Oswal Pumps Ltd

AI
Oswal Pumps Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Oswal Pumps Ltd

₹ 298 -0.25%
28 Aug 9:58 a.m.
oswalpumps.com BSE: 544418 NSE: OSWALPUMPS
About

Incorporated in 2003, Oswal Pumps Limited is a leading manufacturer and distributor of a wide range of pumps.[1]

Key Points

Business Overview:[1]
OPL is one of the vertically integrated
solar pump manufacturers. The company manufactures solar-powered and grid-connected submersible and monoblock pumps, induction and submersible electric motors, and solar modules under the ‘Oswal’ brand. It also provides turnkey solar pumping systems under the PM Kusum Scheme, directly or through empaneled partners.

Website BSE NSE
  • Market Cap ₹ 3,392 Cr.
  • Current Price ₹ 298
  • High / Low ₹ 850 / 283
  • Stock P/E 14.7
  • Book Value ₹ 134
  • Dividend Yield 0.00 %
  • ROCE 33.3 %
  • ROE 29.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.8%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 224 days.
  • Working capital days have increased from 103 days to 185 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of Nifty Total Market Nifty IPO Nifty Smallcap 500 BSE Industrials Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
246 355 294 342 280 444 485 448 420 344
213 266 201 250 202 331 381 345 337 308
Operating Profit 33 90 94 91 78 113 105 103 82 36
OPM % 13% 25% 32% 27% 28% 25% 22% 23% 20% 11%
1 1 1 1 0 1 3 0 5 3
Interest 5 6 9 10 11 11 3 7 8 7
Depreciation 4 2 2 2 2 2 2 3 3 3
Profit before tax 24 82 83 80 65 100 101 93 76 30
Tax % 18% 25% 27% 25% 25% 26% 25% 26% 18% 27%
20 62 61 60 48 74 76 69 62 22
EPS in Rs 34.02 10.54 6.13 6.02 4.86 6.50 6.65 6.09 5.46 1.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
388 385 774 1,272 1,796 1,697
327 327 634 918 1,393 1,371
Operating Profit 61 58 140 353 403 326
OPM % 16% 15% 18% 28% 22% 19%
1 2 0 2 8 11
Interest 7 6 14 37 30 26
Depreciation 8 8 8 8 11 11
Profit before tax 47 47 118 310 371 300
Tax % 29% 27% 25% 26% 24%
33 34 89 231 282 229
EPS in Rs 57.18 58.46 152.07 23.21 24.70 20.10
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 67%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 102%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -63%
Return on Equity
10 Years: %
5 Years: 45%
3 Years: 44%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 10 11
Reserves 38 73 165 394 1,518
90 58 66 269 210
88 114 249 250 182
Total Liabilities 222 251 485 923 1,922
71 81 74 91 115
CWIP 0 3 1 0 2
Investments 4 0 13 16 320
147 167 398 816 1,486
Total Assets 222 251 485 923 1,922

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
50 17 -137 -99
-17 -15 -29 -416
-37 -5 166 613
Net Cash Flow -4 -3 1 98
Free Cash Flow 29 13 -159 -139
CFO/OP 104% 37% -16% 4%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 35 69 113 177 224
Inventory Days 101 93 74 70 44
Days Payable 72 82 43 35 43
Cash Conversion Cycle 64 80 144 211 225
Working Capital Days -21 0 40 85 185
ROCE % 39% 72% 76% 33%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Distributors
distributors

Log in to view insights

Please log in to see hidden values.

Login
Total Number of Pumps Supplied
pumps
Cast Iron Pumps Capacity Utilization
%
Solar PV Module Installed Capacity
MW
Cumulative Solar Pumping Systems Executed Directly under PM KUSUM
systems
Order Book (Letter of Empanelment/Award Yet to be Executed)
pumps

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.67% 75.67% 75.67% 75.67% 75.65%
4.40% 3.76% 2.64% 0.85% 0.10%
9.12% 9.78% 8.78% 6.60% 5.47%
10.80% 10.79% 12.89% 16.88% 18.78%
No. of Shareholders 99,34390,7551,02,9201,02,0771,11,232

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls