Oswal Pumps Ltd
Incorporated in 2003, Oswal Pumps Limited is a leading manufacturer and distributor of a wide range of pumps.[1]
- Market Cap ₹ 4,705 Cr.
- Current Price ₹ 413
- High / Low ₹ 889 / 283
- Stock P/E 12.5
- Book Value ₹ 148
- Dividend Yield 0.00 %
- ROCE 38.2 %
- ROE 35.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 199 days.
- Working capital days have increased from 105 days to 187 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 360 | 385 | 759 | 1,430 | 2,064 | |
| 322 | 327 | 606 | 1,010 | 1,550 | |
| Operating Profit | 39 | 58 | 153 | 420 | 514 |
| OPM % | 11% | 15% | 20% | 29% | 25% |
| 1 | 2 | 0 | 2 | 20 | |
| Interest | 8 | 6 | 14 | 42 | 35 |
| Depreciation | 7 | 8 | 9 | 13 | 16 |
| Profit before tax | 24 | 47 | 130 | 368 | 483 |
| Tax % | 29% | 27% | 25% | 24% | 23% |
| 17 | 34 | 98 | 281 | 376 | |
| EPS in Rs | 28.93 | 58.44 | 166.90 | 28.21 | 33.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 75% |
| TTM: | 44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 123% |
| TTM: | 34% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 50% |
| Last Year: | 35% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 10 | 11 |
| Reserves | 38 | 73 | 173 | 452 | 1,672 |
| 90 | 62 | 78 | 332 | 237 | |
| 88 | 111 | 254 | 276 | 226 | |
| Total Liabilities | 222 | 252 | 511 | 1,070 | 2,146 |
| 71 | 81 | 97 | 134 | 162 | |
| CWIP | 0 | 3 | 1 | 0 | 44 |
| Investments | 4 | 0 | 0 | 5 | 8 |
| 147 | 168 | 413 | 931 | 1,932 | |
| Total Assets | 222 | 252 | 511 | 1,070 | 2,146 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 65 | 50 | 17 | -151 | -77 | |
| -46 | -21 | -24 | -55 | -399 | |
| -14 | -33 | 3 | 206 | 574 | |
| Net Cash Flow | 5 | -4 | -3 | 1 | 98 |
| Free Cash Flow | 30 | 25 | -7 | -198 | -213 |
| CFO/OP | 175% | 104% | 34% | -15% | 11% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 38 | 69 | 115 | 160 | 199 |
| Inventory Days | 108 | 93 | 89 | 97 | 64 |
| Days Payable | 78 | 82 | 47 | 36 | 46 |
| Cash Conversion Cycle | 69 | 80 | 157 | 221 | 218 |
| Working Capital Days | -23 | -4 | 42 | 86 | 187 |
| ROCE % | 38% | 74% | 78% | 38% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Number of Distributors Numbers |
|
||
| Solar Modules Capacity Utilization % |
|||
| Solar Modules Installed Capacity MW |
|||
| Stainless Steel Pumps Installed Capacity MT |
|||
| Total Pumps Supplied Numbers |
|||
| Total Solar Pumps Supplied Numbers |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - Oswal Pumps to meet Ambit GPC investors/analysts on June 8, 2026 in Karnal, Haryana.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22 May
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 21 May
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 21 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 May - Annual Secretarial Compliance Report for FY 2025-26 filed; no non-compliances observed.
Concalls
-
May 2026Transcript PPT
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
Jul 2025TranscriptAI SummaryPPT
Business Overview:[1]
OPL is one of the vertically integrated
solar pump manufacturers. The company manufactures solar-powered and grid-connected submersible and monoblock pumps, induction and submersible electric motors, and solar modules under the ‘Oswal’ brand. It also provides turnkey solar pumping systems under the PM Kusum Scheme, directly or through empaneled partners.