Cigniti Technologies Ltd

Cigniti Technologies is principally engaged in the providing software testing services across the world.

  • Market Cap: 750.46 Cr.
  • Current Price: 269.50
  • 52 weeks High / Low 349.65 / 175.10
  • Book Value: 95.97
  • Stock P/E: 6.17
  • Dividend Yield: 0.00 %
  • ROCE: 86.50 %
  • ROE: 187 %
  • Sales Growth (3Yrs): 11.12 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has good consistent profit growth of 41.98% over 5 years
Promoter holding has increased by 0.84% over last quarter.
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Promoter holding has decreased over last 3 years: -12.41%
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
168 169 177 179 195 205 210 206 208 215 217 233
168 155 160 157 167 168 171 178 176 178 188 201
Operating Profit 0 14 17 21 28 37 39 29 32 37 29 32
OPM % 0% 8% 9% 12% 14% 18% 18% 14% 15% 17% 13% 14%
-1 2 -4 3 6 23 -3 1 4 5 6 7
Interest 4 5 4 4 4 4 3 4 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 3 3 3 3
Profit before tax -6 11 8 19 30 56 32 25 31 37 29 33
Tax % -3% 10% -2% -2% -32% 12% 10% -21% 7% 5% 5% 12%
Net Profit -6 10 8 20 39 50 29 30 28 36 28 29
EPS in Rs -2.14 3.70 3.11 7.33 14.32 18.03 10.47 10.82 10.30 12.91 10.15 10.52
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
34 151 259 379 595 619 693 816 872
31 142 224 341 497 641 641 683 743
Operating Profit 3 9 36 38 98 -22 52 133 129
OPM % 9% 6% 14% 10% 16% -4% 8% 16% 15%
0 0 1 1 3 -332 1 27 22
Interest 0 0 1 3 6 16 17 15 8
Depreciation 1 2 2 5 11 17 3 3 11
Profit before tax 2 7 33 31 84 -387 33 142 131
Tax % 34% 28% 22% 18% 41% -2% 2% -4%
Net Profit 1 5 26 25 50 -395 32 147 122
EPS in Rs 0.70 2.66 12.27 10.25 19.48 0.00 11.81 53.27 43.88
Dividend Payout % 0% 0% 0% 0% 0% -0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:25.79%
3 Years:11.12%
TTM:6.85%
Compounded Profit Growth
10 Years:%
5 Years:41.98%
3 Years:43.68%
TTM:-17.48%
Stock Price CAGR
10 Years:%
5 Years:-8.01%
3 Years:-3.69%
1 Year:-12.68%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:186.98%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
17 19 21 25 26 27 27 28 28
Reserves 21 37 87 244 334 -67 -20 123 239
Borrowings 13 20 26 43 127 144 131 74 121
17 23 51 72 149 125 100 83 91
Total Liabilities 68 99 185 384 636 228 238 308 480
29 32 69 71 141 64 62 68 102
CWIP 4 10 10 55 64 0 0 0 0
Investments 0 0 0 0 0 0 0 0 49
36 57 106 258 430 164 176 239 329
Total Assets 68 99 185 384 636 228 238 308 480

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-1 24 -28 115 -48 35 132
-14 -53 -51 -197 -6 -5 -16
16 33 108 52 53 -29 -129
Net Cash Flow 1 4 28 -30 -1 1 -14

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 11% 33% 15% 23% -13% 41% 86%
Debtor Days 221 97 90 130 108 61 60 55
Inventory Turnover

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
49.50 47.80 47.76 47.21 46.81 37.37 36.50 36.31 36.31 36.29 36.25 37.09
0.08 0.01 0.01 0.00 0.00 0.03 0.03 0.03 0.03 0.03 0.03 0.03
0.23 0.17 0.02 0.02 0.02 0.20 0.22 0.29 0.22 0.12 0.16 0.25
50.19 52.02 52.21 52.77 53.17 62.39 63.25 63.37 63.43 63.56 63.56 62.63