SRM Contractors Ltd
Incorporated in 2008, SRM Contractors Ltd
is engaged in construction of roads including bridges, tunnel works, and slope stabilisation works[1]
- Market Cap ₹ 915 Cr.
- Current Price ₹ 399
- High / Low ₹ 652 / 361
- Stock P/E 7.75
- Book Value ₹ 162
- Dividend Yield 0.00 %
- ROCE 37.1 %
- ROE 34.3 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 68.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 160 | 264 | 300 | 342 | 528 | 1,026 | 1,079 | |
| 144 | 233 | 262 | 301 | 447 | 859 | 893 | |
| Operating Profit | 17 | 30 | 38 | 42 | 82 | 167 | 186 |
| OPM % | 10% | 11% | 13% | 12% | 15% | 16% | 17% |
| 2 | 2 | 0 | 8 | 14 | 10 | 8 | |
| Interest | 2 | 3 | 6 | 6 | 8 | 9 | 13 |
| Depreciation | 5 | 6 | 8 | 9 | 14 | 17 | 24 |
| Profit before tax | 11 | 23 | 25 | 35 | 74 | 151 | 157 |
| Tax % | 24% | 25% | 25% | 22% | 26% | 26% | |
| 8 | 18 | 19 | 27 | 55 | 111 | 118 | |
| EPS in Rs | 5.01 | 10.65 | 11.20 | 16.11 | 23.97 | 48.39 | 51.42 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 51% |
| TTM: | 75% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 81% |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 31% |
| Last Year: | 34% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 17 | 17 | 23 | 23 |
| Reserves | 25 | 43 | 47 | 113 | 253 | 348 |
| 32 | 32 | 47 | 48 | 41 | 135 | |
| 54 | 44 | 26 | 58 | 91 | 489 | |
| Total Liabilities | 112 | 120 | 136 | 235 | 408 | 995 |
| 32 | 31 | 41 | 46 | 81 | 252 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 4 | 2 | 7 | 8 | 19 | 20 |
| 76 | 87 | 88 | 181 | 307 | 722 | |
| Total Assets | 112 | 120 | 136 | 235 | 408 | 995 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 14 | 10 | 21 | 14 | -47 | 92 | |
| -13 | -6 | -23 | -14 | -41 | -182 | |
| 5 | -3 | 5 | 39 | 71 | 130 | |
| Net Cash Flow | 5 | 1 | 4 | 40 | -16 | 40 |
| Free Cash Flow | 3 | 4 | 3 | 5 | -93 | -95 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 101% | 49% | 56% | 52% | -57% | 55% |
Ratios
Consolidated / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 51 | 22 | 19 | 33 | 27 | 33 |
| Inventory Days | 15 | 17 | 17 | 39 | ||
| Days Payable | 139 | 54 | 19 | 46 | ||
| Cash Conversion Cycle | -72 | -14 | 17 | 27 | 27 | 33 |
| Working Capital Days | -12 | 18 | 26 | 45 | 67 | 8 |
| ROCE % | 38% | 33% | 28% | 33% | 37% |
Insights
In beta| Mar 2021 | Mar 2022 | Jan 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Total Order Book (Unexecuted) INR Crore ・Standalone data |
|
||||
| Capital Expenditure (Equipment/Machinery) INR Crore ・Standalone data |
|||||
| Order Book - Roads & Bridges INR Crore ・Standalone data |
|||||
| Order Book - Slope Stabilization INR Crore ・Standalone data |
|||||
| Order Book - Tunnels INR Crore ・Standalone data |
|||||
| Order Bid Pipeline (Tenders under Evaluation) INR Crore ・Standalone data |
|||||
| Order Inflow (Fresh Orders Secured) INR Crore ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
- Fund-raising committee noted promoter subscription to 19,34,236 warrants and revised valuation report; issue price unchanged.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificate for quarter and half-year ended 30 Sep 2026; no demat requests received.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- AGM results: shareholders approved QIP, 19,34,236 warrants, borrowings up to ₹2,000 crore, and Ashley Mehta's redesignation.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Shareholders approved Ashley Mehta as Executive Director from 1 Oct 2026 and appointed Rohit KC Jain & Co. for five years.
- Closure of Trading Window
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Concalls
-
Aug 2026PPT
-
Jun 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Sep 2025PPT
-
May 2025PPT
-
Nov 2024PPT
Business Profile[1]
The company specializes in infrastructure development in challenging terrains like Jammu & Kashmir, Ladakh, Uttarakhand, Himachal Pradesh, Arunachal Pradesh, Gujarat, and Odisha. It focuses on EPC and HAM contracts, with expertise in road & bridge construction, tunnel construction, slope stabilization, and civil projects such as government housing, flood control, drainage, and irrigation.