Banco Products (India) Ltd

Banco Products (India) Ltd

₹ 655 0.04%
02 Jun - close price
About

Banco Products (India) Ltd manufactures and supplies engine cooling modules and systems for automotive and industrial applications in both the domestic and international markets. It was Incorporated in 1961, promoted by Mr. Mehul K. Patel who has more than 40 years of experience in the automotive industry [1]

Key Points

Product Portfolio
The company’s product portfolio comprises engine cooling modules such as radiators, charged air coolers, fuel coolers, oil coolers, AC condensers, deaeration plastic tanks, metal-layered gaskets, and hybrid elastomeric molded gaskets. [1]

  • Market Cap 9,361 Cr.
  • Current Price 655
  • High / Low 880 / 502
  • Stock P/E 20.1
  • Book Value 118
  • Dividend Yield 2.29 %
  • ROCE 30.9 %
  • ROE 31.2 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 32.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
609 749 725 571 724 804 895 639 875 970 1,038 789 1,099
511 653 602 482 610 671 689 581 660 788 889 664 874
Operating Profit 98 97 122 89 114 133 206 58 214 182 149 125 225
OPM % 16% 13% 17% 16% 16% 17% 23% 9% 24% 19% 14% 16% 20%
3 16 3 12 6 2 17 5 19 14 59 27 20
Interest 7 5 6 4 7 7 6 5 8 7 8 8 -0
Depreciation 20 15 16 17 28 19 19 20 36 24 25 26 60
Profit before tax 74 93 104 81 86 109 197 39 190 164 175 119 186
Tax % 31% 26% 36% 15% 20% 37% 30% 21% 19% 33% 20% 28% 21%
51 69 66 68 68 69 139 31 154 110 139 86 147
EPS in Rs 3.57 4.81 4.62 4.78 4.77 4.80 9.70 2.16 10.73 7.66 9.71 6.00 10.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,129 1,148 1,239 1,336 1,567 1,422 1,533 1,958 2,332 2,768 3,213 3,896
1,027 1,002 1,096 1,157 1,405 1,300 1,354 1,686 1,966 2,340 2,601 3,215
Operating Profit 102 146 144 179 161 122 178 272 366 428 611 681
OPM % 9% 13% 12% 13% 10% 9% 12% 14% 16% 15% 19% 17%
53 11 32 18 10 25 9 5 14 32 43 120
Interest 8 3 2 2 4 3 4 5 13 21 26 23
Depreciation 34 35 33 28 29 33 34 48 56 76 94 135
Profit before tax 113 119 141 167 138 111 150 224 311 363 534 644
Tax % 22% 25% 31% 30% 50% 31% 24% 32% 24% 25% 27% 25%
88 90 97 117 69 77 114 152 236 271 392 482
EPS in Rs 6.13 6.29 6.80 8.17 4.83 5.36 7.95 10.66 16.47 18.98 27.39 33.68
Dividend Payout % 24% 37% 66% 61% 83% 187% 13% 94% 67% 53% 40% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 21%
3 Years: 19%
TTM: 21%
Compounded Profit Growth
10 Years: 18%
5 Years: 33%
3 Years: 25%
TTM: 23%
Stock Price CAGR
10 Years: 25%
5 Years: 52%
3 Years: 66%
1 Year: 17%
Return on Equity
10 Years: 21%
5 Years: 27%
3 Years: 30%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 29 29
Reserves 605 674 705 793 818 696 814 967 987 1,037 1,274 1,656
36 36 38 34 40 92 14 115 418 423 573 614
164 232 211 356 322 287 344 405 435 508 868 760
Total Liabilities 819 956 969 1,197 1,195 1,089 1,187 1,502 1,855 1,982 2,744 3,058
227 221 192 191 184 193 190 297 359 454 516 472
CWIP 11 3 4 13 13 3 1 15 18 10 5 11
Investments 1 1 91 24 69 9 1 1 0 0 38 79
581 731 682 969 929 883 995 1,190 1,477 1,518 2,185 2,496
Total Assets 819 956 969 1,197 1,195 1,089 1,187 1,502 1,855 1,982 2,744 3,058

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
85 68 90 99 62 52 157 57 -41 458 164 380
88 -17 -59 -22 -52 149 -59 -104 -23 -114 -73 -175
-136 -6 -61 -68 -49 -153 -78 -11 59 -339 -89 -189
Net Cash Flow 36 46 -30 9 -39 49 20 -58 -6 5 3 16
Free Cash Flow 61 48 89 49 21 26 125 -15 -135 363 86 267
CFO/OP 110% 70% 97% 90% 77% 72% 103% 39% 13% 128% 45% 80%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57 70 60 70 63 75 64 60 65 63 69 69
Inventory Days 152 190 171 217 191 212 234 225 271 210 289 263
Days Payable 39 71 51 90 102 99 118 95 95 90 128 100
Cash Conversion Cycle 170 189 180 197 152 188 180 191 241 183 231 232
Working Capital Days 103 107 105 108 111 120 132 133 123 102 106 125
ROCE % 12% 18% 17% 21% 17% 13% 19% 24% 26% 27% 32% 31%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Total Workforce (Employees + Workers)
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants (Group/Consolidated)
Number
Number of Primary Channel Partners (India)
Number ・Standalone data
Number of International Distribution Centers / Warehouses
Number
Water Intensity per Unit of Physical Output
KL/Unit ・Standalone data
Number of Aftermarket SKUs (NRF Subsidiary)
Number
Number of Secondary Distribution Partners (India)
Number ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.88% 67.88% 67.88% 67.88% 67.88% 67.88% 67.88% 67.88% 67.88% 67.88% 67.88% 67.88%
1.87% 2.07% 2.35% 3.00% 3.21% 3.08% 3.76% 3.88% 3.83% 4.40% 4.00% 4.06%
0.02% 0.02% 0.08% 0.13% 0.14% 0.18% 0.21% 0.17% 0.43% 0.29% 0.22% 0.22%
30.23% 30.04% 29.69% 28.97% 28.77% 28.86% 28.15% 28.07% 27.85% 27.42% 27.89% 27.83%
No. of Shareholders 40,55048,39947,75151,17252,82358,79560,52767,94569,54072,70876,31476,781

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents