Shakti Pumps (India) Ltd

Shakti Pumps Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shakti Pumps (India) Ltd

₹ 525 2.93%
29 May - close price
shaktipumps.com BSE: 531431 NSE: SHAKTIPUMP
About

Shakti Pumps (India) Ltd is primarily engaged in manufacturing of pumps and motors of various kinds. It also offers advanced water pumping solutions to a wide range of applications such as irrigation, horticulture, domestic water supply, commercial and industrial applications.
Its brand "Shakti" is well received in the domestic and international markets.[1]

Key Points

Product Offerings
A) Pumps:[1] Submersible pumps, Solar pumps, Vertical multistage centrifugal pumps, Mono end suction pumps, Pressure booster pumps, wastewater pumps, open well pumps, etc.
B) Motors:[2] Submersible motors, EV motors, surface motors, etc.
C) Controllers:[3] Universal solar pump controller, Shakti solar drive, Shakti elite soft starter, hybrid controllers, etc.
D) Others:[4] Mechanical seal, Hydro pneumatic PLC parameter setting manuals, solar structures, etc.

Website BSE NSE
  • Market Cap ₹ 6,469 Cr.
  • Current Price ₹ 525
  • High / Low ₹ 1,049 / 456
  • Stock P/E 26.5
  • Book Value ₹ 128
  • Dividend Yield 0.19 %
  • ROCE 24.3 %
  • ROE 18.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 31.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%
  • Company's median sales growth is 26.7% of last 10 years

Cons

  • Company has high debtors of 174 days.
  • Promoter holding has decreased over last 3 years: -5.79%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
175 101 134 470 587 555 626 647 651 606 649 546 842
167 98 126 405 480 426 491 502 499 474 527 492 779
Operating Profit 9 3 8 64 107 129 135 146 152 131 122 54 63
OPM % 5% 3% 6% 14% 18% 23% 22% 22% 23% 22% 19% 10% 8%
4 8 1 2 1 5 6 9 5 7 13 7 10
Interest 4 3 3 4 7 8 10 11 11 8 11 16 15
Depreciation 4 4 4 4 4 4 4 4 5 5 5 5 5
Profit before tax 5 4 2 57 97 122 126 140 142 125 118 40 53
Tax % 10% -26% 42% 28% 27% 26% 26% 25% 26% 25% 24% 24% 45%
5 4 1 41 71 90 94 105 104 94 90 30 29
EPS in Rs 0.41 0.40 0.08 3.71 5.91 7.53 7.83 8.71 8.68 7.85 7.31 2.44 2.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
299 264 408 412 521 357 887 1,124 923 1,292 2,479 2,643
252 243 349 342 447 355 766 1,035 866 1,109 1,917 2,273
Operating Profit 47 21 59 70 74 2 121 89 58 183 562 370
OPM % 16% 8% 14% 17% 14% 1% 14% 8% 6% 14% 23% 14%
11 8 2 3 3 4 3 11 7 11 25 37
Interest 13 14 16 14 17 19 14 14 17 18 40 51
Depreciation 10 12 13 14 15 16 17 17 17 18 18 20
Profit before tax 35 3 32 45 45 -29 93 69 30 159 529 337
Tax % 27% 43% 32% 38% 31% -30% 34% 19% 20% 26% 26% 28%
26 2 22 28 31 -20 61 56 24 117 394 244
EPS in Rs 2.56 0.20 1.98 2.52 2.85 -1.85 5.55 5.04 2.17 9.75 32.75 19.76
Dividend Payout % 13% 0% 17% 24% 29% 0% 24% 7% 15% 7% 3% 5%
Compounded Sales Growth
10 Years: 26%
5 Years: 24%
3 Years: 42%
TTM: 7%
Compounded Profit Growth
10 Years: 62%
5 Years: 32%
3 Years: 117%
TTM: -38%
Stock Price CAGR
10 Years: 35%
5 Years: 33%
3 Years: 79%
1 Year: -39%
Return on Equity
10 Years: 21%
5 Years: 25%
3 Years: 28%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 18 18 18 18 18 18 18 20 120 123
Reserves 178 173 208 231 254 222 284 324 345 656 941 1,462
117 117 88 109 165 178 67 98 71 84 128 419
60 59 104 91 104 86 256 363 230 599 658 850
Total Liabilities 372 367 418 449 542 504 626 804 664 1,359 1,848 2,854
106 110 121 119 128 129 124 121 116 119 153 184
CWIP 5 8 0 0 1 1 1 1 2 18 0 3
Investments 1 1 2 10 18 20 19 19 27 46 77 202
261 248 294 320 395 354 482 663 519 1,176 1,618 2,464
Total Assets 372 367 418 449 542 504 626 804 664 1,359 1,848 2,854

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 34 52 21 -7 53 132 5 32 20 26 107
-26 -18 -19 -21 -34 -35 2 0 -11 -45 -171 -246
28 -16 -33 6 35 -15 -122 6 -41 195 8 523
Net Cash Flow -1 0 1 6 -6 3 12 12 -20 170 -138 384
Free Cash Flow -34 14 37 10 -32 37 120 -9 19 -13 -31 78
CFO/OP -9% 161% 99% 54% 13% 2,829% 127% 9% 87% 28% 26% 65%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 143 130 139 135 121 116 103 118 86 178 151 174
Inventory Days 220 219 136 156 127 191 66 80 92 110 70 78
Days Payable 71 62 93 76 72 77 106 118 63 193 111 131
Cash Conversion Cycle 292 288 183 215 175 230 63 80 115 95 110 121
Working Capital Days 103 76 84 106 82 60 53 56 80 85 100 82
ROCE % 17% 6% 16% 18% 16% -2% 27% 20% 11% 30% 58% 24%

Insights

In beta
Mar 2003 Mar 2013 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Pump & Motor Manufacturing Capacity
Units

Log in to view insights

Please log in to see hidden values.

Login
Export Presence (Countries)
Number
Annual Solar Structure Manufacturing Capacity
Units
Annual VFD & Inverter Manufacturing Capacity
Units
Number of Dealers/Distributors In India
Number
Number of Patents Received
Number
Market Share in PM KUSUM Scheme
Percentage
Order Book
Rs. Million
Solar Pump Installations
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.22% 56.22% 56.22% 51.57% 51.57% 51.57% 51.57% 51.61% 51.61% 50.31% 50.34% 50.36%
0.39% 0.64% 0.49% 0.77% 2.32% 3.36% 3.16% 5.16% 5.06% 5.60% 5.34% 4.83%
0.15% 0.22% 0.31% 8.68% 6.85% 6.79% 5.27% 4.33% 4.84% 6.71% 6.30% 4.97%
43.23% 42.93% 43.00% 38.96% 39.25% 38.27% 39.99% 38.91% 38.49% 37.37% 38.01% 39.84%
No. of Shareholders 45,54145,27947,50252,94370,19096,9551,53,3611,98,9242,34,6972,39,6742,40,0212,47,997

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls