Central Mine Planning & Design Institute Ltd
Incorporated in 1974, Central Mine Planning & Design Institute Limited (CMPDI) offers consultancy and support services across the entire spectrum of coal and mineral exploration and mine planning and design.[1]
- Market Cap ₹ 13,556 Cr.
- Current Price ₹ 190
- High / Low ₹ 284 / 150
- Stock P/E 20.7
- Book Value ₹ 32.0
- Dividend Yield 0.56 %
- ROCE 38.1 %
- ROE 28.4 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.1%
- Company has been maintaining a healthy dividend payout of 31.3%
- Company's working capital requirements have reduced from 135 days to 99.2 days
Cons
- Company has high debtors of 169 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 1,489 | 1,208 | 1,386 | 1,733 | 2,103 | 2,317 | |
| 1,074 | 849 | 1,003 | 1,006 | 1,262 | 1,539 | |
| Operating Profit | 415 | 359 | 383 | 727 | 841 | 778 |
| OPM % | 28% | 30% | 28% | 42% | 40% | 34% |
| 20 | 30 | 13 | 37 | 75 | 81 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 20 | 23 | 29 | 32 | 33 | 35 |
| Profit before tax | 414 | 366 | 367 | 733 | 882 | 824 |
| Tax % | 24% | 23% | 19% | 31% | 24% | 26% |
| 317 | 282 | 297 | 503 | 667 | 613 | |
| EPS in Rs | 4.44 | 3.95 | 4.15 | 7.05 | 9.34 | 8.59 |
| Dividend Payout % | 30% | 0% | 24% | 0% | 45% | 49% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 19% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 27% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 33% |
| Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 143 | 143 | 143 | 143 | 143 | 143 |
| Reserves | 659 | 872 | 1,095 | 1,449 | 1,899 | 2,140 |
| 1 | 1 | 2 | 1 | 1 | 1 | |
| 915 | 677 | 680 | 580 | 641 | 974 | |
| Total Liabilities | 1,718 | 1,693 | 1,920 | 2,173 | 2,684 | 3,259 |
| 188 | 205 | 244 | 247 | 247 | 243 | |
| CWIP | 37 | 39 | 15 | 12 | 8 | 42 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 1,493 | 1,449 | 1,661 | 1,913 | 2,428 | 2,975 | |
| Total Assets | 1,718 | 1,693 | 1,920 | 2,173 | 2,684 | 3,259 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 83 | 192 | 399 | 246 | 671 | 716 | |
| -18 | -12 | -86 | -230 | -457 | -161 | |
| -96 | -90 | -94 | -119 | -201 | -375 | |
| Net Cash Flow | -32 | 90 | 219 | -103 | 13 | 180 |
| Free Cash Flow | 43 | 150 | 356 | 214 | 629 | 652 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 43% | 53% | 131% | 56% | 102% | 130% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 219 | 246 | 217 | 207 | 164 | 169 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 219 | 246 | 217 | 207 | 164 | 169 |
| Working Capital Days | 148 | 200 | 139 | 172 | 135 | 99 |
| ROCE % | 40% | 33% | 52% | 49% | 38% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 2D/3D Seismic Survey (Total) Line KM |
|
|||
| Environmental Samples Tested (REM) Number |
||||
| Exploratory Drilling Meterage (Total) Lakh Meters |
||||
| Geological Reports Executed Number |
||||
| Number of Employees Number |
||||
| Overburden Measurement Million Cubic Meter (MCuM) |
||||
| Revenue from Coal India Limited & Subsidiaries (% of Revenue from Operations) % |
||||
| Market Share in Indian Coal & Mineral Consultancy % |
||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Intimation Regarding Holding Of Meeting Of Board To Consider Un-Audited Financial Results For The Quarter / Half-Year Ending 30Th September 2026 And Declaration Of Second Interim Dividend Of FY 2026-2027, If Any.
- Board meets 23 Oct 2026 to approve Q2/H1 FY27 results, consider second interim dividend, and keep trading window closed until 26 Oct 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Rajesh Kumar Gupta appointed HoD(Exploration) effective 14 Oct 2026; S.K. Gupta released from post.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificates furnished for quarter ended September 30, 2026.
- Closure of Trading Window
-
Other Outcomes Of 312Th Board Meeting Held On 17Th Sep 2026 At Ranchi
- Board met on 17 Sep 2026; approved drilling progress, two MoUs, committee reconstitutions, and auditor appointments.
Business Profile:[1]
CMPDIL, a subsidiary of Coal India, is a mining consultancy providing end-to-end services across the mining lifecycle from exploration
to mine closure. It operates as a key technical advisor to the Ministry of Coal and Coal India, with ~61% market share in India’s mining consultancy space.