Central Mine Planning & Design Institute Ltd
₹ 181
4.71%
17 Apr
- close price
About
Incorporated in 1974, Central Mine Planning & Design Institute Limited (CMPDI) offers consultancy and support services across the entire spectrum of coal and mineral exploration and mine planning and design.[1]
Key Points
- Market Cap ₹ 12,914 Cr.
- Current Price ₹ 181
- High / Low ₹ 188 / 150
- Stock P/E 19.4
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 48.5 %
- ROE 36.7 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.7%
- Company has been maintaining a healthy dividend payout of 26.3%
Cons
- Company has high debtors of 164 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Upcoming result date: 21 April 2026
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 1,489 | 1,208 | 1,386 | 1,733 | 2,103 | |
| 1,074 | 849 | 1,003 | 1,006 | 1,262 | |
| Operating Profit | 415 | 359 | 383 | 727 | 841 |
| OPM % | 28% | 30% | 28% | 42% | 40% |
| 20 | 30 | 13 | 37 | 75 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 20 | 23 | 29 | 32 | 33 |
| Profit before tax | 414 | 366 | 367 | 733 | 882 |
| Tax % | 24% | 23% | 19% | 31% | 24% |
| 317 | 282 | 297 | 503 | 667 | |
| EPS in Rs | 2,219.61 | 1,975.63 | 2,077.45 | 3,524.02 | 4,670.24 |
| Dividend Payout % | 30% | 0% | 24% | 30% | 25% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 34% |
| Last Year: | 37% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 143 | 143 | 143 | 143 | 143 |
| Reserves | 659 | 872 | 1,095 | 1,449 | 1,899 |
| 1 | 1 | 2 | 1 | 1 | |
| 915 | 677 | 680 | 580 | 641 | |
| Total Liabilities | 1,718 | 1,693 | 1,920 | 2,173 | 2,684 |
| 188 | 205 | 244 | 247 | 247 | |
| CWIP | 37 | 39 | 15 | 12 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 1,493 | 1,449 | 1,661 | 1,913 | 2,428 | |
| Total Assets | 1,718 | 1,693 | 1,920 | 2,173 | 2,684 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 83 | 192 | 399 | 246 | 671 | |
| -18 | -12 | -86 | -240 | -457 | |
| -96 | -90 | -94 | -119 | -201 | |
| Net Cash Flow | -32 | 90 | 219 | -113 | 13 |
| Free Cash Flow | 43 | 150 | 356 | 214 | 629 |
| CFO/OP | 43% | 53% | 131% | 56% | 102% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 219 | 246 | 217 | 207 | 164 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 219 | 246 | 217 | 207 | 164 |
| Working Capital Days | 148 | 200 | 139 | 172 | 133 |
| ROCE % | 40% | 33% | 52% | 49% |
Documents
Announcements
-
Board Meeting Intimation for Notice Of Board Meeting For Consideration Of Audited Financial Results For The 4Th Quarter And Financial Year Ended 31St March 2026 And Recommendation Of Final Dividend If Any.
13 Apr - Board meets on 21 Apr 2026 to approve FY26 audited results and may recommend final dividend.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
8 Apr - Regulation 74(5) certificate filed for quarter ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
8 Apr - Dr. Kunal Das and Randip Singh superannuated March 31, 2026; Bhim Singh and Satish Neeraj Kumar appointed SMPs.
-
Announcement under Regulation 30 (LODR)-Change in Management
7 Apr - CMPDI announced senior management changes effective 1-6 April 2026 due to superannuation and new appointments.
-
Closure of Trading Window
1 Apr - CMPDIL closes trading window from April 1, 2026 ahead of Q4 and year-ended March 31, 2026 results.
Business Profile:[1]
CMPDIL, a subsidiary of Coal India, is a mining consultancy providing end-to-end services across the mining lifecycle from exploration
to mine closure. It operates as a key technical advisor to the Ministry of Coal and Coal India, with ~61% market share in India’s mining consultancy space.