GK Energy Ltd

GK Energy Ltd

₹ 125 3.03%
13 May - close price
About

Incorporated in 2008, GK Energy Limited provides EPC services for solar-powered agricultural water pump systems under Component B of PM-KUSUM Scheme.

Key Points

Business Overview[1]
GKEL is among the leading EPC players for solar-powered agricultural water pump systems under Component B of the PM-KUSUM scheme. The company is empanelled with MNRE in Maharashtra, Haryana, Rajasthan, Uttar Pradesh, and Madhya Pradesh, which together account for ~82% of the total sanctioned pump volume under PM-KUSUM.

Beyond PM-KUSUM, GKEL also participates in other state government schemes such as Maharashtra’s MTSKPY, Madhya Pradesh’s PMKMSY, and Chhattisgarh’s SSY. To date, the company has installed over 1,00,000 solar pumps across India.[2]

  • Market Cap 2,539 Cr.
  • Current Price 125
  • High / Low 240 / 87.2
  • Stock P/E 12.4
  • Book Value 43.8
  • Dividend Yield 0.00 %
  • ROCE 41.4 %
  • ROE 37.3 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 50.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
320 353 325 404 510 477
265 286 267 331 415 393
Operating Profit 55 66 57 73 95 84
OPM % 17% 19% 18% 18% 19% 18%
2 1 2 2 3 3
Interest 6 7 8 11 11 11
Depreciation 0 0 1 1 1 1
Profit before tax 50 60 51 63 86 75
Tax % 25% 25% 26% 25% 30% 21%
37 45 37 47 61 59
EPS in Rs 2.19 2.63 2.19 2.31 3.00 2.92
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
411 1,095 1,715
357 895 1,406
Operating Profit 54 200 309
OPM % 13% 18% 18%
1 4 9
Interest 6 22 41
Depreciation 1 1 4
Profit before tax 48 180 274
Tax % 25% 26% 25%
36 133 204
EPS in Rs 277.62 7.83 10.07
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 57%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 51%
Last Year: 37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 34 41
Reserves 55 175 847
62 218 206
96 157 212
Total Liabilities 214 584 1,305
11 14 110
CWIP 0 0 0
Investments 0 0 0
203 570 1,196
Total Assets 214 584 1,305

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-5 -99
-10 -53
15 152
Net Cash Flow 0 0
Free Cash Flow -10 -103
CFO/OP 2% -24%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 135 120 125
Inventory Days 23 31 18
Days Payable 78 61 42
Cash Conversion Cycle 80 91 102
Working Capital Days 40 44 72
ROCE % 74% 41%

Insights

In beta
Mar 2023 Mar 2024 Sep 2025
Debtors Turnover Days
Days ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Solar Powered Pump Systems Installed
Number ・Standalone data
Market Share in PM-KUSUM Scheme (Maharashtra)
% ・Standalone data
Market Share in PM-KUSUM Scheme (National)
% ・Standalone data
Monthly Pump Installation Capacity (Ease of Doing)
Number ・Standalone data
Number of Warehouses
Number ・Standalone data
Order Book - Number of Pumps
Number
Order Book - Solar Powered Pump Systems
INR Crores
Solar Rooftop Capacity Installed
KW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2025Dec 2025Mar 2026
79.20% 79.20% 79.20%
1.68% 1.02% 0.79%
8.64% 8.03% 8.29%
10.51% 11.75% 11.72%
No. of Shareholders 65,09947,61750,033

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents