Oswal Pumps Ltd
Incorporated in 2003, Oswal Pumps Limited is a leading manufacturer and distributor of a wide range of pumps.[1]
- Market Cap ₹ 4,389 Cr.
- Current Price ₹ 385
- High / Low ₹ 889 / 283
- Stock P/E 11.6
- Book Value ₹ 148
- Dividend Yield 0.00 %
- ROCE 38.2 %
- ROE 35.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 199 days.
- Working capital days have increased from 105 days to 187 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 360 | 385 | 759 | 1,430 | 2,064 | |
| 322 | 327 | 606 | 1,010 | 1,550 | |
| Operating Profit | 39 | 58 | 153 | 420 | 514 |
| OPM % | 11% | 15% | 20% | 29% | 25% |
| 1 | 2 | 0 | 2 | 20 | |
| Interest | 8 | 6 | 14 | 42 | 35 |
| Depreciation | 7 | 8 | 9 | 13 | 16 |
| Profit before tax | 24 | 47 | 130 | 368 | 483 |
| Tax % | 29% | 27% | 25% | 24% | 23% |
| 17 | 34 | 98 | 281 | 376 | |
| EPS in Rs | 28.93 | 58.44 | 166.90 | 28.21 | 33.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 75% |
| TTM: | 44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 123% |
| TTM: | 34% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 50% |
| Last Year: | 35% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 10 | 11 |
| Reserves | 38 | 73 | 173 | 452 | 1,672 |
| 90 | 62 | 78 | 332 | 237 | |
| 88 | 111 | 254 | 276 | 226 | |
| Total Liabilities | 222 | 252 | 511 | 1,070 | 2,146 |
| 71 | 81 | 97 | 134 | 162 | |
| CWIP | 0 | 3 | 1 | 0 | 44 |
| Investments | 4 | 0 | 0 | 5 | 8 |
| 147 | 168 | 413 | 931 | 1,932 | |
| Total Assets | 222 | 252 | 511 | 1,070 | 2,146 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 65 | 50 | 17 | -151 | ||
| -46 | -21 | -24 | -55 | ||
| -14 | -33 | 3 | 206 | ||
| Net Cash Flow | 5 | -4 | -3 | 1 | |
| Free Cash Flow | 30 | 25 | -7 | -198 | |
| CFO/OP | 175% | 104% | 34% | -15% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 38 | 69 | 115 | 160 | 199 |
| Inventory Days | 108 | 93 | 89 | 97 | 64 |
| Days Payable | 78 | 82 | 47 | 36 | 46 |
| Cash Conversion Cycle | 69 | 80 | 157 | 221 | 218 |
| Working Capital Days | -23 | -4 | 42 | 86 | 187 |
| ROCE % | 38% | 74% | 78% | 38% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Number of Distributors Numbers |
|
||
| Solar Modules Capacity Utilization % |
|||
| Solar Modules Installed Capacity MW |
|||
| Stainless Steel Pumps Installed Capacity MT |
|||
| Total Pumps Supplied Numbers |
|||
| Total Solar Pumps Supplied Numbers |
|||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 53m
- Announcement under Regulation 30 (LODR)-Change in Management 1h
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1h - Board approved re-appointment of Whole Time Director Amulya Gupta for five years from June 24, 2026.
-
Financial Results For The Quarter And Financial Year Ended March 31, 2026
2h - Board approved audited FY26 standalone and consolidated results, with unmodified auditor opinion on May 16, 2026.
-
Board Meeting Outcome for Financial Results For The Quarter And Financial Year Ended March 31, 2026.
2h - Board approved audited standalone and consolidated FY26 results on May 16, 2026; auditors issued unmodified opinions.
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
Jul 2025TranscriptAI SummaryPPT
Business Overview:[1]
OPL is one of the vertically integrated
solar pump manufacturers. The company manufactures solar-powered and grid-connected submersible and monoblock pumps, induction and submersible electric motors, and solar modules under the ‘Oswal’ brand. It also provides turnkey solar pumping systems under the PM Kusum Scheme, directly or through empaneled partners.