Cigniti Technologies Ltd

Cigniti Technologies is principally engaged in the providing software testing services across the world.

  • Market Cap: 749.26 Cr.
  • Current Price: 270.35
  • 52 weeks High / Low 399.95 / 221.20
  • Book Value: 75.63
  • Stock P/E: 6.13
  • Dividend Yield: 0.00 %
  • ROCE: 86.50 %
  • ROE: 187 %
  • Sales Growth (3Yrs): 11.12 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Pros:
Company has reduced debt.
Company has good consistent profit growth of 41.98% over 5 years
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Promoter holding has decreased by -13.64% over last 3 years.
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer Comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
127 168 169 177 179 195 205 210 206 208 215 217
194 168 155 160 157 167 168 171 178 176 178 188
Operating Profit -67 0 14 17 21 28 37 39 29 32 37 29
OPM % -52% 0% 8% 9% 12% 14% 18% 18% 14% 15% 17% 13%
Other Income -332 -1 2 -4 3 6 23 -3 1 4 5 6
Interest 7 4 5 4 4 4 4 3 4 2 2 2
Depreciation 9 1 1 1 1 1 1 1 1 3 3 3
Profit before tax -414 -6 11 8 19 30 56 32 25 31 37 29
Tax % 3% -3% 10% -2% -2% -32% 12% 10% -21% 7% 5% 5%
Net Profit -402 -6 10 8 20 39 50 29 30 28 36 28
EPS in Rs -152.50 -2.14 3.70 3.11 7.33 14.32 18.03 10.47 10.82 10.30 12.91 10.15
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
34 151 259 379 595 619 693 816 845
31 142 224 341 497 641 641 683 719
Operating Profit 3 9 36 38 98 -22 52 133 126
OPM % 9% 6% 14% 10% 16% -4% 8% 16% 15%
Other Income 0 0 1 1 3 -332 1 27 16
Interest 0 0 1 3 6 16 17 15 10
Depreciation 1 2 2 5 11 17 3 3 9
Profit before tax 2 7 33 31 84 -387 33 142 122
Tax % 34% 28% 22% 18% 41% -2% 2% -4%
Net Profit 1 5 26 25 50 -395 32 147 122
EPS in Rs 0.70 2.66 12.27 10.25 19.48 0.00 11.81 53.27 44.18
Dividend Payout % 0% 0% 0% 0% 0% -0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:25.79%
3 Years:11.12%
TTM:7.24%
Compounded Profit Growth
10 Years:%
5 Years:41.98%
3 Years:43.68%
TTM:-10.96%
Stock Price CAGR
10 Years:%
5 Years:-8.97%
3 Years:-15.56%
1 Year:-24.84%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:186.98%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
17 19 21 25 26 27 27 28 28
Reserves 21 37 87 244 334 -67 -20 123 182
Borrowings 13 20 26 43 127 144 131 74 74
17 23 51 73 149 125 100 83 121
Total Liabilities 68 99 185 385 636 228 238 308 405
29 32 69 71 141 64 62 68 102
CWIP 4 10 10 55 64 0 0 0 0
Investments 0 0 0 0 0 0 0 0 17
36 57 107 259 430 164 176 239 286
Total Assets 68 99 185 385 636 228 238 308 405

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-1 24 -28 115 -48 35 132
-14 -53 -51 -197 -6 -5 -16
16 33 108 52 53 -29 -129
Net Cash Flow 1 4 28 -30 -1 1 -14

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 11% 33% 15% 23% -13% 41% 86%
Debtor Days 221 97 90 130 108 61 60 55
Inventory Turnover