Shakti Pumps (India) Ltd

Shakti Pumps Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shakti Pumps (India) Ltd

₹ 531 0.48%
13 May - close price
shaktipumps.com BSE: 531431 NSE: SHAKTIPUMP
About

Shakti Pumps (India) Ltd is primarily engaged in manufacturing of pumps and motors of various kinds. It also offers advanced water pumping solutions to a wide range of applications such as irrigation, horticulture, domestic water supply, commercial and industrial applications.
Its brand "Shakti" is well received in the domestic and international markets.[1]

Key Points

Product Offerings
A) Pumps:[1] Submersible pumps, Solar pumps, Vertical multistage centrifugal pumps, Mono end suction pumps, Pressure booster pumps, wastewater pumps, open well pumps, etc.
B) Motors:[2] Submersible motors, EV motors, surface motors, etc.
C) Controllers:[3] Universal solar pump controller, Shakti solar drive, Shakti elite soft starter, hybrid controllers, etc.
D) Others:[4] Mechanical seal, Hydro pneumatic PLC parameter setting manuals, solar structures, etc.

Website BSE NSE
  • Market Cap ₹ 6,550 Cr.
  • Current Price ₹ 531
  • High / Low ₹ 1,049 / 456
  • Stock P/E 25.4
  • Book Value ₹ 138
  • Dividend Yield 0.19 %
  • ROCE 23.7 %
  • ROE 18.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 27.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.1%
  • Company's median sales growth is 25.9% of last 10 years

Cons

  • Company has high debtors of 173 days.
  • Promoter holding has decreased over last 3 years: -5.79%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
183 113 153 496 609 568 635 649 665 622 666 551 858
172 105 138 425 479 432 486 494 501 479 530 492 775
Operating Profit 11 8 15 71 131 136 149 154 164 144 136 59 83
OPM % 6% 7% 10% 14% 21% 24% 23% 24% 25% 23% 20% 11% 10%
1 1 1 1 1 3 6 4 4 2 6 8 10
Interest 4 3 4 5 8 8 11 12 13 10 13 18 18
Depreciation 4 5 5 5 5 5 5 5 5 6 7 7 9
Profit before tax 3 1 7 63 119 126 138 142 150 130 122 42 66
Tax % 24% -41% 21% 28% 25% 26% 27% 26% 27% 25% 25% 24% 42%
2 1 6 45 90 93 101 104 110 97 91 32 38
EPS in Rs 0.20 0.09 0.53 4.10 7.46 7.71 8.44 8.66 9.17 8.06 7.35 2.57 3.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
297 264 428 435 544 383 930 1,179 968 1,371 2,516 2,698
249 244 368 356 454 371 788 1,068 901 1,146 1,913 2,276
Operating Profit 47 20 60 78 89 12 142 110 67 225 603 422
OPM % 16% 8% 14% 18% 16% 3% 15% 9% 7% 16% 24% 16%
11 9 2 3 4 4 4 6 3 4 17 25
Interest 13 14 17 14 18 21 16 16 19 19 44 59
Depreciation 10 12 13 14 15 17 18 19 18 19 20 28
Profit before tax 36 3 33 54 60 -22 111 82 32 190 556 359
Tax % 26% 58% 35% 35% 25% -35% 32% 21% 25% 25% 27% 28%
26 1 22 35 45 -14 76 65 24 142 408 258
EPS in Rs 2.61 0.11 1.96 3.16 4.09 -1.28 6.85 5.88 2.19 11.79 33.97 20.87
Dividend Payout % 13% 0% 0% 20% 20% 0% 19% 6% 15% 6% 3% 5%
Compounded Sales Growth
10 Years: 26%
5 Years: 24%
3 Years: 41%
TTM: 7%
Compounded Profit Growth
10 Years: 73%
5 Years: 28%
3 Years: 120%
TTM: -37%
Stock Price CAGR
10 Years: 34%
5 Years: 42%
3 Years: 96%
1 Year: -37%
Return on Equity
10 Years: 21%
5 Years: 24%
3 Years: 27%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 18 18 18 18 18 18 18 20 120 123
Reserves 175 170 205 235 272 247 322 375 400 736 1,041 1,582
117 119 89 110 178 193 79 106 75 85 170 488
62 60 106 94 115 83 251 364 232 610 642 855
Total Liabilities 371 366 419 457 583 541 671 864 725 1,450 1,973 3,048
106 110 121 121 140 153 147 146 147 149 227 315
CWIP 5 8 0 0 12 1 1 1 2 39 33 12
Investments 0 0 0 0 0 0 0 0 0 0 0 0
261 248 298 336 431 387 522 717 577 1,263 1,714 2,721
Total Assets 371 366 419 457 583 541 671 864 725 1,450 1,973 3,048

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 33 53 20 -2 50 141 17 39 50 20 124
-25 -18 -17 -19 -44 -35 0 -8 -12 -61 -198 -286
28 -14 -33 6 42 -14 -126 0 -47 191 44 544
Net Cash Flow -1 1 2 6 -5 1 15 10 -20 180 -134 382
Free Cash Flow -33 13 37 8 -48 32 129 0 19 -10 -85 -37
CFO/OP -9% 164% 97% 49% 17% 473% 115% 24% 89% 38% 26% 63%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 124 96 118 120 121 119 104 119 92 178 152 173
Inventory Days 273 302 161 178 151 212 74 87 102 118 80 90
Days Payable 75 69 91 76 80 75 102 115 62 194 108 129
Cash Conversion Cycle 323 330 189 222 192 256 76 91 131 102 124 134
Working Capital Days 101 73 73 105 92 85 66 68 96 96 111 91
ROCE % 18% 5% 16% 20% 19% -0% 29% 21% 10% 31% 55% 24%

Insights

In beta
Mar 2003 Mar 2013 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Pump & Motor Manufacturing Capacity
Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export Presence (Countries)
Number
Annual Solar Structure Manufacturing Capacity
Units ・Standalone data
Annual VFD & Inverter Manufacturing Capacity
Units ・Standalone data
Number of Dealers/Distributors In India
Number
Number of Patents Received
Number
Market Share in PM KUSUM Scheme
Percentage
Order Book
Rs. Million
Solar Pump Installations
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.22% 56.22% 56.22% 51.57% 51.57% 51.57% 51.57% 51.61% 51.61% 50.31% 50.34% 50.36%
0.39% 0.64% 0.49% 0.77% 2.32% 3.36% 3.16% 5.16% 5.06% 5.60% 5.34% 4.83%
0.15% 0.22% 0.31% 8.68% 6.85% 6.79% 5.27% 4.33% 4.84% 6.71% 6.30% 4.97%
43.23% 42.93% 43.00% 38.96% 39.25% 38.27% 39.99% 38.91% 38.49% 37.37% 38.01% 39.84%
No. of Shareholders 45,54145,27947,50252,94370,19096,9551,53,3611,98,9242,34,6972,39,6742,40,0212,47,997

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls