Banco Products (India) Ltd
Banco Products (India) Ltd manufactures and supplies engine cooling modules and systems for automotive and industrial applications in both the domestic and international markets. It was Incorporated in 1961, promoted by Mr. Mehul K. Patel who has more than 40 years of experience in the automotive industry [1]
- Market Cap ₹ 9,584 Cr.
- Current Price ₹ 670
- High / Low ₹ 880 / 502
- Stock P/E 20.6
- Book Value ₹ 118
- Dividend Yield 2.24 %
- ROCE 30.9 %
- ROE 31.2 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 32.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,129 | 1,148 | 1,239 | 1,336 | 1,567 | 1,422 | 1,533 | 1,958 | 2,332 | 2,768 | 3,213 | 3,896 | |
| 1,027 | 1,002 | 1,096 | 1,157 | 1,405 | 1,300 | 1,354 | 1,686 | 1,966 | 2,340 | 2,601 | 3,215 | |
| Operating Profit | 102 | 146 | 144 | 179 | 161 | 122 | 178 | 272 | 366 | 428 | 611 | 681 |
| OPM % | 9% | 13% | 12% | 13% | 10% | 9% | 12% | 14% | 16% | 15% | 19% | 17% |
| 53 | 11 | 32 | 18 | 10 | 25 | 9 | 5 | 14 | 32 | 43 | 120 | |
| Interest | 8 | 3 | 2 | 2 | 4 | 3 | 4 | 5 | 13 | 21 | 26 | 23 |
| Depreciation | 34 | 35 | 33 | 28 | 29 | 33 | 34 | 48 | 56 | 76 | 94 | 135 |
| Profit before tax | 113 | 119 | 141 | 167 | 138 | 111 | 150 | 224 | 311 | 363 | 534 | 644 |
| Tax % | 22% | 25% | 31% | 30% | 50% | 31% | 24% | 32% | 24% | 25% | 27% | 25% |
| 88 | 90 | 97 | 117 | 69 | 77 | 114 | 152 | 236 | 271 | 392 | 482 | |
| EPS in Rs | 6.13 | 6.29 | 6.80 | 8.17 | 4.83 | 5.36 | 7.95 | 10.66 | 16.47 | 18.98 | 27.39 | 33.68 |
| Dividend Payout % | 24% | 37% | 66% | 61% | 83% | 187% | 13% | 94% | 67% | 53% | 40% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 21% |
| 3 Years: | 19% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 33% |
| 3 Years: | 25% |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 52% |
| 3 Years: | 58% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 27% |
| 3 Years: | 30% |
| Last Year: | 31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 29 | 29 |
| Reserves | 605 | 674 | 705 | 793 | 818 | 696 | 814 | 967 | 987 | 1,037 | 1,274 | 1,656 |
| 36 | 36 | 38 | 34 | 40 | 92 | 14 | 115 | 418 | 423 | 573 | 614 | |
| 164 | 232 | 211 | 356 | 322 | 287 | 344 | 405 | 435 | 508 | 868 | 760 | |
| Total Liabilities | 819 | 956 | 969 | 1,197 | 1,195 | 1,089 | 1,187 | 1,502 | 1,855 | 1,982 | 2,744 | 3,058 |
| 227 | 221 | 192 | 191 | 184 | 193 | 190 | 297 | 359 | 454 | 516 | 472 | |
| CWIP | 11 | 3 | 4 | 13 | 13 | 3 | 1 | 15 | 18 | 10 | 5 | 11 |
| Investments | 1 | 1 | 91 | 24 | 69 | 9 | 1 | 1 | 0 | 0 | 38 | 79 |
| 581 | 731 | 682 | 969 | 929 | 883 | 995 | 1,190 | 1,477 | 1,518 | 2,185 | 2,496 | |
| Total Assets | 819 | 956 | 969 | 1,197 | 1,195 | 1,089 | 1,187 | 1,502 | 1,855 | 1,982 | 2,744 | 3,058 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 68 | 90 | 99 | 62 | 52 | 157 | 57 | -41 | 458 | 164 | 380 | |
| 88 | -17 | -59 | -22 | -52 | 149 | -59 | -104 | -23 | -114 | -73 | -175 | |
| -136 | -6 | -61 | -68 | -49 | -153 | -78 | -11 | 59 | -339 | -89 | -189 | |
| Net Cash Flow | 36 | 46 | -30 | 9 | -39 | 49 | 20 | -58 | -6 | 5 | 3 | 16 |
| Free Cash Flow | 61 | 48 | 89 | 49 | 21 | 26 | 125 | -15 | -135 | 363 | 86 | 267 |
| CFO/OP | 110% | 70% | 97% | 90% | 77% | 72% | 103% | 39% | 13% | 128% | 45% | 80% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 70 | 60 | 70 | 63 | 75 | 64 | 60 | 65 | 63 | 69 | 69 |
| Inventory Days | 152 | 190 | 171 | 217 | 191 | 212 | 234 | 225 | 271 | 210 | 289 | 263 |
| Days Payable | 39 | 71 | 51 | 90 | 102 | 99 | 118 | 95 | 95 | 90 | 128 | 100 |
| Cash Conversion Cycle | 170 | 189 | 180 | 197 | 152 | 188 | 180 | 191 | 241 | 183 | 231 | 232 |
| Working Capital Days | 103 | 107 | 105 | 108 | 111 | 120 | 132 | 133 | 123 | 102 | 106 | 125 |
| ROCE % | 12% | 18% | 17% | 21% | 17% | 13% | 19% | 24% | 26% | 27% | 32% | 31% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Export Revenue Share (% of Standalone Turnover) % of standalone turnover ・Standalone data |
|
|||||||||
| R&D Expenditure (% of Standalone Turnover) % of standalone turnover ・Standalone data |
||||||||||
| Total Workforce (Employees + Workers) Number ・Standalone data |
||||||||||
| Installed Capacity (Radiators per year) million radiators per year ・Standalone data |
||||||||||
| Energy Intensity (per unit of physical output) GJ per unit ・Standalone data |
||||||||||
| Number of Countries Exported To Number ・Standalone data |
||||||||||
| Number of Dealers/Distributors Number ・Standalone data |
||||||||||
| Water Intensity (per unit of physical output) KL per unit ・Standalone data |
||||||||||
| R&D Expenditure (Percentage of Turnover) % ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
2h - Mr. Omkar Dharmadhikari appointed DGM-OE Marketing from 4 August 2026.
-
Board Meeting Intimation for To Consider And Approve Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter Ended 30Th June, 2026
25 Jul - Board meeting on 8 August 2026 to approve Q1 results, set AGM date, and consider dividend book closure.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Jul - Newspaper Publication of Notice for transfer of Equity Shares to IEPF
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Submitted Regulation 74(5) confirmation certificate for quarter ended 30 June 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Jun - Banco Products designates Parasram Parihar, Jigar Pathak and Rakesh Motekar as SMPs from 29 June 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Portfolio
The company’s product portfolio comprises engine cooling modules such as radiators, charged air coolers, fuel coolers, oil coolers, AC condensers, deaeration plastic tanks, metal-layered gaskets, and hybrid elastomeric molded gaskets. [1]