168 | 130 |
Inventory Days | 161 | 157 | 145 | 141 | 102 | 90 | 164 | 168 | 216 | 355 | 400 | 503 |
Days Payable | 106 | 133 | 151 | 124 | 134 | 122 | 193 | 233 | 180 | 265 | 253 | 366 |
Cash Conversion Cycle | 111 | 92 | 85 | 69 | 16 | 18 | 68 | 39 | 170 | 227 | 315 | 266 |
Working Capital Days | 91 | 44 | 57 | 16 | -2 | 32 | 18 | 25 | 92 | 58 | 46 | 176 |
ROCE % | 3% | 3% | 7% | -12% | -5% | -52% | 12% | 53% | 15% | -8% | -47% | 11% |
Documents
Announcements
- Update On The Refinancing Proposal 29 Apr
- Format of Initial Disclosure to be made by an entity identified as a Large Corporate 22 Apr
- Announcement under Regulation 30 (LODR)-Credit Rating 14 Apr
- Certificate From Practising Company Secretary Under Regulation 40(9) Of The Listing Regulations. 14 Apr
- Announcement under Regulation 30 (LODR)-Credit Rating 14 Apr
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse