Central Mine Planning & Design Institute Ltd
Incorporated in 1974, Central Mine Planning & Design Institute Limited (CMPDI) offers consultancy and support services across the entire spectrum of coal and mineral exploration and mine planning and design.[1]
- Market Cap ₹ 13,060 Cr.
- Current Price ₹ 183
- High / Low ₹ 284 / 150
- Stock P/E 19.4
- Book Value ₹ 34.2
- Dividend Yield 1.15 %
- ROCE 38.1 %
- ROE 28.4 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.1%
- Company's working capital requirements have reduced from 135 days to 99.2 days
Cons
- Company has high debtors of 169 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Construction Construction Civil Construction
Part of Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 BSE IPO Nifty Smallcap 100
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 1,489 | 1,208 | 1,386 | 1,733 | 2,103 | 2,317 | 2,430 | |
| Sales growth | -19% | +15% | +25% | +21% | +10% | ||
| 1,074 | 849 | 1,003 | 1,006 | 1,262 | 1,539 | 1,583 | |
| Operating Profit | 415 | 359 | 383 | 727 | 841 | 778 | 847 |
| OPM % | 28% | 30% | 28% | 42% | 40% | 34% | 35% |
| 20 | 30 | 13 | 37 | 75 | 81 | 92 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 20 | 23 | 29 | 32 | 33 | 35 | 34 |
| Profit before tax | 414 | 366 | 367 | 733 | 882 | 824 | 905 |
| Tax % | 24% | 23% | 19% | 31% | 24% | 26% | |
| 317 | 282 | 297 | 503 | 667 | 613 | 672 | |
| EPS in Rs | 4.44 | 3.95 | 4.15 | 7.05 | 9.34 | 8.59 | 9.41 |
| Dividend Payout % | 30% | 0% | 24% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 19% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 27% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 33% |
| Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 143 | 143 | 143 | 143 | 143 | 143 | 143 |
| Reserves | 659 | 872 | 1,095 | 1,449 | 1,899 | 2,140 | 2,301 |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | |
| 915 | 677 | 680 | 580 | 641 | 974 | 871 | |
| Total Liabilities | 1,718 | 1,693 | 1,920 | 2,173 | 2,684 | 3,259 | 3,316 |
| 188 | 205 | 244 | 247 | 247 | 243 | 240 | |
| CWIP | 37 | 39 | 15 | 12 | 8 | 42 | 51 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1,493 | 1,449 | 1,661 | 1,913 | 2,428 | 2,975 | 3,024 | |
| Total Assets | 1,718 | 1,693 | 1,920 | 2,173 | 2,684 | 3,259 | 3,316 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 83 | 192 | 399 | 246 | 671 | 716 | |
| -18 | -12 | -86 | -230 | -457 | -161 | |
| -96 | -90 | -94 | -119 | -201 | -375 | |
| Net Cash Flow | -32 | 90 | 219 | -103 | 13 | 180 |
| Free Cash Flow | 43 | 150 | 356 | 214 | 629 | 652 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 43% | 53% | 131% | 56% | 102% | 130% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 219 | 246 | 217 | 207 | 164 | 169 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 219 | 246 | 217 | 207 | 164 | 169 |
| Working Capital Days | 148 | 200 | 139 | 172 | 135 | 99 |
| ROCE % | 40% | 33% | 52% | 49% | 38% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 2D/3D Seismic Survey (Total) Line KM |
|
|||
| Environmental Samples Tested (REM) Number |
||||
| Exploratory Drilling Meterage (Total) Lakh Meters |
||||
| Geological Reports Executed Number |
||||
| Number of Employees Number |
||||
| Overburden Measurement Million Cubic Meter (MCuM) |
||||
| Revenue from Coal India Limited & Subsidiaries (% of Revenue from Operations) % |
||||
| Market Share in Indian Coal & Mineral Consultancy % |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
- Swapnali Basu appointed Senior Management Personnel and HoD(IAD) with 30+ years finance experience.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publications of Un-Audited Financial Results of CMPDIL for the quarter / Half-year ending 30th September 2026
-
Announcement under Regulation 30 (LODR)-Dividend Updates
- Q2 FY27 standalone results घोषित; second interim dividend of Rs. 1.05/share, record date 29 Oct 2026.
-
Board Meeting Outcome for Other Outcome
- FY27 drilling achieved 102% of target; seismic survey reached 150.616 line km, 116% of target.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- Investor Presentation for the Financial Results for the quarter / Half-Year ending 30th September 2026
Business Profile:[1]
CMPDIL, a subsidiary of Coal India, is a mining consultancy providing end-to-end services across the mining lifecycle from exploration
to mine closure. It operates as a key technical advisor to the Ministry of Coal and Coal India, with ~61% market share in India’s mining consultancy space.