Indian Energy Exchange Ltd

Indian Energy Ex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indian Energy Exchange Ltd

₹ 159 -0.31%
26 Apr - close price
iexindia.com BSE: 540750 NSE : IEX
About

Incorporated in 2007, Indian Energy Exchange Ltd provides an automated platform and infrastructure for carrying out trading in electricity units for physical delivery of electricity[1]

Key Points

Business Overview[1][2]
Company is the 1st Power Exchange-licensed
by the Central Electricity Regulatory Commission (‘CERC’) for spot trading in electricity and trading of Renewal Energy Certificates (REC) and ESCerts. The exchange platform enables efficient price discovery and increases the accessibility and transparency of the power market in India while also enhancing the speed and efficiency of trade execution.

Website BSE NSE
  • Market Cap ₹ 14,165 Cr.
  • Current Price ₹ 159
  • High / Low ₹ 173 / 116
  • Stock P/E 43.0
  • Book Value ₹ 9.56
  • Dividend Yield 0.63 %
  • ROCE 51.8 %
  • ROE 39.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 19.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.7%
  • Company has been maintaining a healthy dividend payout of 48.6%

Cons

  • Stock is trading at 16.6 times its book value
  • Working capital days have increased from -343 days to 87.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Financial Services Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
85 95 90 109 114 112 98 95 100 107 104 109 115
13 14 14 13 16 17 17 16 17 14 22 16 15
Operating Profit 72 81 77 96 98 95 81 79 83 93 82 92 100
OPM % 85% 85% 85% 88% 86% 85% 82% 83% 83% 87% 78% 85% 87%
11 7 12 12 12 16 15 19 17 23 23 24 26
Interest 1 0 1 0 0 0 1 1 1 1 1 1 1
Depreciation 4 3 4 4 4 4 4 5 5 5 5 5 5
Profit before tax 78 84 84 103 106 107 91 92 95 110 99 111 120
Tax % 23% 24% 24% 24% 25% 24% 25% 24% 25% 25% 25% 25% 25%
60 64 64 78 80 81 69 70 71 83 74 83 89
EPS in Rs 0.67 0.71 0.71 0.87 0.89 0.90 0.76 0.78 0.79 0.93 0.83 0.93 1.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
60 138 174 176 170 199 230 254 257 317 426 401 435
19 34 38 41 45 55 46 51 53 58 60 64 68
Operating Profit 41 104 136 136 125 143 185 203 204 259 366 336 367
OPM % 68% 75% 78% 77% 74% 72% 80% 80% 80% 82% 86% 84% 84%
11 -6 0 0 25 34 26 40 40 40 52 73 96
Interest 0 0 0 0 0 0 0 1 2 2 2 2 3
Depreciation 4 6 3 3 3 3 10 10 15 16 16 19 20
Profit before tax 48 93 133 132 147 174 200 232 228 282 400 389 440
Tax % 29% 29% 31% 32% 32% 35% 34% 29% 22% 24% 24% 25%
34 66 92 90 100 114 132 165 178 213 303 293 329
EPS in Rs 0.42 0.81 1.12 1.10 1.16 1.31 1.45 1.81 1.98 2.38 3.37 3.28 3.69
Dividend Payout % 16% 8% 9% 88% 72% 113% 50% 0% 42% 56% 59% 30%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 16%
TTM: 7%
Compounded Profit Growth
10 Years: 15%
5 Years: 19%
3 Years: 20%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: 9%
1 Year: 1%
Return on Equity
10 Years: 43%
5 Years: 44%
3 Years: 44%
Last Year: 39%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 27 27 27 27 29 29 30 30 30 30 90 89 89
Reserves 75 141 223 210 168 248 254 340 360 502 612 695 764
Preference Capital 3 3 3 3 2 2 0 0 0 0 0
0 0 3 0 0 0 0 0 14 12 10 14 12
107 114 116 169 227 277 291 335 264 384 983 640 732
Total Liabilities 208 282 369 406 424 554 574 706 668 927 1,695 1,439 1,597
22 12 10 14 11 8 119 111 119 115 110 112 106
CWIP 0 0 0 0 0 1 1 1 1 6 5 2 2
Investments 125 189 247 254 281 383 268 475 514 710 1,247 1,204 1,298
60 81 111 137 131 162 186 118 35 96 333 120 190
Total Assets 208 282 369 406 424 554 574 706 668 927 1,695 1,439 1,597

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
30 76 76 92 89 206 131 138 128 304 788 -22
-20 -69 -90 24 -23 -21 -33 -62 -5 -194 -473 70
-0 -7 -8 -106 -70 -109 -126 -78 -161 -77 -136 -215
Net Cash Flow 10 -0 -22 10 -4 76 -29 -2 -38 33 179 -167

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1 1 1 1 2 0 0 66 0 4 75 6
Inventory Days
Days Payable
Cash Conversion Cycle 1 1 1 1 2 0 0 66 0 4 75 6
Working Capital Days -448 -208 -191 -335 -384 -494 -322 -371 -323 -386 -732 87
ROCE % 53% 72% 61% 48% 67% 64% 66% 66% 56% 59% 62%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
36.66% 37.74% 31.01% 27.07% 20.77% 15.79% 15.49% 17.88% 17.28% 14.12% 13.37% 10.89%
25.47% 23.13% 17.66% 19.48% 21.65% 22.39% 21.73% 21.53% 21.11% 22.61% 26.34% 27.24%
37.53% 38.81% 51.02% 53.15% 57.29% 61.54% 62.49% 60.32% 61.33% 62.98% 60.01% 61.57%
0.33% 0.31% 0.31% 0.29% 0.29% 0.27% 0.27% 0.28% 0.28% 0.28% 0.28% 0.28%
No. of Shareholders 2,72,9404,06,21412,19,82314,73,38616,44,73417,13,91317,12,82516,30,99116,32,59716,01,51815,18,59715,98,631

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls