GK Energy Ltd

GK Energy Ltd

₹ 125 3.03%
13 May - close price
About

Incorporated in 2008, GK Energy Limited provides EPC services for solar-powered agricultural water pump systems under Component B of PM-KUSUM Scheme.

Key Points

Business Overview[1]
GKEL is among the leading EPC players for solar-powered agricultural water pump systems under Component B of the PM-KUSUM scheme. The company is empanelled with MNRE in Maharashtra, Haryana, Rajasthan, Uttar Pradesh, and Madhya Pradesh, which together account for ~82% of the total sanctioned pump volume under PM-KUSUM.

Beyond PM-KUSUM, GKEL also participates in other state government schemes such as Maharashtra’s MTSKPY, Madhya Pradesh’s PMKMSY, and Chhattisgarh’s SSY. To date, the company has installed over 1,00,000 solar pumps across India.[2]

  • Market Cap 2,539 Cr.
  • Current Price 125
  • High / Low 240 / 87.2
  • Stock P/E 12.6
  • Book Value 43.6
  • Dividend Yield 0.00 %
  • ROCE 40.9 %
  • ROE 36.8 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 51.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 54.6 days to 79.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
152 270 320 353 295 358 460 419
126 218 265 286 239 287 368 335
Operating Profit 26 52 55 66 57 72 92 83
OPM % 17% 19% 17% 19% 19% 20% 20% 20%
1 1 2 1 2 2 3 3
Interest 3 6 6 7 8 11 11 10
Depreciation 0 0 0 0 1 1 1 1
Profit before tax 23 48 50 60 50 62 84 74
Tax % 26% 29% 25% 25% 26% 25% 30% 21%
17 34 37 45 37 46 59 59
EPS in Rs 130.15 262.77 2.19 2.64 2.17 2.29 2.90 2.91
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
70 285 411 1,095 1,533
65 268 357 895 1,229
Operating Profit 5 17 54 200 304
OPM % 7% 6% 13% 18% 20%
0 0 1 4 9
Interest 3 4 6 22 40
Depreciation 0 0 1 1 4
Profit before tax 2 13 48 180 270
Tax % 26% 25% 25% 26% 25%
2 10 36 133 201
EPS in Rs 15.60 77.54 277.62 7.83 9.92
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 75%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 171%
TTM: 51%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 52%
3 Years: 52%
Last Year: 37%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 34 41
Reserves 8 19 55 175 844
24 43 62 218 203
36 80 96 157 212
Total Liabilities 70 143 214 584 1,299
6 6 11 14 106
CWIP 0 0 0 0 0
Investments 0 0 0 0 5
64 137 203 570 1,189
Total Assets 70 143 214 584 1,299

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -16 -5 -99
0 0 -10 -53
-0 15 15 152
Net Cash Flow 0 0 0 0
Free Cash Flow 1 -16 -10 -103
CFO/OP 22% -70% 2% -24%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 224 144 135 120 140
Inventory Days 62 17 23 31 21
Days Payable 173 110 78 61 49
Cash Conversion Cycle 113 51 80 91 112
Working Capital Days 42 18 40 44 80
ROCE % 36% 60% 74% 41%

Insights

In beta
Mar 2023 Mar 2024 Sep 2025
Debtors Turnover Days
Days

Log in to view insights

Please log in to see hidden values.

Login
Number of Solar Powered Pump Systems Installed
Number
Market Share in PM-KUSUM Scheme (Maharashtra)
%
Market Share in PM-KUSUM Scheme (National)
%
Monthly Pump Installation Capacity (Ease of Doing)
Number
Number of Warehouses
Number
Order Book - Number of Pumps
Number
Order Book - Solar Powered Pump Systems
INR Crores
Solar Rooftop Capacity Installed
KW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2025Dec 2025Mar 2026
79.20% 79.20% 79.20%
1.68% 1.02% 0.79%
8.64% 8.03% 8.29%
10.51% 11.75% 11.72%
No. of Shareholders 65,09947,61750,033

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents