Banco Products (India) Ltd
Banco Products (India) Ltd manufactures and supplies engine cooling modules and systems for automotive and industrial applications in both the domestic and international markets. It was Incorporated in 1961, promoted by Mr. Mehul K. Patel who has more than 40 years of experience in the automotive industry [1]
- Market Cap ₹ 9,361 Cr.
- Current Price ₹ 655
- High / Low ₹ 880 / 502
- Stock P/E 20.1
- Book Value ₹ 118
- Dividend Yield 2.29 %
- ROCE 30.9 %
- ROE 31.2 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 32.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,129 | 1,148 | 1,239 | 1,336 | 1,567 | 1,422 | 1,533 | 1,958 | 2,332 | 2,768 | 3,213 | 3,896 | |
| 1,027 | 1,002 | 1,096 | 1,157 | 1,405 | 1,300 | 1,354 | 1,686 | 1,966 | 2,340 | 2,601 | 3,215 | |
| Operating Profit | 102 | 146 | 144 | 179 | 161 | 122 | 178 | 272 | 366 | 428 | 611 | 681 |
| OPM % | 9% | 13% | 12% | 13% | 10% | 9% | 12% | 14% | 16% | 15% | 19% | 17% |
| 53 | 11 | 32 | 18 | 10 | 25 | 9 | 5 | 14 | 32 | 43 | 120 | |
| Interest | 8 | 3 | 2 | 2 | 4 | 3 | 4 | 5 | 13 | 21 | 26 | 23 |
| Depreciation | 34 | 35 | 33 | 28 | 29 | 33 | 34 | 48 | 56 | 76 | 94 | 135 |
| Profit before tax | 113 | 119 | 141 | 167 | 138 | 111 | 150 | 224 | 311 | 363 | 534 | 644 |
| Tax % | 22% | 25% | 31% | 30% | 50% | 31% | 24% | 32% | 24% | 25% | 27% | 25% |
| 88 | 90 | 97 | 117 | 69 | 77 | 114 | 152 | 236 | 271 | 392 | 482 | |
| EPS in Rs | 6.13 | 6.29 | 6.80 | 8.17 | 4.83 | 5.36 | 7.95 | 10.66 | 16.47 | 18.98 | 27.39 | 33.68 |
| Dividend Payout % | 24% | 37% | 66% | 61% | 83% | 187% | 13% | 94% | 67% | 53% | 40% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 21% |
| 3 Years: | 19% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 33% |
| 3 Years: | 25% |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 52% |
| 3 Years: | 66% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 27% |
| 3 Years: | 30% |
| Last Year: | 31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 29 | 29 |
| Reserves | 605 | 674 | 705 | 793 | 818 | 696 | 814 | 967 | 987 | 1,037 | 1,274 | 1,656 |
| 36 | 36 | 38 | 34 | 40 | 92 | 14 | 115 | 418 | 423 | 573 | 614 | |
| 164 | 232 | 211 | 356 | 322 | 287 | 344 | 405 | 435 | 508 | 868 | 760 | |
| Total Liabilities | 819 | 956 | 969 | 1,197 | 1,195 | 1,089 | 1,187 | 1,502 | 1,855 | 1,982 | 2,744 | 3,058 |
| 227 | 221 | 192 | 191 | 184 | 193 | 190 | 297 | 359 | 454 | 516 | 472 | |
| CWIP | 11 | 3 | 4 | 13 | 13 | 3 | 1 | 15 | 18 | 10 | 5 | 11 |
| Investments | 1 | 1 | 91 | 24 | 69 | 9 | 1 | 1 | 0 | 0 | 38 | 79 |
| 581 | 731 | 682 | 969 | 929 | 883 | 995 | 1,190 | 1,477 | 1,518 | 2,185 | 2,496 | |
| Total Assets | 819 | 956 | 969 | 1,197 | 1,195 | 1,089 | 1,187 | 1,502 | 1,855 | 1,982 | 2,744 | 3,058 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 68 | 90 | 99 | 62 | 52 | 157 | 57 | -41 | 458 | 164 | 380 | |
| 88 | -17 | -59 | -22 | -52 | 149 | -59 | -104 | -23 | -114 | -73 | -175 | |
| -136 | -6 | -61 | -68 | -49 | -153 | -78 | -11 | 59 | -339 | -89 | -189 | |
| Net Cash Flow | 36 | 46 | -30 | 9 | -39 | 49 | 20 | -58 | -6 | 5 | 3 | 16 |
| Free Cash Flow | 61 | 48 | 89 | 49 | 21 | 26 | 125 | -15 | -135 | 363 | 86 | 267 |
| CFO/OP | 110% | 70% | 97% | 90% | 77% | 72% | 103% | 39% | 13% | 128% | 45% | 80% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 70 | 60 | 70 | 63 | 75 | 64 | 60 | 65 | 63 | 69 | 69 |
| Inventory Days | 152 | 190 | 171 | 217 | 191 | 212 | 234 | 225 | 271 | 210 | 289 | 263 |
| Days Payable | 39 | 71 | 51 | 90 | 102 | 99 | 118 | 95 | 95 | 90 | 128 | 100 |
| Cash Conversion Cycle | 170 | 189 | 180 | 197 | 152 | 188 | 180 | 191 | 241 | 183 | 231 | 232 |
| Working Capital Days | 103 | 107 | 105 | 108 | 111 | 120 | 132 | 133 | 123 | 102 | 106 | 125 |
| ROCE % | 12% | 18% | 17% | 21% | 17% | 13% | 19% | 24% | 26% | 27% | 32% | 31% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Workforce (Employees + Workers) Number ・Standalone data |
|
|||||||||
| Number of Manufacturing Plants (Group/Consolidated) Number |
||||||||||
| Number of Primary Channel Partners (India) Number ・Standalone data |
||||||||||
| Number of International Distribution Centers / Warehouses Number |
||||||||||
| Water Intensity per Unit of Physical Output KL/Unit ・Standalone data |
||||||||||
| Number of Aftermarket SKUs (NRF Subsidiary) Number |
||||||||||
| Number of Secondary Distribution Partners (India) Number ・Standalone data |
||||||||||
| R&D Expenditure (Percentage of Turnover) % ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Publication of Results for the quarter and year ended FY 2025-26
-
Results For The Quarter And Year Ended FY 2025-26
28 May - Board approved FY26 audited results, 400% final dividend, appointed company secretary; disclosed France warehouse fire claim.
-
Announcement under Regulation 30 (LODR)-Change in Management
28 May - Board approved FY26 audited results, 400% dividend, company secretary appointment; disclosed subsidiary fire claim Euro 6.56 Mn.
-
Corporate Action-Board approves Dividend
28 May - FY26 audited results approved; 400% final dividend recommended; subsidiary warehouse fire led to €6.56 million claim.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 28.05.2026
28 May - FY26 audited results approved; 400% final dividend recommended; Sachinkumar Dalwadi appointed Company Secretary; fire claim €6.56 million noted.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Portfolio
The company’s product portfolio comprises engine cooling modules such as radiators, charged air coolers, fuel coolers, oil coolers, AC condensers, deaeration plastic tanks, metal-layered gaskets, and hybrid elastomeric molded gaskets. [1]