Oswal Pumps Ltd
Incorporated in 2003, Oswal Pumps Limited is a leading manufacturer and distributor of a wide range of pumps.[1]
- Market Cap ₹ 4,547 Cr.
- Current Price ₹ 399
- High / Low ₹ 889 / 283
- Stock P/E 16.1
- Book Value ₹ 134
- Dividend Yield 0.00 %
- ROCE 33.3 %
- ROE 29.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 224 days.
- Working capital days have increased from 103 days to 185 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 388 | 385 | 774 | 1,272 | 1,796 | |
| 327 | 327 | 634 | 918 | 1,393 | |
| Operating Profit | 61 | 58 | 140 | 353 | 403 |
| OPM % | 16% | 15% | 18% | 28% | 22% |
| 1 | 2 | 0 | 2 | 8 | |
| Interest | 7 | 6 | 14 | 37 | 30 |
| Depreciation | 8 | 8 | 8 | 8 | 11 |
| Profit before tax | 47 | 47 | 118 | 310 | 371 |
| Tax % | 29% | 27% | 25% | 26% | 24% |
| 33 | 34 | 89 | 231 | 282 | |
| EPS in Rs | 57.18 | 58.46 | 152.07 | 23.21 | 24.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 67% |
| TTM: | 41% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 102% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -45% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 44% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 10 | 11 |
| Reserves | 38 | 73 | 165 | 394 | 1,518 |
| 90 | 58 | 66 | 269 | 210 | |
| 88 | 114 | 249 | 250 | 182 | |
| Total Liabilities | 222 | 251 | 485 | 923 | 1,922 |
| 71 | 81 | 74 | 91 | 115 | |
| CWIP | 0 | 3 | 1 | 0 | 2 |
| Investments | 4 | 0 | 13 | 16 | 320 |
| 147 | 167 | 398 | 816 | 1,486 | |
| Total Assets | 222 | 251 | 485 | 923 | 1,922 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 50 | 17 | -137 | -99 | ||
| -17 | -15 | -29 | -416 | ||
| -37 | -5 | 166 | 613 | ||
| Net Cash Flow | -4 | -3 | 1 | 98 | |
| Free Cash Flow | 29 | 13 | -159 | -139 | |
| CFO/OP | 104% | 37% | -16% | 4% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 35 | 69 | 113 | 177 | 224 |
| Inventory Days | 101 | 93 | 74 | 70 | 44 |
| Days Payable | 72 | 82 | 43 | 35 | 43 |
| Cash Conversion Cycle | 64 | 80 | 144 | 211 | 225 |
| Working Capital Days | -21 | 0 | 40 | 85 | 185 |
| ROCE % | 39% | 72% | 76% | 33% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Number of Distributors distributors |
|
||||
| Total Number of Pumps Supplied pumps |
|||||
| Cast Iron Pumps Capacity Utilization % |
|||||
| Solar PV Module Installed Capacity MW |
|||||
| Cumulative Solar Pumping Systems Executed Directly under PM KUSUM systems |
|||||
| Order Book (Letter of Empanelment/Award Yet to be Executed) pumps |
|||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Regulation 74(5) compliance certificate for quarter ended June 30, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
4 Jul - Oswal Pumps won additional 10,000 solar pumps order from MSEDCL worth ₹235.92 crore, executable within 60 days.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
4 Jul - Oswal Pumps won additional 10,000 solar pumps order from MSEDCL worth ₹235.92 crore.
- Closure of Trading Window 23 Jun
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 22 Jun
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
Jul 2025TranscriptAI SummaryPPT
Business Overview:[1]
OPL is one of the vertically integrated
solar pump manufacturers. The company manufactures solar-powered and grid-connected submersible and monoblock pumps, induction and submersible electric motors, and solar modules under the ‘Oswal’ brand. It also provides turnkey solar pumping systems under the PM Kusum Scheme, directly or through empaneled partners.